OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2022 2021
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
lect
e
Income
Donations
and Grants
140,795 40,480 181,275 431,367 62,760 494,127
Income from other trading
activities 24,739 24,739
Gain on currency exchange 108 108
Interest receivable 588 588 775 775
Gainl(loss) from investment (31,344) (31,344) 7,521 7,521
Total Income 134,885 40,480 175,365 439,G63 62,760 502,423
Expenditure
Expenditure
on raising funds:
Trading activities cost (19,862) (19,862)
Expenditure
on charitable
activities (214,134) (55,836) (269,970) (217,039) (33,630) (250,669)
Tots I Income (233,996) (55,836) (289,832) (217,039) (33,630) (250,6G9)
iset income I(expenditure) (99,111) (15,356) (114,467) 222,624 29,130 251,754
Reconcgiation offunds
Total funds brought forward 16 460,344 82,534 542,878 237,720 53,404 291,124
Total funds carried
forward 16 361,233 67,178 428,411 460,344 82.534 542,878
Note Unrestricted
f
Restricted
f
2022 Unrestrictedf Restricted
f
2021
Fixed assets
Investments
Total Fixed Assets
Current
assets
Stock 12 23,214 23,214
Debtors 13 16,505 16,505 83,502 83,502
Investments ll 251,714 251,714 282,337 282,337
Cash at bank and in
hand 74,467 67,178 141,645 101,917 81,134 183,051
Total current assets 365,900 67,178 433,078 467,756 81,134 548,890
I.iabilities
Creditors - Amounts falling
due within one year 14 (4,667) (4,667) (6,013) (6,013)
Net current assets 361,233 67,178 428,411 461,743 81,134 542,877
Total assets less current
liabilities 361433 67,178 428,41] 461,744 81,134 542,878
Net Assets 361433 67,178 428,411 461,744 81,134 542,878
The funds ofthe
charity: 16
Unrestricted income funds 361,233 361,233 460,344 460,344
Restricted income
funds 67,178 67,178 82,534 82,534
Total Charity Funds 361433 67,178 428,411 460,344 82434 542,878

Note
2022 2021
Cash generated
in operating
activities: 15 (41,052) 209,434
Cash flows from investing activities:
Dividends
and interest from investments
3,375 1,302
Gain/loss
on sale ofsecurities
(34,720) 6,219
Interest received 260 18
Gain on currency exchange 108
Net cash generated
in investing
activities: (30,977) 7,539
Increase in cash and cash
equivalents
in the year
(72,029) 216,973
Cash and cash equivalents at the beginning ofthe year 465,388 248,415
Total cash and cash equivalents at the end ofthe year
393,359 465,388
Cash and cash equivalents consist ott
Cash at bank and in hand 141,645 183,051
Trade securities (included in current asset investments) 251,714 282,337
393,359 465,388

Restricted Unrestricted Unrestricted
Funds Funds Restricted Funds Funds
2022 2022 2021 2021
6
Book Sales commission 9,176
Book publicity and promotion 4,962
Book distribution
and storage
5,724
19,862
Analysis ofexpenditure on charitable activities
Year 2022
Fellowship Publishing Grants Total
Book production expenses 51,236 51,236
Fellowship retreat/grants/projects 40,392 40,392
Governance costs (see note 7) 29,809 3,312 33,121
General support Costs (see note 7) 65,349 79,872 145,221
135,55] 134,420 269,970

Year 2021
Fellowship Publishing Grantsf Total
Book production
expenses
66,825 66,825
Fellowship retreat/projects 27,893 27,893
Governance costs (see note 7) 14,075 14,075 28,150
General support Costs (see note 7) 25,433 101,733 635 127,801
67,401 182,633 635 250,669

Year ZOZ2
General Govemiance Basis of
sit pport function Total apportionment
E
General administration expenses 47,795 47,795 Invoiced
Staffcosts 97,426 31,621 129,047 Allocated on time
Support to other Charities/Others Invoiced
Auditor/Independent Reviewer Fees 1,500 1,500 Governance
145,221 33,121 178,342
Year 2021
General Governance Basis of
support function Total apportionment
E
General administration expenses 31,440 31,440 Invoiced
Staffcosts 95,726 24,400 120,126 Allocated on time
Support to other Charities/Others 635 635 Invoiced
Auditor/Independent Review Fees 3,750 3,750 Governance
127,801 28,150 155,951

Analysis ofstaff costs
2022 2021
8
Salaries 31,621 24,400
Social security costs 168 37
Pension costs 930 732
Seconded Staff 33,926 32,226
Volunteers 63,500 63,500
130,145 120,895

2022 2021
8
Books 23,214
13 Debtors
2022 2021
8
Trade debtors 12,200
Other debtors 4,305 62,224
Amount due from subsidiary
undertaking 21,278
16,505 83,502

2022 2021f
Trade creditors 1,857 1,785
Tax and social security 1,010 478
Accruals 1,800 3,750
4,667 6,013
2022 2021
Net movement
in funds
(114,467) 251,754
Gains/(losses)
on investments
34,720 (6419)
Dividends
and interest from
investments (3,375) (1,302)
Interest received (260) (18)
Gain on currency exchange (108)
Decrease (increase) in stock (232.14)
Increase (decrease) in debtors 66,997 (37,518)
Decrease (increase) in creditors (1,346) 2,737
Net cash generated in operating
activities (41,053) 209,434

Funds
Unrestricted Restricted Total
Funds as at I January 2022 460,344 82,534 542,878
Net Income for the year (98,111) (15,356) (114,467)
Funds as at 31 December 2022 361,233 67,178 428,411
Funds- previous year
Unrestricted Restricted Total
Funds as at I January 2021 237,720 53,404 291,124
Net (Expenditure)/Income for the year 222,624 29,130 251,754
Funds as at 31December 2021 460,344 82,534 542,878

Related party transactions Related party transactions N N otes to the acc otes to the acc otes to the acc otes to the acc ounts
Information
about related party
transactions and outstanding balances is outlined below:
Outstanding
Income Rxpeaditure balances Dr/(Cr) Commitment
8 8 f.
Name: Gingko Library (Trading)
Nature ofrelationship: Subsidiary
Description ofthe transaction: Loan
At end 31 Dec2021 757 21,278
At end 31Dec2022 21,278
Name: Gingko Library (Trading)
Nature ofrelationship: Donor
Description ofthe transaction:
Donations
At end 31 Dec2021
At end 31Dec 2022 29,530
Name:Stitlung
Gingko
Library
Nature ofrelationship: Donor
Description ofthe transaction:
Donation
At end 31Dec2021 35,802
At end 31Dec 2022 16,627
Stiilung Gingko Library is a stillung (charity) registered in Germany that was established in 2015to raise funds in
Germany
for Gingko, the UK charity.
Periodically, funds raised by the stitlung are donated to Gingko. Two Trustees
(Harry Hall and Barbara Schwepcke) are also members ofthe vorstand (board) ofStigung Gingko Library
Outstanding
Income Expenditure balances Dr/(Cr) Commitment
Name: Haus Publishing Ltd
Nature ofrelationship: Supplier
At end 31 Dec2021 32,226 979 979
At end 31Dec 2022 33,926 2,147 501