| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| lect | |||||||
| e | |||||||
| Income | |||||||
| Donations and Grants |
140,795 | 40,480 | 181,275 | 431,367 | 62,760 | 494,127 | |
| Income from other trading | |||||||
| activities | 24,739 | 24,739 | |||||
| Gain on currency exchange | 108 | 108 | |||||
| Interest receivable | 588 | 588 | 775 | 775 | |||
| Gainl(loss) from investment | (31,344) | (31,344) | 7,521 | 7,521 | |||
| Total Income | 134,885 | 40,480 | 175,365 | 439,G63 | 62,760 | 502,423 | |
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Trading activities cost | (19,862) | (19,862) | |||||
| Expenditure on charitable |
|||||||
| activities | (214,134) | (55,836) | (269,970) | (217,039) | (33,630) | (250,669) | |
| Tots I Income | (233,996) | (55,836) | (289,832) | (217,039) | (33,630) | (250,6G9) | |
| iset income I(expenditure) | (99,111) | (15,356) | (114,467) | 222,624 | 29,130 | 251,754 | |
| Reconcgiation offunds | |||||||
| Total funds brought forward | 16 | 460,344 | 82,534 | 542,878 | 237,720 | 53,404 | 291,124 |
| Total funds carried | |||||||
| forward | 16 | 361,233 | 67,178 | 428,411 | 460,344 | 82.534 | 542,878 |
| Note | Unrestricted f |
Restricted f |
2022 | Unrestrictedf | Restricted f |
2021 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||||
| Investments | ||||||||||
| Total Fixed | Assets | |||||||||
| Current assets |
||||||||||
| Stock | 12 | 23,214 | 23,214 | |||||||
| Debtors | 13 | 16,505 | 16,505 | 83,502 | 83,502 | |||||
| Investments | ll | 251,714 | 251,714 | 282,337 | 282,337 | |||||
| Cash at bank | and | in | ||||||||
| hand | 74,467 | 67,178 | 141,645 | 101,917 | 81,134 | 183,051 | ||||
| Total | current | assets | 365,900 | 67,178 | 433,078 | 467,756 | 81,134 | 548,890 | ||
| I.iabilities | ||||||||||
| Creditors - Amounts | falling | |||||||||
| due within one year | 14 | (4,667) | (4,667) | (6,013) | (6,013) | |||||
| Net current | assets | 361,233 | 67,178 | 428,411 | 461,743 | 81,134 | 542,877 | |||
| Total assets | less | current | ||||||||
| liabilities | 361433 | 67,178 | 428,41] | 461,744 | 81,134 | 542,878 | ||||
| Net | Assets | 361433 | 67,178 | 428,411 | 461,744 | 81,134 | 542,878 | |||
| The funds ofthe | ||||||||||
| charity: | 16 | |||||||||
| Unrestricted | income | funds | 361,233 | 361,233 | 460,344 | 460,344 | ||||
| Restricted income | ||||||||||
| funds | 67,178 | 67,178 | 82,534 | 82,534 | ||||||
| Total | Charity | Funds | 361433 | 67,178 | 428,411 | 460,344 | 82434 | 542,878 |
| Note | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Cash generated in operating |
activities: | 15 | (41,052) | 209,434 | ||
| Cash flows from investing | activities: | |||||
| Dividends and interest from investments |
3,375 | 1,302 | ||||
| Gain/loss on sale ofsecurities |
(34,720) | 6,219 | ||||
| Interest received | 260 | 18 | ||||
| Gain on currency exchange | 108 | |||||
| Net cash generated in investing |
activities: | (30,977) | 7,539 | |||
| Increase in cash and cash | ||||||
| equivalents in the year |
(72,029) | 216,973 | ||||
| Cash and cash equivalents | at | the | beginning ofthe year | 465,388 | 248,415 | |
| Total cash and cash equivalents | at the end ofthe year | |||||
| 393,359 | 465,388 | |||||
| Cash and cash equivalents | consist ott | |||||
| Cash at bank and in hand | 141,645 | 183,051 | ||||
| Trade securities (included | in | current asset investments) | 251,714 | 282,337 | ||
| 393,359 | 465,388 |
| Restricted | Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Restricted Funds | Funds | ||||
| 2022 | 2022 | 2021 | 2021 | ||||
| 6 | |||||||
| Book Sales | commission | 9,176 | |||||
| Book publicity | and promotion | 4,962 | |||||
| Book distribution and storage |
5,724 | ||||||
| 19,862 | |||||||
| Analysis ofexpenditure | on charitable | activities | |||||
| Year 2022 | |||||||
| Fellowship | Publishing | Grants | Total | ||||
| Book production | expenses | 51,236 | 51,236 | ||||
| Fellowship | retreat/grants/projects | 40,392 | 40,392 | ||||
| Governance | costs (see note 7) | 29,809 | 3,312 | 33,121 | |||
| General support | Costs (see note 7) | 65,349 | 79,872 | 145,221 | |||
| 135,55] | 134,420 | 269,970 |
| Year 2021 | |||||
|---|---|---|---|---|---|
| Fellowship | Publishing | Grantsf | Total | ||
| Book production expenses |
66,825 | 66,825 | |||
| Fellowship | retreat/projects | 27,893 | 27,893 | ||
| Governance | costs (see note 7) | 14,075 | 14,075 | 28,150 | |
| General support Costs (see note 7) | 25,433 | 101,733 | 635 | 127,801 | |
| 67,401 | 182,633 | 635 | 250,669 |
| Year ZOZ2 | ||||||
|---|---|---|---|---|---|---|
| General | Govemiance | Basis of | ||||
| sit pport | function | Total | apportionment | |||
| E | ||||||
| General administration | expenses | 47,795 | 47,795 | Invoiced | ||
| Staffcosts | 97,426 | 31,621 | 129,047 | Allocated | on time | |
| Support to other Charities/Others | Invoiced | |||||
| Auditor/Independent | Reviewer Fees | 1,500 | 1,500 | Governance | ||
| 145,221 | 33,121 | 178,342 | ||||
| Year 2021 | ||||||
| General | Governance | Basis of | ||||
| support | function | Total | apportionment | |||
| E | ||||||
| General administration | expenses | 31,440 | 31,440 | Invoiced | ||
| Staffcosts | 95,726 | 24,400 | 120,126 | Allocated | on time | |
| Support to other Charities/Others | 635 | 635 | Invoiced | |||
| Auditor/Independent | Review Fees | 3,750 | 3,750 | Governance | ||
| 127,801 | 28,150 | 155,951 |
| Analysis ofstaff costs | ||
|---|---|---|
| 2022 | 2021 | |
| 8 | ||
| Salaries | 31,621 | 24,400 |
| Social security costs | 168 | 37 |
| Pension costs | 930 | 732 |
| Seconded Staff | 33,926 | 32,226 |
| Volunteers | 63,500 | 63,500 |
| 130,145 | 120,895 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| 8 | ||||
| Books | 23,214 | |||
| 13 | Debtors | |||
| 2022 | 2021 | |||
| 8 | ||||
| Trade debtors | 12,200 | |||
| Other debtors | 4,305 | 62,224 | ||
| Amount | due from subsidiary | |||
| undertaking | 21,278 | |||
| 16,505 | 83,502 |
| 2022 | 2021f | |
|---|---|---|
| Trade creditors | 1,857 | 1,785 |
| Tax and social security | 1,010 | 478 |
| Accruals | 1,800 | 3,750 |
| 4,667 | 6,013 |
| 2022 | 2021 | ||
|---|---|---|---|
| Net movement in funds |
(114,467) | 251,754 | |
| Gains/(losses) on investments |
34,720 | (6419) | |
| Dividends and interest from |
|||
| investments | (3,375) | (1,302) | |
| Interest received | (260) | (18) | |
| Gain on currency exchange | (108) | ||
| Decrease (increase) | in stock | (232.14) | |
| Increase (decrease) | in debtors | 66,997 | (37,518) |
| Decrease (increase) | in creditors | (1,346) | 2,737 |
| Net cash generated | in operating | ||
| activities | (41,053) | 209,434 |
| Funds | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| Funds as at I January 2022 | 460,344 | 82,534 | 542,878 | |
| Net Income for the year | (98,111) | (15,356) | (114,467) | |
| Funds as at 31 December 2022 | 361,233 | 67,178 | 428,411 | |
| Funds- previous year | ||||
| Unrestricted | Restricted | Total | ||
| Funds as at I January 2021 | 237,720 | 53,404 | 291,124 | |
| Net (Expenditure)/Income | for the year | 222,624 | 29,130 | 251,754 |
| Funds as at 31December 2021 | 460,344 | 82,534 | 542,878 |
| Related party transactions | Related party transactions | N | N | otes to the acc | otes to the acc | otes to the acc | otes to the acc | ounts | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Information about related party |
transactions | and outstanding | balances | is outlined | below: | ||||||||||||
| Outstanding | |||||||||||||||||
| Income | Rxpeaditure | balances Dr/(Cr) | Commitment | ||||||||||||||
| 8 | 8 | f. | |||||||||||||||
| Name: Gingko Library | (Trading) | ||||||||||||||||
| Nature ofrelationship: | Subsidiary | ||||||||||||||||
| Description ofthe transaction: | Loan | ||||||||||||||||
| At end 31 Dec2021 | 757 | 21,278 | |||||||||||||||
| At end 31Dec2022 | 21,278 | ||||||||||||||||
| Name: Gingko Library | (Trading) | ||||||||||||||||
| Nature ofrelationship: | Donor | ||||||||||||||||
| Description ofthe transaction: | |||||||||||||||||
| Donations | |||||||||||||||||
| At end 31 Dec2021 | |||||||||||||||||
| At end 31Dec 2022 | 29,530 | ||||||||||||||||
| Name:Stitlung Gingko |
Library | ||||||||||||||||
| Nature ofrelationship: | Donor | ||||||||||||||||
| Description ofthe transaction: | |||||||||||||||||
| Donation | |||||||||||||||||
| At end 31Dec2021 | 35,802 | ||||||||||||||||
| At end 31Dec 2022 | 16,627 | ||||||||||||||||
| Stiilung Gingko Library is a stillung | (charity) registered | in | Germany | that was | established | in 2015to raise funds | in | ||||||||||
| Germany for Gingko, the UK charity. |
Periodically, | funds | raised by the | stitlung | are donated | to Gingko. Two Trustees | |||||||||||
| (Harry Hall and Barbara Schwepcke) | are also members | ofthe vorstand | (board) | ofStigung | Gingko | Library | |||||||||||
| Outstanding | |||||||||||||||||
| Income | Expenditure | balances Dr/(Cr) | Commitment | ||||||||||||||
| Name: Haus Publishing | Ltd | ||||||||||||||||
| Nature ofrelationship: | Supplier | ||||||||||||||||
| At end 31 Dec2021 | 32,226 | 979 | 979 | ||||||||||||||
| At end 31Dec 2022 | 33,926 | 2,147 | 501 |