OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

READING UNIVERSITY STUDENTS’ UNION FINANCIAL STATEMENTS

31[st] JULY 2022

Registered Charity Number 1158523 Registered Company Number 08840709

READING UNIVERSITY STUDENTS’ UNION

FINANCIAL STATEMENTS

YEAR ENDED 31[st] JULY 2022

CONTENTS

Page
Trustees and Union Information 1
Trustees Report
A Structure, Governance & Management 2
B New Strategy 5
C 2021/22 Financial Review 6
D Finance Review 10
Independent Auditors’ Report to the Members 14
Consolidated Statement of Financial Activities 17
Consolidated Balance Sheet 18
Consolidated Statement of Cash Flows 19
Notes to Financial Statements 20

Reading University Students’ Union Trustee and Administrative Information

Trustees

Jack Maddock Debra Soper Tim Bertram Ray Ellison Mike Phillips Oscar Minto

Benjamin Knowles until 24.06.22 Bethany Nugus until 24.06.22 Grace Loweth until 24.06.22 Amy Sheffield until 24.06.22 Benjamin Cole until 24.06.22 Ruth Adeniyi From 08.09.21 - 24.06.22 Sheldon Allen From 25.06.22 Harry Everitt From 25.06.22 Eleanor Benford From 25.06.22 Steve Cave From 25.06.22 Charlie Dennis From 25.06.22 Rusafa Karim From 25.06.22 Poppy Lindsey From 25.06.22 Jemima Mckenzie From 25.06.22

Charity registration number Company registration number

The Co-Chairs of Trustees were Jack Maddock and Benjamin Knowles (until 24.06.22) and Sheldon Allen (from 25.06.22) 1158523

8840709

Website

www.rusu.co.uk

Registered address

Whiteknights Campus Pepper Lane Reading RG6 6EH

Chief Executive Officer

Ryan Bird

Company Secretary Ryan Bird

Auditor

Knox Cropper LLP 65 Leadenhall Street London EC3A 2AD

Bankers

Barclays Apex Plaza Reading RG1 1AX

Solicitors

Barrett & Co LLP 87 Castle Street Reading RG1 7SN

1 | P a g e

Reading University Students’ Union Trustees’ Report

The Board of Trustees, who act as Directors for the purposes of Company Law, present their Annual Report for the year ended 31 July 2022 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act Purposes. The administrative information is set out on page 1, together with the audited accounts for the year.

A: Structure, Governance & Management

Charitable status

Reading University Students’ Union (RUSU) is a company limited by guarantee registered in England and Wales (company number: 8840709) which was formally registered as a charity with the Charity Commission in September 2014 (charity registration number: 1158523). The Directors of RUSU are its Trustees for the purposes of Charity Law and throughout this report are collectively referred to as the Trustees. RUSU is governed by its Articles of Association which were amended on March 2022.

Governance

RUSU is a students’ union within the meaning of the Education Act 1994 and its Articles of Association are approved by the governing body of the University of Reading, which has a statutory duty to ensure that the organisation operates in a fair and democratic manner and is held to proper account for its finances. RUSU is devoted to the educational interests and welfare of its student members and works alongside the University of Reading to achieve its aims.

The Articles of Association and supporting Bye-Laws have been structured to give the Trustees authority to manage the affairs of the organisation in a professional manner. The Trustees give the utmost consideration to the views of the student members.

The objects of RUSU are the advancement of education of Students at the University of Reading for the public benefit by:

In shaping RUSU’s strategy and objectives the Trustees have considered the charity commission guidance on exercising of duty and power for the public benefit.

Board of Trustees

The Board of Trustees is responsible for the strategic direction, governance and financial sustainability of RUSU. The Board is made up of five Officer Trustees, four Student Trustees and four External Trustees. The Officer Trustees and two of the Student Trustees are elected by and from the students of the University of Reading each year, through a cross-campus ballot, and serve in office for one year.

2 | P a g e

Reading University Students’ Union Trustees’ Report

The External Trustees and the remaining two Student Trustees are appointed by the Board via the Appointments Committee. The External Trustees are recruited to the Board to bring a wider perspective and skill set from outside RUSU. A term in office for an External Trustee lasts up to four years and they may be reappointed for a second term of up a total maximum of eight years.

The Student Trustees are appointed for a term in office of one year and they must be a registered student for the duration of their term in office. They are selected on the basis of their skills, knowledge and experience, taking into account the demographics of the elected student Board members. Student Trustees can be appointed for a second year.

The Trustee Board holds a minimum of four meetings per academic year and are responsible for establishing and delegating to committees.

Committees

The financial year 2021/22 saw the first full year of a new set of committees, as outlined below:

Finance & Risk Committee has delegated responsibility from the Board of Trustees to oversee the finances of the organisation and to analyse and monitor risk management. Matters considered include financial and risk strategy, approval of annual budgets, ongoing monitoring of financial performance and quarterly review of the risk register.

People & Culture Committee has delegated responsibility from the Board of Trustees to oversee people, development and cultural matters of the organisation. Matters considered include RUSU’s people strategy and associated plans, staff satisfaction, employee related policies and procedures and work to improve equality, diversity and inclusion.

Remuneration Committee is responsible for considering the remuneration of the Chief Executive and Officer Trustees.

Appointments Committee is responsible for overseeing the appointment of External Trustees, Student Trustees and other key governance roles, such as Student Voice Chair and Subsidiary Board Directors.

Elections Committee is responsible for overseeing the planning, promotion and administration of all elections to representative positions.

The Board delegates day-to-day oversight of Little Learners Nursery to a Subsidiary Company Board, with a reporting line to the Finance & Risk Committee.

More operational decisions are delegated to the Leadership Team, which consists of the Officer Trustees and members of the Senior Management Team.

Training of Trustees

Upon appointment, all trustees receive an induction, which includes their legal obligations and other trustee responsibilities and is tailored according to their knowledge and experience. The Officer Trustees receive a more intensive and in-depth induction and training programme as they have a variety of responsibilities within the organisation, University and local community in addition to their unpaid Trustee roles.

3 | P a g e

Reading University Students’ Union Trustees’ Report

Senior Management Team

RUSU employees a Chief Executive, Ryan Bird, who supports the Officer Trustees and the Board of Trustees. The day-to-day management of the organisation is delegated to the Chief Executive who manages RUSU by implementing the policy and strategy adopted by and within a budget approved by the Trustees and, where appropriate advises the Trustees in relation to such policy, strategy, and budget.

The Chief Executive is supported by a senior management team consisting of:

Student Voice

Student Voice is the democratic policy making body of RUSU, it has the authority to represent the voice of students and set our policy as outlined in the Bye-Laws. Student Voice receives updates from Officer Trustees and holds them accountable for their representative work. Student Voice considers ideas, campaigns and projects that impact the student experience.

A referendum may be called on any issue by either a resolution of the Trustees, a majority vote of Student Voice or a petition by at least 4% of the student members.

Annually RUSU holds a Student Members meeting in accordance with the Bye-Laws. The meeting receives a report from the Trustees, formal presentation of the annual accounts, approving of affiliations, approval of the auditors and open questions to the Trustees by student members.

Relationship with the University of Reading

The relationship between the University of Reading (UoR) and RUSU is established in a Students’ Union Code of Practice which has been agreed by the governing body of the University.

RUSU receives a financial contribution via an annual Block Grant which is subject to approval by the governing body of the University. RUSU occupies premises owned by UoR and provided free of charge. RUSU is responsible for the day-to-day maintenance of its buildings. RUSU also receives a range of administrative support which enable its operations to continue successfully.

RUSU continues to operate various trading activities, these are dependant of UoR’s support, for which the organisation continues to be appreciative of.

There is no reason to believe that the support from UoR will not continue for the foreseeable future, as the Education Act 1994 imposes a duty on UoR to ensure the financial viability of its student representative body.

4 | P a g e

Reading University Students’ Union Trustees’ Report

Relationship with Subsidiary Companies

Little Learners at RUSU Ltd (company number 03723877) and RUSU Trading Limited (company number 08308331) are both limited liability companies wholly owned by Reading University Students’ Union. Little Learners at RUSU Ltd operates a day nursery which provides childcare for students and staff at the University of Reading. With effect from January 2021, the Nursery has also been marketed to the wider community. RUSU Trading Limited operates a number of services for non-students which are classed as non-primary purpose trading.

Relationship with the National Union of Students

RUSU is a member of the NUS and pays an annual affiliation fee to access training, resources and centrally negotiated purchasing agreements. RUSU, where appropriate works, with the NUS in pursuit of some of its charitable objects mainly related to campaigning on national student issues. RUSU intends to undertake a referendum on its ongoing membership with NUS in 2022/23.

B: New Strategy

In 2021/22 RUSU undertook a full strategic review and has subsequently in the process of rolling out its new strategy, ‘Helping Students have the Best Time’.

Purpose: Our top priority is making sure students at the University of Reading have the best time.

Vision: To be a strong, inclusive and dynamic students’ union that is central to the student experience. To achieve this, RUSU is focusing on building communities, facilitating opportunities and harnessing the collective voice of students to effect positive change.

Values: How we do things is important and so underpinning our work will be five key values:

RUSU’s work will be focused around four strategic themes , which will drive our work and allocation of resources over the coming years.

5 | P a g e

Reading University Students’ Union Trustees’ Report

To transform the way we work and to underpin the strategic themes, we have outlined eight foundations .

As part of the strategy RUSU has committed to two overarching measures of success:

  1. % of students that agree we have had a positive impact on their life during their time at the University of Reading (2021: 41%)

  2. % of students that are satisfied with the students’ union (2020: 49%, 2021: 56%)

A KPI scorecard is in development and will support Trustees in reviewing progress of the strategy.

Reading University Students’ Union Trustees’ Report

C: Review of 2021/22

As with 2020/21, the COVID-19 pandemic continued to have a significant impact on the work of the organisation, the University of Reading and the wider Higher Education sector. After a turbulent time, students were able to return to campus for the start of the academic year in September 2021, although significant disruptions continued to both formal and informal learning. RUSU continued to prioritise supporting and representing students, working closely with the University of Reading to mitigate the ongoing impacts of the pandemic.

2021/22 saw an increase in engagement levels across the board, with all services and activities coming back online. In many areas there was a step change in engagement following the suspension of much activity the year before. Following a staff recruitment freeze put in place during the pandemic, RUSU started the year with a number of staff vacancies and in many areas, it was not until Christmas that teams were back to full capacity.

Achievements

Being the voice of students:

6 | P a g e

Reading University Students’ Union Trustees’ Report

Supporting students to succeed:

Reading University Students’ Union Trustees’ Report

Creating a sense of belonging and community:

7 | P a g e

Reading University Students’ Union Trustees’ Report

Making university life fun:

Services for Students

RUSU has continued to provide a variety of services from many different outlets in and around the Students’ Union building. The main entertainment venues are the 3sixty venue, Café Mondial, Knights Café, Mojos Bar and the flexible Monterey Lounge. These venues give RUSU an overall capacity of 2,600 people which enable the venue team to provide a wide range of student focused events from small activity group sessions to running the largest and most successful night time venue in Reading.

The main building is host to a number of franchise spaces including a hairdresser, food outlets, a shop and a postal shop. These facilities provide a range of services to students and also provide a consistent income stream to support our strategic aims.

RUSU also operates a 106 place day nursery, providing childcare for students alongside staff and the wider community.

Change Programme & Future Plans

Critical to driving forward our new strategy has been the appointment of two new senior managers, our Head of Finance & Resources and Head of Digital & Communications. These appointments alongside our existing senior managers will lead an exciting programme of change which will enable RUSU to renew and develop to best serve its members over the coming years. Trustees have agreed a change programme consisting of the following five themes, which support the delivery of the strategy:

8 | P a g e

Reading University Students’ Union Trustees’ Report

  1. Spaces

  2. Brand & Identity

  3. Digital Systems

  4. Student Voice & Support

  5. Building Community

Resources have been allocated across three phases (1) summer 2022, (2) academic year 2022/23 and (3) academic year 2023/24. These will be reviewed annually as part of a revised approach to reserves.

The priority for 2022/23 will be to progress the change programme themes above, including developing a capital investment plan for the building, creating a new brand and identify and commencing an upgrading our digital systems.

9 | P a g e

Reading University Students’ Union Trustees’ Report

D: Financial Review

The Consolidated Statement of Financial Activities (page 17) outlines the income and expenditure for RUSU during the financial year of 2021-22. Total income was £5,076,135 (2020-21 £3,358,058) and total expenditure before movement in pension deficit was £4,665,945 (2020-21 £3,093,786). The significant increase in income and expenditure between the two years is as a result of 2020-21 being severely affected by Covid; commercial operations were closed for parts of that year or operated on reduced capacity. The financial performance improved throughout 2021-22 as operations recovered and came up to full operational capacity. As a result, RUSU had another strong financial performance in 2021-22, with the income and expenditure outlined below resulting in a net surplus of £410,910, when excluding restricted funds (held by clubs & societies) the operational surplus is £370,983

There are a number of factors contributing to this operational surplus. During 2020-21 there had been a recruitment freeze which resulted in a number of staff vacancies (12) which took a while to fill resulting in salaries ending the year £85,083 below budget. The effect of lower numbers of staff and the ongoing uncertainty around Covid also resulted in charitable expenditure being underspent by £137,605. A further contributing factor was the Block Grant was £70,362 above the budgeted figure.

It is also worth noting, that budgeting was challenging given the ongoing degree of uncertainty with COVID.

2022 2021
Total income £5,076,135 £3,358,058
Total expenditure £4,665,945 £3,093,786
Surplus/(Deficit) £410,910 £264,272

Custodian Activities

RUSU acts as a custodian for several activities

Reserves Policy

The Reserves Policy was reviewed during 2021-22 and a new approach was reviewed by the Finance & Risk Committee and approved at Board level.

RUSU sets the level of reserves which reflects circumstances based on:

10 | P a g e

Reading University Students’ Union Trustees’ Report

The risks identified and the suggested requirement are detailed in the table below:

This will be reviewed and agreed by the Board on an annual basis

The General Reserve amounts to £2,324,412 of which £459,365 is tied up in Fixed Assets which is only accessible following the sale of these assets. After the £948,000 reserves this leaves a balance of £917,047.

It was agreed by the Trustee Board to transfer £647,225 from Unrestricted reserves to Designated for the Change Priorities projects as part of the Strategic Plan. It was also agreed to transfer the balance of £257,526 held by the Student Clubs and Societies from Designated to Restricted Funds. Included in the Designated Reserves is the £1,510,653 long-term pension deficit provision resulting in a Designated negative reserve of £996,246.

The Restricted Reserves totalling £313,955 now includes the balances on Student activities which was transferred from Designated and the JCR accounts.

Investments

RUSU surpluses are held in Barclays Deposit accounts, which is low risk and therefore relatively low return. Interest rates remained low during the financial year and interest received was £1,872. RUSU does not have any other investments. Trustees intend to develop an investment policy in 2022-23.

Fundraising

The charity has no fundraising activities requiring disclosure under S162A of the Charities Act 2011.

Pension Liabilities

The defined benefit pension provision is included on the Balance Sheet to comply with the Charities SORP (FRS 102). The overall impact of this inclusion is a liability of £1,511k (2020-21 £1,472k.) Despite the inclusion of this substantial amount the considerable level of the accumulated reserves, noted above, ensure that RUSU remains a going concern.

11 | P a g e

Reading University Students’ Union Trustees’ Report

Risk Management

The Board of Trustees reviews the major strategic, operational and reputational risks faced by the organisation on an annual basis or as required. The Risk Management Policy notes the major risks and identifies both their probability and likely impact on the organisation. On behalf of the Trustees, senior managers regularly review major risks and mitigating measures.

Financial and control risks are mitigated through a robust budget management process and supporting Financial Procedures for the authorisation and processing of transactions. Procedures are also in place to ensure the health and safety of staff, volunteers and participants in all activities organised by RUSU. The Trustees believe that all major risks are appropriately addressed.

A Risk Assessment Policy has now been developed which requires each department to maintain their own Risk Register. This will be reviewed and monitored at Senior Leadership team level and then the top five risks will be taken to the Finance & Risk committee twice a year.

Future Funding and Going Concern Assessment

The Trustee Board reviewed the going concern assumption by:

In evaluating the going concern assumption, stress tests were applied to assess the potential impact of identified uncertainties. These were a reduction of £250K in commercial income every year over the three years, the Block Grant not increasing and the pension deficit increasing by a further £300K. In the unlikely event that all of these should crystallise together the total financial impact on reserves could total c£940K.

The uncertainties identified above, do not individually or collectively cast significant doubt on RUSU’s ability to continue as a going concern.

Declaration

The Trustees who held office at the date of approval of this trustees’ report confirm that they are aware of all the relevant audit information and that there is no relevant audit information which has not been supplied to the charity’s auditors.

We wish to thank all staff and volunteers at RUSU for their continued commitment and hard work to make this another successful year for our members.

12 | P a g e

Reading University Students’ Union Trustees’ Report

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The trustees (who are also the directors of Reading University Students’ Union for the purposes of Company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". Company law and Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.

In preparing these financial statements, the Trustees are required to: -

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the governing document.

They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees confirm that, in the case of each of the persons who are Trustees at the date of this report, the following applies:

This report was approved by the Trustees and signed by order of the Board:

.............................................. ……………………………….. Jack Maddock- External Trustee Date

13 | P a g e

Reading University Students’ Union Independent Auditors’ Report

Opinion

We have audited the financial statements of Reading University Students’ Union (the ‘charitable company’) for the year ended 31[st] July 2022 which comprise the consolidated statement of financial activities, the consolidated balance sheet, the consolidated statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated.

14 | P a g e

Reading University Students’ Union Independent Auditors’ Report

If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

15 | P a g e

Reading University Students’ Union Independent Auditors’ Report

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken, so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report or for the opinions we have formed.

Stephen Anderson (Senior Statutory Auditor) For and on behalf of Knox Cropper LLP, Statutory Auditor 65 Leadenhall Street London EC3A 2AD

16 | P a g e

Reading University Students’ Union Consolidated Statement of Financial Activities (Including the Income and Expenditure Accounts) For the Year Ended 31[st] July 2022

Note
INCOME AND ENDOWMENTS
Grant Income
Grants and Donations
2
Charitable Activities
Student Social Venues and Events
3
Student Activities (Clubs and Societies)
3
Student Democracy and Representation
3
Little Learners (Nursery)
3
Other Trading Activities
Franchised Space
4
Business Development
4
Commercial Trading
4
Marketing & Sponsorship
4
Interest Receivable
Other
Total Income
EXPENDITURE
Charitable Activities
Student Social Venues and Events
5
Student Activities (Clubs and Societies)
5
Student Democracy and Representation
5
Advice Services
5
Digital and Communications
5
Affiliations
5
Little Learners (Nursery)
5
Raising Funds
Franchised Space
6
Business Development
6
Commercial Trading
6
Marketing and Sponsorship
6
Total Operating Expenditure
Net Operating Income/(Expenditure)
Movement in Pension Deficit
Transfers between Funds
Net Movement in Funds
Reconciliation of Funds
Total Funds brought Forward
Funds Carried Forward
Unrestricted
Funds
£
1,580,362
1,868,932
36,198
2,489
781,543
54,236
226,071
59,565
-
1,872
1,665
4,612,933
1,942,594
534,990
284,103
281,739
285,218
47,039
640,871
7,467
158,687
59,242
-
4,241,950
370,983
(38,282)
(260,146)
72,555
1,255,611
1,328,166
Restricted
Funds
£
-
-
463,202
-
-
-
-
-
-
-
-
463,202
-
423,995
-
-
-
-
-
-
-
-
-
423,995
39,207
-
260,146
299,353
14,602
313,955
Total
2022
£
1,580,362
1,868,932
499,400
2,489
781,543
54,236
226,071
59,565
-
1,872
1,665
5,076,135
1,942,594
958,985
284,103
281,739
285,218
47,039
640,871
7,467
158,687
59,242
-
4,665,945
410,910
(38,282)
-
371,908
1,270,213
1,642,121
Total
2021
£
1,555,577
507,200
169,447
1,536
679,375
32,652
78,388
-
30,875
2,108
300,900
3,358,058
1,046,441
515,227
234,920
279,097
-
43,301
605,682
21,313
100,545
18,335
228,925
3,093,786
264,272
59,467
-
323,739
946,474
1,270,213

All transactions noted above derive from continuing operations.

A full Comparative SOFA for 2021 is included in note 26.

17 | P a g e

Reading University Students’ Union Consolidated Balance Sheet As At 31[st] July 2022

Fixed Assets
10
Investments
11
CURRENT ASSETS
Stocks
12
Debtors
13
Cash at Bank and In
Hand
CREDITORS :
Amounts falling due
within one year
14
CREDITORS :
Amounts falling due
in more than one
year
15
PROVISION FOR
LIABILITIES
16
NET ASSETS
RESERVES
General funds
21
Designated Fund
21
Restricted Fund
22
Total Reserves
Consolidated
Parent
2022
2021
2022
2021
£
£
£
£
£
£
£
£
459,365
504,069
447,330
502,672
-
-
4
4
459,365
504,069
447,334
502,676
102,288
95,726
102,033
95,467
158,211
157,019
172,185
148,009
3,183,636
2,737,142
2,973,991
2,674,411
3,444,135
2,989,887
3,248,209
2,917,887
(512,726)
(459,372)
(449,049)
(389,586)
2,931,409
2,530,515
2,799,160
2,528,301
(238,000)
(292,000)
(238,000)
(292,000)
(1,510,653)
(1,472,371)
(1,510,653)
(1,472,371)
1,642,121
£1,270,213
1,497,841
1,266,606
2,324,414
1,985,897
2,180,134
1,982,290
(996,248)
(730,286)
(996,248)
(730,286)
313,955
14,602
313,955
14,602
1,642,121
1,270,213
1,497,841
1,266,606
Consolidated
Parent
2022
2021
2022
2021
£
£
£
£
£
£
£
£
459,365
504,069
447,330
502,672
-
-
4
4
459,365
504,069
447,334
502,676
102,288
95,726
102,033
95,467
158,211
157,019
172,185
148,009
3,183,636
2,737,142
2,973,991
2,674,411
3,444,135
2,989,887
3,248,209
2,917,887
(512,726)
(459,372)
(449,049)
(389,586)
2,931,409
2,530,515
2,799,160
2,528,301
(238,000)
(292,000)
(238,000)
(292,000)
(1,510,653)
(1,472,371)
(1,510,653)
(1,472,371)
1,642,121
£1,270,213
1,497,841
1,266,606
2,324,414
1,985,897
2,180,134
1,982,290
(996,248)
(730,286)
(996,248)
(730,286)
313,955
14,602
313,955
14,602
1,642,121
1,270,213
1,497,841
1,266,606
Consolidated
Parent
2022
2021
2022
2021
£
£
£
£
£
£
£
£
459,365
504,069
447,330
502,672
-
-
4
4
459,365
504,069
447,334
502,676
102,288
95,726
102,033
95,467
158,211
157,019
172,185
148,009
3,183,636
2,737,142
2,973,991
2,674,411
3,444,135
2,989,887
3,248,209
2,917,887
(512,726)
(459,372)
(449,049)
(389,586)
2,931,409
2,530,515
2,799,160
2,528,301
(238,000)
(292,000)
(238,000)
(292,000)
(1,510,653)
(1,472,371)
(1,510,653)
(1,472,371)
1,642,121
£1,270,213
1,497,841
1,266,606
2,324,414
1,985,897
2,180,134
1,982,290
(996,248)
(730,286)
(996,248)
(730,286)
313,955
14,602
313,955
14,602
1,642,121
1,270,213
1,497,841
1,266,606
Consolidated
Parent
2022
2021
2022
2021
£
£
£
£
£
£
£
£
459,365
504,069
447,330
502,672
-
-
4
4
459,365
504,069
447,334
502,676
102,288
95,726
102,033
95,467
158,211
157,019
172,185
148,009
3,183,636
2,737,142
2,973,991
2,674,411
3,444,135
2,989,887
3,248,209
2,917,887
(512,726)
(459,372)
(449,049)
(389,586)
2,931,409
2,530,515
2,799,160
2,528,301
(238,000)
(292,000)
(238,000)
(292,000)
(1,510,653)
(1,472,371)
(1,510,653)
(1,472,371)
1,642,121
£1,270,213
1,497,841
1,266,606
2,324,414
1,985,897
2,180,134
1,982,290
(996,248)
(730,286)
(996,248)
(730,286)
313,955
14,602
313,955
14,602
1,642,121
1,270,213
1,497,841
1,266,606
459,365
2,931,409
502,676
2,528,301
3,444,135
(512,726)
2,989,887
(459,372)
(238,000)
(1,510,653)
(292,000)
(1,472,371)
1,642,121 1,266,606
2,324,414
(996,248)
313,955
1,982,290
(730,286)
14,602
1,642,121 1,266,606

These financial statements were approved by the Board of Trustees on and are signed on their behalf by:

…………………………………….. ……………………………………………… R. Bird - Chief Executive Jack Maddock- External Trustee

Company Number 08840709

18 | P a g e

Reading University Students’ Union Consolidated Statement of Cash Flows For the Year Ended 31[st] July 2022

Note
Cash Flows from Operating Activities
Net movement of funds for the period
Adjustments for:
Depreciation
Fixed assets written off
Loan waived
Interest received from investments
(Increase)/Decrease in Stock
(Increase)/Decrease in Debtors
Increase/(Decrease) in Pension Provision
Increase/(Decrease) in Other Creditors
Net Cash provided by Operating Activities
Cash Flows from Investing Activities
Interest received from investments
Payments to acquire fixed assets
Net Cash provided by Investing Activities
Cash Flows from Financing Activities
Loan Repaid
Additional Loans in year
Net Cash provided by Financing Activities
Change in cash and equivalents in the period
Cash and equivalents at the start of the period
Cash and equivalents at the end of the
period
2022
£
371,908
166,886
-
-
(1,870)
(6,562)
(1,192)
38,282
53,355
620,807
1,870
(122,183)
(120,313)
(54,000)
-
(54,000)
446,494
2,737,142
3,183,636
2021
£
323,739
158,591
-
-
(2,108)
17,990
(16,776)
(351,514)
(37,489)
92,434
2,108
(42,577)
(40,469)
(54,000)
-
(54,000)
(2,035)
2,739,178
2,737,142

19 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

1. ACCOUNTING POLICIES

Basis of Accounting

The financial statements have been prepared in accordance with the recommendations of the Statement of Recommended Practice “Accounting by Charities”, the Companies Act 2006 and UK Accounting Standards, including FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland. The Union is a public benefit entity as defined by FRS 102.

Going Concern

The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern. As detailed in the Trustees Report, in forming this opinion, they have considered a period of at least twelve months from the date of approval of these financial statements.

Depreciation

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value over the useful economic life of that asset as follows:

Other Equipment 5 – 10 years Bars 5 – 10 years Shops 5 – 10 years Office and Facilities 3 – 10 years Motor Vehicles 3 years

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Operating Lease Agreements

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight-line basis over the period of the lease.

Pension Costs

The Union participated in the Student Union Superannuation Scheme, a defined benefit scheme which is externally funded and contracted out of the State Second Pension. This scheme is now closed to future accrual. The fund continues to be valued at least every three years by a professionally qualified independent actuary with the rates of contribution payable in respect of the past deficit being determined by the trustees on the advice of the actuary. The scheme operates as a pooled arrangement. As a consequence, no share of the underlying assets and liabilities can be directly attributed to the Union. Under FRS 102 the discounted value of contributions payable in respect of past service deficit have been provided for.

The National Union of Students Pension Scheme (NUSPS), and the National Employment Savings Trust (NEST) are defined contribution schemes and are accounted for in the year in which they are due.

Investments

Investments are stated at cost less any provision for diminution in value.

20 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

Taxation

No provision is made in these accounts for tax as the Union is entitled to the exemptions available to charities provided all income is applied for charitable purposes.

Consolidation

The Statement of Financial Activities and Balance Sheet consolidate the results of the two subsidiary companies, Little Learners @ RUSU Ltd and RUSU Trading Ltd.

2. DONATIONS AND GRANTS

Annual Grant
Additional Funding
2022
£
1,580,362
-
1,580,362
2021
£
1,555,577
-
1,555,577

3. CHARITABLE ACTIVITIES

Student Social
Venues and
Events
Student
Activities
Democracy &
Representation
Little Learners
Nursery
Unrestricted Restricted
Total
Funds
Funds
2022
£
£
£
1,868,932
1,868,932
36,198
463,202
499,400
2,489
-
2,489
781,543
-
781,543
2,689,162
463,202 3,152,364
Unrestricted Restricted
Total
Funds
Funds
2021
£
£
£
507,200
507,200
14,094
155,353
169,447
1,536
-
1,536
679,375
-
679,375
1,202,205
155,353 1,357,558

The Nursery is operated by a subsidiary company, Little Learners Ltd, which is 100% owned by Reading University Students’ Union. Included in Little Learner’s income is £1,840 received as part of the government’s coronavirus job support scheme.

4. OTHER TRADNG ACTIVITIES

Franchised Space
Business Development
Commercial Trading
Marketing & Sponsorship
2022
£
54,236
266,071
59,565
-
339,872
2021
£
32,652
78,388
-
30,875
141,915

21 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

5. EXPENDITURE ON CHARITABLE ACTIVITIES

Student Social Venues and Events
Student Activities
Democracy and Representation
Advice Services
Digital and Communication
Affiliations
Little Learners Nursery
Direct
Costs
Support
Costs
2022
Total
£
£
£
1,625,845
316,749
1,942,594
774,577
184,408
958,985
174,050
110,053
284,103
181,147
100,592
281,739
163,820
121,398
285,218
47,039
-
47,039
613,071
27,800
640,871
3,579,549
861,000
4,440,549
Direct
Costs
Support
Costs
2021 Total
£
£
£
795,651
250,790
1,046,441
322,501
192,726
515,227
139,175
95,745
234,920
172,233
106,864
279,097
-
-
-
4,301
-
4,301
591,324
14,358
605,682
2,025,185
660,483
2,685,678

6. EXPENDITURE ON OTHER TRADING ACTIVITIES

Franchised Space
Business Development
Commercial Trading
Marketing and Sponsorship
Direct
Costs
Support
Costs
2022
Total
£
£
£
4,378
3,089
7,467
126,757
31,930
158,687
47,000
12,242
59,242
-
-
-
178,135
47,261
225,396
Direct
Costs
Support
Costs
2021 Total
£
£
£
13,900
7,413
21,313
65,953
34,592
100,545
14,629
3,706
18,335
110,325
118,600
228,925
204,807
164,311
369,118

22 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

7. SUPPORT COSTS

Student Social Venues and Events
Student Activities
Democracy and Representation
Advice Services
Digital and Communication
Little Learners Nursery
Franchised Space
Business Development
Commercial Trading
Marketing and Sponsorship
Support
Staff
Repairs,
Maintenance
& Cleaning
Office
Costs
Other
Costs
2022 Total
2021
Total
£
£
£
£
£
£
161,051
44,394
49,696
61,808
316,749
250,790
102,682
23,303
26,085
32,338
184,408
192,726
56,509
15,267
17,090
21,187
110,053
95,745
58,322
12,053
13,492
16,725
100,592
106,864
62,922
16,673
18,665
23,138
121,398
-
27,800
-
-
-
27,800
14,358
3,089
-
-
-
3,089
7,413
19,953
3,415
3,823
4,739
31,930
34,592
3,788
2,411
2,698
3,345
12,242
3,706
-
-
-
-
-
118,600
496,116
117,516
131,549
163,080
908,261
824,794

23 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

8. NET INCOMING RESOURCES

The net incoming resources is stated after charging:

2022 2021
£ £
Depreciation of tangible fixed assets 166,886 158,591
Operating Lease rentals 200 200
Audit Fees 10,600 9,156

9. STAFF COSTS AND KEY MANAGEMENT PERSONNEL

Permanent Staff
Gross Salaries
Employers N.I.
Employers Pension
Part Time Students
Total Staff Costs
2022
£
1,139,977
109,251
46,349
260,235
1,555,812
2021
£
1,436,259
125,220
51,262
205,024
1,817,765

The average number of permanent staff in the year was 68 (2021: 64) The average number of temporary student staff in the year was 73 (2021: 59)

The number of employees whose employee benefits (excluding employer pension costs) exceeded £70,000 was one (2021: one). During the year the contribution to the personal pension plan for this member of staff amounted to £2,873 (2021: £2,027)

The total employee benefits (including employer pension and employer national insurance costs) of the key management personnel which consists of 5 managers was £274,912 (2021: 4 managers, £212,759).

Expenses totalling £683 were paid to trustees during the period (2021: nil).

24 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

10. TANGIBLE FIXED ASSETS

Cost
At 1stAugust 2021
Additions
Disposals
At 31st July 2022
Depreciation
At 1stAugust 2021
Charge for the Year
Disposals
At 31st July 2022
NET BOOK
VALUE
At 31st July 2022
At 31stJuly 2021
Venues
Other
£
£
497,236
916,989
41,718
64,047
(175,762)
(56,728)
Shop
£
30,167
-
(30,167)
Office and
Facilities
£
809,084
3,531
(52,961)
Nursery
£
21,158
12,887
-
34,045
19,761
2,249
-
22,010
12,035
1,397
Total
£
2,274,634
122,183
(315,618)
363,192
924,308
- 759,654 2,081,199
342,588
706,617
53,624
67,484
(175,762)
(56,728)
30,167
-
(30,167)
671,432
43,529
(52,960)
1,770,565
166,886
(315,617)
220,450
717,373
- 662,001 1,621,834
142,742
206,935
- 97,653 459,365
154,648
210,372
- 137,651 504,069

Included within this balance is the Net Book Value of all assets purchased using the designated Future Projects fund, which is £159,182 at 31 March 2022 (2021: £223,390).

11. INVESTMENTS

Subsidiary Companies:
Little Learners @ RUSU Limited
RUSU Trading Limited
Total Parent Investments
2022
£
2
2
4
4
2021
£
2
2
4
4

Little Learners at RUSU Limited (Company Number: 03723877) operates a nursery. The results of the subsidiary are consolidated in these accounts and are set out in notes 3 and 5. The net assets of the company at the year end amounted to £144,279.

RUSU Trading Limited (Company Number: 08308331) was incorporated on 27[th] November 2012 and commenced to trade on 1[st] August 2015. The company was dormant throughout 2021/22. The net assets of the company at the year end amounted to £2.

25 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

12. STOCKS

Bars
Merchandise
Sports Kit
Catering
Nursery
Consolidated
2022
2021
£
£
43,722
31,777
23,910
28,033
28,169
30,864
6,232
4,797
255
255
102,288
95,726
Parent
2022
2021
£
£
43,722
31,777
23,910
28,029
28,169
30,864
6,232
4,797
-
-
102,033
95,467
Parent
2022
2021
£
£
43,722
31,777
23,910
28,029
28,169
30,864
6,232
4,797
-
-
102,033
95,467
95,467

13. DEBTORS

Trade Debtors
Other Debtors
Intercompany Balance
Gift Aid from Subsidiary Company
Prepayment and Accrued Income
Consolidated
2022
2021
£
£
101,208
48,630
10,235
39,446
-
-
-
-
46,768
68,943
158,211
157,019
Parent
2022
2021
£
£
92,763
41,529
10,235
40,429
22,419
(2,760)
-
-
46,768
68,811
172,185
148,009
Parent
2022
2021
£
£
92,763
41,529
10,235
40,429
22,419
(2,760)
-
-
46,768
68,811
172,185
148,009
148,009

14. CREDITORS : Amounts falling due within one year

Consolidated
Parent
2022
2021
2022
2021
£
£
£
£
£
£
£
£
University Loans
54,000
54,000
54,000
54,000
Trade Creditors
189,903
129,252
185,604
102,115
University Creditor
1,456
4,332
1,456
4,332
Other Creditors including Taxation:
PAYE Social
Security
65,218
26,065
65,218
26,065
VAT
-
-
-
-
Other Creditors
23,322
56,228
19,191
30,109
Holiday Pay accrual
30,243
31,681
30,243
31,681
Accruals and
Deferred Income
148,584
157,814
93,336
141,284
267,367
271,788
207,988
229,139
512,726
459,372
449,048
389,586
Consolidated
Parent
2022
2021
2022
2021
£
£
£
£
£
£
£
£
University Loans
54,000
54,000
54,000
54,000
Trade Creditors
189,903
129,252
185,604
102,115
University Creditor
1,456
4,332
1,456
4,332
Other Creditors including Taxation:
PAYE Social
Security
65,218
26,065
65,218
26,065
VAT
-
-
-
-
Other Creditors
23,322
56,228
19,191
30,109
Holiday Pay accrual
30,243
31,681
30,243
31,681
Accruals and
Deferred Income
148,584
157,814
93,336
141,284
267,367
271,788
207,988
229,139
512,726
459,372
449,048
389,586
Consolidated
Parent
2022
2021
2022
2021
£
£
£
£
£
£
£
£
University Loans
54,000
54,000
54,000
54,000
Trade Creditors
189,903
129,252
185,604
102,115
University Creditor
1,456
4,332
1,456
4,332
Other Creditors including Taxation:
PAYE Social
Security
65,218
26,065
65,218
26,065
VAT
-
-
-
-
Other Creditors
23,322
56,228
19,191
30,109
Holiday Pay accrual
30,243
31,681
30,243
31,681
Accruals and
Deferred Income
148,584
157,814
93,336
141,284
267,367
271,788
207,988
229,139
512,726
459,372
449,048
389,586
Consolidated
Parent
2022
2021
2022
2021
£
£
£
£
£
£
£
£
University Loans
54,000
54,000
54,000
54,000
Trade Creditors
189,903
129,252
185,604
102,115
University Creditor
1,456
4,332
1,456
4,332
Other Creditors including Taxation:
PAYE Social
Security
65,218
26,065
65,218
26,065
VAT
-
-
-
-
Other Creditors
23,322
56,228
19,191
30,109
Holiday Pay accrual
30,243
31,681
30,243
31,681
Accruals and
Deferred Income
148,584
157,814
93,336
141,284
267,367
271,788
207,988
229,139
512,726
459,372
449,048
389,586
449,048 389,586

26 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

15. CREDITORS : Amounts falling due after one year

University Loans Consolidated
2022
2021
£
£
238,000
292,000
238,000
292,000
Parent
2022
2021
£
£
238,000
292,000
238,000
292,000
Parent
2022
2021
£
£
238,000
292,000
238,000
292,000
292,000

The Union currently has two interest free loans with the University which are repayable in instalments. As at July 2022, £63,000 is repayable in instalments until 2031 and £229,000 is repayable in instalments until 2029.

16. PROVISION FOR LIABILITIES

Pension Provision Consolidated
2022
2021
£
£
1,510,653
1,472,371
1,510,653
1,764,371
Parent
2022
2021
£
£
1,510,653
1,472,371
1,510,653
1,764,371
Parent
2022
2021
£
£
1,510,653
1,472,371
1,510,653
1,764,371
1,764,371

17. PENSIONS

The Union participated in the Students’ Union Superannuation Scheme, which is a defined benefit scheme whose membership consists of employees of students’ unions and related bodies throughout the country. Benefits in respect of service up to 30[th] September 2003 are accrued on a “final salary” basis, with benefits in respect of service from 1[st] October 2003 accruing on a Career Average Revalued Earnings (CARE) basis. With effect from 30[th] September 2011 the scheme closed to future accrual.

The most recent valuation of the scheme was carried out as at 30[th] June 2019 and showed that the market value of the scheme’s assets was £119.1m with these assets representing 46% of the value of benefits that had accrued to members after allowing for expected future increases in earnings. The deficit on an ongoing funding basis amounted to £140.9m.

The assumptions which have the most significant effect upon the results of the valuation are those relating to the rate of return on investments and the rates of increase in salaries and pensions.

The 2019 valuation recommended a contribution requirement by each Union expressed in monetary terms intended to clear the on-going funding deficit over a period of 16 years and will increase by 8% in October 2021 and at least 5% each year from October 2022. These contributions also include an allowance for cost of the on-going administrative and operational expenses of running the scheme. These rates applied with effect from 1 October 2020. In accordance with FRS 102 provision has been made for the discounted value of contributions receivable. Surpluses and deficits which arise at future valuations will also impact on the Unions future contribution commitment. In addition to the above contributions, the Union also pays its share of the schemes levy to the Pension Protection Fund. The discount rate applied was 2.6%.

27 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

The total contributions paid into the scheme in respect of the funding deficit for the period ended 31[st] July 2022 were nil (2021: £292,047) as the Union took advantage of a discount being offered by the SUSS in 2020 and have paid three years of contributions up front.

From 1st October 2011 the Union has participated in the National Union of Students Pension Scheme, NUSPS, which is a defined contribution scheme. This scheme was closed to new entrants on 31st January 2014. From 1st February 2014 new staff are automatically enrolled in the National Employment Savings Trust (NEST). Contributions to these schemes are accounted for in the year in which they are due and amounted to £46,349 (2021: £51,262).

18. COMMITMENTS UNDER OPERATING LEASES

At 31[st] July 2022 the company had total commitments under non-cancellable operating leases as set out below:

Operating Leases which expire
:
Within 1 year
After more than 5 years
2022
Land &
Buildings
Other
Items
£
£
200
-
1,300
-
1,500
-
2022
Land &
Buildings
Other
Items
£
£
200
-
1,300
-
1,500
-
2022
Land &
Buildings
Other
Items
£
£
200
-
1,300
-
1,500
-
2021
Land &
Buildings
Other
Items
£
£
2021
Land &
Buildings
Other
Items
£
£
200 -
1,500 -
- 1,700 -

The above amount relates to the lease on the nursery building which was renewed during the prior year and runs until March 2024 and the lease on the Student Union building which runs until 2036. Other accommodation is provided free of charge by the University. Were the Union to pay for additional space it uses for its operations this charge would increase by up to £675,000.

19. DONATIONS

The Union made no donations to external bodies during the year except where collections were made on behalf of various charities and lodged with the Union prior to payment to the charity.

20. RELATED PARTY TRANSACTIONS

The Union is in receipt of a recurrent grant from the University of Reading of £1,580,362 (2021: £1,555,577). The Union also received loans from the University in previous years, and in 2022 made repayments totalling £54,000 (2021: 54,000).

In addition, the Union occupies its building under a lease from The University of Reading for a charge of £100 per year until 25[th] March 2036 under an agreement whereby the Union maintains the building in a good state of repair.

The trustees of the Union are the members of the Trustee Board. The Officer Trustees of the Trustee Board receive remuneration for their services as provided for within the Constitution.

28 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

21. UNRESTRICTED FUNDS

DESIGNATED FUNDS
Capital Equipment Fund
University Loan Fund
Future Project Fund
Student Activities
Spaces
Brand and Identity
Digital Systems
Student Voice
Building Community
Pension Reserves
UNRESTRICTED FUNDS
General Funds
Little Learners Reserve
Balance B/F
2021
Income
Expenditure
Transfers
Balance C/F
2022
156,672
-
(100,629)
103,139
159,182
-
-
-
(292,000)
(292,000)
327,887
-
-
(327,887)
-
257,526
-
-
(257,526)
-
-
-
-
350,825
350,825
-
-
-
51,000
51,000
-
-
-
72,600
72,600
-
-
-
68,700
68,700
-
-
-
104,100
104,100
(1,472,371)
-
(38,282)
-
(1,510,653)
(730,286)
-
(138,911)
(127,049)
(996,246)
1,982,290
3,831,390
(3,500,450)
(133,097)
2,180,133
3,607
781,543
(640,871)
-
144,279
1,985,897
4,612,933
(4,141,321)
(133,097)
2,324,412
1,255,611
4,612,933
(4,280,232)
(260,146)
1,328,166

Funding of Capital Expenditure

The Capital Equipment Fund represents the Unions investments in fixed assets. All capitalised assets acquired from other designated funds (e.g. Future Project Fund, Spaces, etc) are represented by the Capital Equipment Fund and appropriate transfers are made. Fixed assets depreciation is charged against this fund.

University Loan Fund

The University Loan Fund represents the amount still owed to the University to repay loans which have financed fixed asset acquisitions.

Spaces

The Spaces fund is intended to be used to reconfigure several spaces in the summer of 2022, including:

Brand and Identity

The Brand and Identity fund has been designated for use in rebranding across the Union. It is intended to be used for the design, physical assets and cultural elements.

29 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

Digital Systems

The Digital Systems fund will cover the upgrade of the IT network and facilities, as well as the investment in a new online membership system and a range of improvements to membership services.

Student Voice

The Student Voice fund will be used to research project capacity and provide improvements to the Union’s advice and policy systems. It will also help to make democratic improvements (linked to digital systems).

Building Community

The Building Community fund is a 2-year community engagement project with Halls, to provide targeted interventions for EDI.

Pension Reserve

The Pension Reserve represents the pension provision in respect of the SUSS Scheme of £1,510,655. See note 16 for details of the pension liability.

UNRESTRICTED FUNDS COMPARATIVE

Balance B/F Income Expenditure Transfers Balance C/F
2021 2021
DESIGNATED FUNDS
Capital
Equipment
218,686 - - (62,014) 156,672
Fund
Student Activities 246,223 155,353 (144,992) 942 257,526
Future Project Fund 363,935 - - (36,048) 327,887
Pension Reserves (1,823,885) - 59,467 292,047 (1,472,371)
(995,041) 155,353 (85,525) 194,927 (730,286)
UNRESTRICTED FUNDS
General Funds 1,997,000 2,521,794 (2,341,575) (194,927) 1,982,290
Little Learners Reserve (70,086) 679,375 (605,682) - 3,607
1,926,914 3,201,169 (2,947,257) (194,927) 1,985,897
931,873 3,356,522 (3,032,782) - 1,255,611

22. RESTRICTED FUNDS

Student Activities
Activities
Balances
Sporting Balances
Volunteering
Balance B/F
2022
Income
Expenditure
Transfers
Balance C/F
2022
-
450,567
(423,995)
257,526
294,099
13,262
2,635
-
-
13,267
-
-
-
2,620
2,620
1,340
-
-
-
1,340
14,602
463,202
(423,995)
260,146
313,955

30 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

RESTRICTED FUNDS COMPARATIVE

Activities
Balances
Volunteering
Balance B/F
2021
Income
Expenditure
Transfers
Balance C/F
2021
13,262
-
-
-
13,262
1,340
-
-
-
1,340
14,602
-
-
-
14,602

23. SURPLUS FOR THE FINANCIAL YEAR

At permitted by section 408 Companies Act 2006, Reading University Students’ Union’s individual Statement of Financial Activities has not been included in these financial statements. The surplus for the year is made up as follows:

Reading University Students’ Union’s individual surplus for the financial year 2022
2021
£
£
231,235
250,046

24. CONTROLLING PARTY

The Union is controlled by the Trustee Board, 9 members of which are subject to democratic election by the voting membership of the Union. The ultimate control of the Union is vested under the constitution in the membership in General meeting. As such no single person or entity controls the Union. The Trustee Board also contains a minimum 4 externally appointed Trustees.

25. CAPITAL COMMITMENTS

At the year end the Union had committed to building refurbishment works and other capital projects totalling £nil (2021: £nil).

31 | P a g e

Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022

26. COMPARATIVE SOFA 2021


INCOME AND ENDOWMENTS
Grant Income
Annual Grant
Additional Funding
Charitable Activities
Student Social Venues and Events
Student Activities (Clubs and
Societies)
Little Learners (Nursery)
Other Trading Activities
Franchised Space
Business Development
Commercial Trading
Marketing & Sponsorship
Interest Receivable
Other
Total Income
EXPENDITURE
Charitable Activities
Student Social Venues and Events
Student Democracy and
Representation
Student Activities (Clubs and
Societies)
Advice Services
Affiliations
Little Learners (Nursery)
Raising Funds
Franchised Space
Marketing and Sponsorship
Business Development
Commercial Trading
Total Operating Expenditure
Net Operating Income/(Expenditure)
Movement in Pension Deficit
Transfers between Funds
Net Movement in Funds
Reconciliation of Funds
Total Funds brought Forward
Funds Carried Forward
Unrestricted
Funds
£
1,555,577
-
507,200
14,094
679,375
32,652
78,388
-
30,875
2,108
300,900
3,201,169
1,046,441
233,383
370,235
279,097
43,301
605,682
21,313
228,925
100,545
18,335
2,947,257
253,912
-
(194,928)
58,984
1,926,913
1,985,897
Designated
Funds
£
-
-
-
155,353
-
-
-
-
-
-
-
155,353
-
-
144,992
-
-
-
-
-
-
-
144,992
10,361
59,467
194,928
264,755
(995,041)
(730,286)
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
14,602
14,602
Total
2021
£
1,555,577
-
507,200
169,447
679,375
32,652
78,388
-
30,875
2,108
300,900
3,356,522
1,046,441
233,383
515,227
279,097
43,301
605,682
21,313
228,925
100,545
18,335
3,092,250
264,272
59,467
-
323,739
946,474
1,270,213

32 | P a g e