READING UNIVERSITY STUDENTS’ UNION FINANCIAL STATEMENTS
31[st] JULY 2022
Registered Charity Number 1158523 Registered Company Number 08840709
READING UNIVERSITY STUDENTS’ UNION
FINANCIAL STATEMENTS
YEAR ENDED 31[st] JULY 2022
CONTENTS
| Page | |
|---|---|
| Trustees and Union Information | 1 |
| Trustees Report | |
| A Structure, Governance & Management | 2 |
| B New Strategy | 5 |
| C 2021/22 Financial Review | 6 |
| D Finance Review | 10 |
| Independent Auditors’ Report to the Members | 14 |
| Consolidated Statement of Financial Activities | 17 |
| Consolidated Balance Sheet | 18 |
| Consolidated Statement of Cash Flows | 19 |
| Notes to Financial Statements | 20 |
Reading University Students’ Union Trustee and Administrative Information
Trustees
Jack Maddock Debra Soper Tim Bertram Ray Ellison Mike Phillips Oscar Minto
Benjamin Knowles until 24.06.22 Bethany Nugus until 24.06.22 Grace Loweth until 24.06.22 Amy Sheffield until 24.06.22 Benjamin Cole until 24.06.22 Ruth Adeniyi From 08.09.21 - 24.06.22 Sheldon Allen From 25.06.22 Harry Everitt From 25.06.22 Eleanor Benford From 25.06.22 Steve Cave From 25.06.22 Charlie Dennis From 25.06.22 Rusafa Karim From 25.06.22 Poppy Lindsey From 25.06.22 Jemima Mckenzie From 25.06.22
Charity registration number Company registration number
The Co-Chairs of Trustees were Jack Maddock and Benjamin Knowles (until 24.06.22) and Sheldon Allen (from 25.06.22) 1158523
8840709
Website
www.rusu.co.uk
Registered address
Whiteknights Campus Pepper Lane Reading RG6 6EH
Chief Executive Officer
Ryan Bird
Company Secretary Ryan Bird
Auditor
Knox Cropper LLP 65 Leadenhall Street London EC3A 2AD
Bankers
Barclays Apex Plaza Reading RG1 1AX
Solicitors
Barrett & Co LLP 87 Castle Street Reading RG1 7SN
1 | P a g e
Reading University Students’ Union Trustees’ Report
The Board of Trustees, who act as Directors for the purposes of Company Law, present their Annual Report for the year ended 31 July 2022 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act Purposes. The administrative information is set out on page 1, together with the audited accounts for the year.
A: Structure, Governance & Management
Charitable status
Reading University Students’ Union (RUSU) is a company limited by guarantee registered in England and Wales (company number: 8840709) which was formally registered as a charity with the Charity Commission in September 2014 (charity registration number: 1158523). The Directors of RUSU are its Trustees for the purposes of Charity Law and throughout this report are collectively referred to as the Trustees. RUSU is governed by its Articles of Association which were amended on March 2022.
Governance
RUSU is a students’ union within the meaning of the Education Act 1994 and its Articles of Association are approved by the governing body of the University of Reading, which has a statutory duty to ensure that the organisation operates in a fair and democratic manner and is held to proper account for its finances. RUSU is devoted to the educational interests and welfare of its student members and works alongside the University of Reading to achieve its aims.
The Articles of Association and supporting Bye-Laws have been structured to give the Trustees authority to manage the affairs of the organisation in a professional manner. The Trustees give the utmost consideration to the views of the student members.
The objects of RUSU are the advancement of education of Students at the University of Reading for the public benefit by:
-
i. promoting the interests and welfare of Students at the University of Reading during their course of study and representing, supporting and advising Students;
-
ii. being the recognised representative channel between Students and the University of Reading and any other external bodies; and
-
iii. providing social, cultural, sporting and recreation activities and forums for discussions and debate for the personal development of its Students.
In shaping RUSU’s strategy and objectives the Trustees have considered the charity commission guidance on exercising of duty and power for the public benefit.
Board of Trustees
The Board of Trustees is responsible for the strategic direction, governance and financial sustainability of RUSU. The Board is made up of five Officer Trustees, four Student Trustees and four External Trustees. The Officer Trustees and two of the Student Trustees are elected by and from the students of the University of Reading each year, through a cross-campus ballot, and serve in office for one year.
2 | P a g e
Reading University Students’ Union Trustees’ Report
The External Trustees and the remaining two Student Trustees are appointed by the Board via the Appointments Committee. The External Trustees are recruited to the Board to bring a wider perspective and skill set from outside RUSU. A term in office for an External Trustee lasts up to four years and they may be reappointed for a second term of up a total maximum of eight years.
The Student Trustees are appointed for a term in office of one year and they must be a registered student for the duration of their term in office. They are selected on the basis of their skills, knowledge and experience, taking into account the demographics of the elected student Board members. Student Trustees can be appointed for a second year.
The Trustee Board holds a minimum of four meetings per academic year and are responsible for establishing and delegating to committees.
Committees
The financial year 2021/22 saw the first full year of a new set of committees, as outlined below:
Finance & Risk Committee has delegated responsibility from the Board of Trustees to oversee the finances of the organisation and to analyse and monitor risk management. Matters considered include financial and risk strategy, approval of annual budgets, ongoing monitoring of financial performance and quarterly review of the risk register.
People & Culture Committee has delegated responsibility from the Board of Trustees to oversee people, development and cultural matters of the organisation. Matters considered include RUSU’s people strategy and associated plans, staff satisfaction, employee related policies and procedures and work to improve equality, diversity and inclusion.
Remuneration Committee is responsible for considering the remuneration of the Chief Executive and Officer Trustees.
Appointments Committee is responsible for overseeing the appointment of External Trustees, Student Trustees and other key governance roles, such as Student Voice Chair and Subsidiary Board Directors.
Elections Committee is responsible for overseeing the planning, promotion and administration of all elections to representative positions.
The Board delegates day-to-day oversight of Little Learners Nursery to a Subsidiary Company Board, with a reporting line to the Finance & Risk Committee.
More operational decisions are delegated to the Leadership Team, which consists of the Officer Trustees and members of the Senior Management Team.
Training of Trustees
Upon appointment, all trustees receive an induction, which includes their legal obligations and other trustee responsibilities and is tailored according to their knowledge and experience. The Officer Trustees receive a more intensive and in-depth induction and training programme as they have a variety of responsibilities within the organisation, University and local community in addition to their unpaid Trustee roles.
3 | P a g e
Reading University Students’ Union Trustees’ Report
Senior Management Team
RUSU employees a Chief Executive, Ryan Bird, who supports the Officer Trustees and the Board of Trustees. The day-to-day management of the organisation is delegated to the Chief Executive who manages RUSU by implementing the policy and strategy adopted by and within a budget approved by the Trustees and, where appropriate advises the Trustees in relation to such policy, strategy, and budget.
The Chief Executive is supported by a senior management team consisting of:
-
Richard Lines: Head of Business Development & Operations
-
Kath Davey: Head of Student Voice & Engagement
-
Annie Willmot: Head of Digital & Communications (from: 06.10.21)
-
Gail Barclay: Head of Finance (until: 27.01.22)
-
Jane Williams: Head of Finance & Resources (from: 08.11.21)
Student Voice
Student Voice is the democratic policy making body of RUSU, it has the authority to represent the voice of students and set our policy as outlined in the Bye-Laws. Student Voice receives updates from Officer Trustees and holds them accountable for their representative work. Student Voice considers ideas, campaigns and projects that impact the student experience.
A referendum may be called on any issue by either a resolution of the Trustees, a majority vote of Student Voice or a petition by at least 4% of the student members.
Annually RUSU holds a Student Members meeting in accordance with the Bye-Laws. The meeting receives a report from the Trustees, formal presentation of the annual accounts, approving of affiliations, approval of the auditors and open questions to the Trustees by student members.
Relationship with the University of Reading
The relationship between the University of Reading (UoR) and RUSU is established in a Students’ Union Code of Practice which has been agreed by the governing body of the University.
RUSU receives a financial contribution via an annual Block Grant which is subject to approval by the governing body of the University. RUSU occupies premises owned by UoR and provided free of charge. RUSU is responsible for the day-to-day maintenance of its buildings. RUSU also receives a range of administrative support which enable its operations to continue successfully.
RUSU continues to operate various trading activities, these are dependant of UoR’s support, for which the organisation continues to be appreciative of.
There is no reason to believe that the support from UoR will not continue for the foreseeable future, as the Education Act 1994 imposes a duty on UoR to ensure the financial viability of its student representative body.
4 | P a g e
Reading University Students’ Union Trustees’ Report
Relationship with Subsidiary Companies
Little Learners at RUSU Ltd (company number 03723877) and RUSU Trading Limited (company number 08308331) are both limited liability companies wholly owned by Reading University Students’ Union. Little Learners at RUSU Ltd operates a day nursery which provides childcare for students and staff at the University of Reading. With effect from January 2021, the Nursery has also been marketed to the wider community. RUSU Trading Limited operates a number of services for non-students which are classed as non-primary purpose trading.
Relationship with the National Union of Students
RUSU is a member of the NUS and pays an annual affiliation fee to access training, resources and centrally negotiated purchasing agreements. RUSU, where appropriate works, with the NUS in pursuit of some of its charitable objects mainly related to campaigning on national student issues. RUSU intends to undertake a referendum on its ongoing membership with NUS in 2022/23.
B: New Strategy
In 2021/22 RUSU undertook a full strategic review and has subsequently in the process of rolling out its new strategy, ‘Helping Students have the Best Time’.
Purpose: Our top priority is making sure students at the University of Reading have the best time.
Vision: To be a strong, inclusive and dynamic students’ union that is central to the student experience. To achieve this, RUSU is focusing on building communities, facilitating opportunities and harnessing the collective voice of students to effect positive change.
Values: How we do things is important and so underpinning our work will be five key values:
-
i. Student-led: putting students at the heart of everything we do
-
ii. Purposeful: being bold, principled and a force for good
-
iii. Inclusive: challenge inequalities, create diverse spaces, activities and services that are accessible to all students from all backgrounds
-
iv. Sustainable: championing sustainability in all that we do and harnessing opportunities to collectively make a difference
-
v. Accountable: ensuring we are transparent and fair in what we say and do. Ensuring democracy drives us.
RUSU’s work will be focused around four strategic themes , which will drive our work and allocation of resources over the coming years.
-
i. Being the voice of students: We will ensure an effective voice on the issues facing students and harness the collective power we have to achieve positive change
-
ii. Supporting students to succeed: We want to help students on their journey. We will do this through providing support, advice, employment and personal development opportunities.
-
iii. Creating a sense of belonging and community: We will facilitate opportunities for students to come together and encourage participation in our activity. We know it takes time to feel part of a community and we recognise our role in helping to make this happen in an inclusive way.
5 | P a g e
Reading University Students’ Union Trustees’ Report
- iv. Making university life fun: We want to ensure students have the best time at Reading, making memories for life.
To transform the way we work and to underpin the strategic themes, we have outlined eight foundations .
-
i. People & Culture
-
ii. Wellbeing
-
iii. Digital Transformation
-
iv. Engaging Communications
-
v. Resources & infrastructure
-
vi. Partnership
-
vii. Engagement & Outreach
-
viii. Good Governance & Democracy
As part of the strategy RUSU has committed to two overarching measures of success:
-
% of students that agree we have had a positive impact on their life during their time at the University of Reading (2021: 41%)
-
% of students that are satisfied with the students’ union (2020: 49%, 2021: 56%)
A KPI scorecard is in development and will support Trustees in reviewing progress of the strategy.
Reading University Students’ Union Trustees’ Report
C: Review of 2021/22
As with 2020/21, the COVID-19 pandemic continued to have a significant impact on the work of the organisation, the University of Reading and the wider Higher Education sector. After a turbulent time, students were able to return to campus for the start of the academic year in September 2021, although significant disruptions continued to both formal and informal learning. RUSU continued to prioritise supporting and representing students, working closely with the University of Reading to mitigate the ongoing impacts of the pandemic.
2021/22 saw an increase in engagement levels across the board, with all services and activities coming back online. In many areas there was a step change in engagement following the suspension of much activity the year before. Following a staff recruitment freeze put in place during the pandemic, RUSU started the year with a number of staff vacancies and in many areas, it was not until Christmas that teams were back to full capacity.
Achievements
Being the voice of students:
-
14,157 votes were cast by 2,193 students, an increase of 35% from 2020/21
-
Over 1000 students were elected to represent students’ interests throughout the year
-
As a result of our EDI work, our full-time officer elections candidate diversity increased significantly with 14% identifying as disabled, 19% as mature students, 36% as BAME, 25% as international and 22% as LGBTQ+.
6 | P a g e
Reading University Students’ Union Trustees’ Report
-
62% of our reps felt their employability had either increased or greatly increased as a result of undertaking the role, with 86% of reps feeling that they had increased their personal development.
-
RUSU worked closely with the University of Reading to introduce self-certification for the exceptional circumstances process. If students have a minor illness or situation that gaining evidence for will be difficult, then they can complete a form and be granted a two-day extension for coursework.
-
Course reps achieved a range of local successes, from introduction of pre-study modules, to improving transition from sixth form or college to university and from adjusting assessment timetables to creating community on their course.
-
We celebrated excellence in teaching through 267 nominations for the Excellence Awards.
-
25 ideas were submitted and debated our student voice, including committing to hold a referendum on NUS membership next year.
-
Based on student feedback, our elections processes have undergone an overhaul, with a focus on making them more accessible and engaging.
Supporting students to succeed:
-
1,071 students were supported by our Advice Service
-
After engaging with our Advice Service, students were £75,409.38 better off.
-
We helped 299 students through an Academic Misconduct process
-
We gave advice to 74 students on their housing contracts
-
We supported 30 students with Council Tax Issues
-
Introduced a new ‘help yourself’ shelf, to provide self-care items to students for free. Items include sanitary products, pronoun badges, information packs, sexual health products and much more
-
Support 28 students with childcare through our on-campus nursery, Little Learners.
-
49% of our staff on the payroll were students, with over £260k paid directly to students who work with us in a part-time capacity.
Reading University Students’ Union Trustees’ Report
Creating a sense of belonging and community:
-
3023 students involved in societies (a 95% increase from 2020/21), 2368 involved in sports (a 100% increase from 2020/21) and 182 involved in volunteering (a 34% decrease from 2020/21).
-
Across our clubs and societies, we had 368 society committee members, 207 sports committee members and 28 volunteering committee members, all undertaking critical voluntary roles to enhance the student experience.
-
Our Raising and Giving society (RAG) raised £1216 for their chosen charities alongside £2130 for other charities, so a total of £3,346.
-
Developed a new Student Life Rep scheme, which will focus on improving the halls experience for students, this will be taken forward through the recruitment of a new staff role who will focus on creating community in halls.
-
Introduced Equality, Diversity & Inclusion Representatives and training into sports and society committees, enabling a shift to focus on inclusivity in our student-led activity groups.
7 | P a g e
Reading University Students’ Union Trustees’ Report
- As part of our ongoing aim to increase space for clubs and societies, we have refurbished and redesignated part of the RUSU building into a new Student Opportunities Hub, the space will provide a new dedicated resource for student groups.
Making university life fun:
-
We delivered a year-long programme of diverse range events, which included our regular club nights, BBC introducing live, comedy nights, patio sessions, jazz nights, quiz nights, karaoke nights, film screenings, roller discos, LGBTQ+ events and much more. Across over events we had a total attendance of over 88,000.
-
A variety of themed weeks enabled our events programme to link to our wider campaigning work, including highlights such as Pride Week, Black History Month and Disability Awareness Month.
-
The highlight of our calendar is the annual summer ball, with had over 3500 attendees and enabled students to celebrate the end of the academic year on the Whiteknights campus.
-
To support students engaging in our events programme, a new free bus service has been introduced for our big club nights. The set-up of the service was supported financially by the University of Reading and RUSU has now taken on the cost moving forward. The service is run by Reading Buses and has a bespoke route to serve key student accommodation areas.
-
Over 1500 students took part in our annual varsity sports competition between the University of Reading and Oxford Brookes, the event hosted in Reading included a wide range of indoor and outdoor sports complemented by a strong crowd on the side-lines. Unfortunately, the results did not go in Reading’s favour, but nevertheless a great day of sporting activity.
Services for Students
RUSU has continued to provide a variety of services from many different outlets in and around the Students’ Union building. The main entertainment venues are the 3sixty venue, Café Mondial, Knights Café, Mojos Bar and the flexible Monterey Lounge. These venues give RUSU an overall capacity of 2,600 people which enable the venue team to provide a wide range of student focused events from small activity group sessions to running the largest and most successful night time venue in Reading.
The main building is host to a number of franchise spaces including a hairdresser, food outlets, a shop and a postal shop. These facilities provide a range of services to students and also provide a consistent income stream to support our strategic aims.
RUSU also operates a 106 place day nursery, providing childcare for students alongside staff and the wider community.
Change Programme & Future Plans
Critical to driving forward our new strategy has been the appointment of two new senior managers, our Head of Finance & Resources and Head of Digital & Communications. These appointments alongside our existing senior managers will lead an exciting programme of change which will enable RUSU to renew and develop to best serve its members over the coming years. Trustees have agreed a change programme consisting of the following five themes, which support the delivery of the strategy:
8 | P a g e
Reading University Students’ Union Trustees’ Report
-
Spaces
-
Brand & Identity
-
Digital Systems
-
Student Voice & Support
-
Building Community
Resources have been allocated across three phases (1) summer 2022, (2) academic year 2022/23 and (3) academic year 2023/24. These will be reviewed annually as part of a revised approach to reserves.
The priority for 2022/23 will be to progress the change programme themes above, including developing a capital investment plan for the building, creating a new brand and identify and commencing an upgrading our digital systems.
9 | P a g e
Reading University Students’ Union Trustees’ Report
D: Financial Review
The Consolidated Statement of Financial Activities (page 17) outlines the income and expenditure for RUSU during the financial year of 2021-22. Total income was £5,076,135 (2020-21 £3,358,058) and total expenditure before movement in pension deficit was £4,665,945 (2020-21 £3,093,786). The significant increase in income and expenditure between the two years is as a result of 2020-21 being severely affected by Covid; commercial operations were closed for parts of that year or operated on reduced capacity. The financial performance improved throughout 2021-22 as operations recovered and came up to full operational capacity. As a result, RUSU had another strong financial performance in 2021-22, with the income and expenditure outlined below resulting in a net surplus of £410,910, when excluding restricted funds (held by clubs & societies) the operational surplus is £370,983
There are a number of factors contributing to this operational surplus. During 2020-21 there had been a recruitment freeze which resulted in a number of staff vacancies (12) which took a while to fill resulting in salaries ending the year £85,083 below budget. The effect of lower numbers of staff and the ongoing uncertainty around Covid also resulted in charitable expenditure being underspent by £137,605. A further contributing factor was the Block Grant was £70,362 above the budgeted figure.
It is also worth noting, that budgeting was challenging given the ongoing degree of uncertainty with COVID.
| 2022 | 2021 | |
|---|---|---|
| Total income | £5,076,135 | £3,358,058 |
| Total expenditure | £4,665,945 | £3,093,786 |
| Surplus/(Deficit) | £410,910 | £264,272 |
Custodian Activities
RUSU acts as a custodian for several activities
-
There is a balance of £40,566 in restricted reserves for funds previously raised by JCR’s. RUSU intends to utilise some of these finds through the development of a pilot project to support students in halls during 2021-22.
-
Funds raised by students under the Raising and Giving (RAG) initiative for distribution to nominated local and national charities. £3,147 was raised in the year.
Reserves Policy
The Reserves Policy was reviewed during 2021-22 and a new approach was reviewed by the Finance & Risk Committee and approved at Board level.
RUSU sets the level of reserves which reflects circumstances based on:
-
forecasts for levels of income for the current and future years, taking into account the reliability of each source of income and the prospects for developing new income sources
-
forecasts for expenditure for the current and future years on the basis of planned activity
-
analysis of any future needs, opportunities, commitments or risks, where future income alone is likely to fall short of the amount of the anticipated costs
10 | P a g e
Reading University Students’ Union Trustees’ Report
- assessment, on the best evidence reasonably available, of the likelihood of a shortfall arising which means that reserves are necessary, and the potential consequences for RUSU not being able to make up the shortfall
The risks identified and the suggested requirement are detailed in the table below:
This will be reviewed and agreed by the Board on an annual basis
The General Reserve amounts to £2,324,412 of which £459,365 is tied up in Fixed Assets which is only accessible following the sale of these assets. After the £948,000 reserves this leaves a balance of £917,047.
It was agreed by the Trustee Board to transfer £647,225 from Unrestricted reserves to Designated for the Change Priorities projects as part of the Strategic Plan. It was also agreed to transfer the balance of £257,526 held by the Student Clubs and Societies from Designated to Restricted Funds. Included in the Designated Reserves is the £1,510,653 long-term pension deficit provision resulting in a Designated negative reserve of £996,246.
The Restricted Reserves totalling £313,955 now includes the balances on Student activities which was transferred from Designated and the JCR accounts.
Investments
RUSU surpluses are held in Barclays Deposit accounts, which is low risk and therefore relatively low return. Interest rates remained low during the financial year and interest received was £1,872. RUSU does not have any other investments. Trustees intend to develop an investment policy in 2022-23.
Fundraising
The charity has no fundraising activities requiring disclosure under S162A of the Charities Act 2011.
Pension Liabilities
The defined benefit pension provision is included on the Balance Sheet to comply with the Charities SORP (FRS 102). The overall impact of this inclusion is a liability of £1,511k (2020-21 £1,472k.) Despite the inclusion of this substantial amount the considerable level of the accumulated reserves, noted above, ensure that RUSU remains a going concern.
11 | P a g e
Reading University Students’ Union Trustees’ Report
Risk Management
The Board of Trustees reviews the major strategic, operational and reputational risks faced by the organisation on an annual basis or as required. The Risk Management Policy notes the major risks and identifies both their probability and likely impact on the organisation. On behalf of the Trustees, senior managers regularly review major risks and mitigating measures.
Financial and control risks are mitigated through a robust budget management process and supporting Financial Procedures for the authorisation and processing of transactions. Procedures are also in place to ensure the health and safety of staff, volunteers and participants in all activities organised by RUSU. The Trustees believe that all major risks are appropriately addressed.
A Risk Assessment Policy has now been developed which requires each department to maintain their own Risk Register. This will be reviewed and monitored at Senior Leadership team level and then the top five risks will be taken to the Finance & Risk committee twice a year.
Future Funding and Going Concern Assessment
The Trustee Board reviewed the going concern assumption by:
-
Evaluating principal risks and uncertainties which includes the residual effect of Covid-19 and inflation
-
Preparing a provisional three year financial forecast based on current business as usual
-
Looking at the impact on cash flow of the three year financial forecast
In evaluating the going concern assumption, stress tests were applied to assess the potential impact of identified uncertainties. These were a reduction of £250K in commercial income every year over the three years, the Block Grant not increasing and the pension deficit increasing by a further £300K. In the unlikely event that all of these should crystallise together the total financial impact on reserves could total c£940K.
The uncertainties identified above, do not individually or collectively cast significant doubt on RUSU’s ability to continue as a going concern.
Declaration
The Trustees who held office at the date of approval of this trustees’ report confirm that they are aware of all the relevant audit information and that there is no relevant audit information which has not been supplied to the charity’s auditors.
We wish to thank all staff and volunteers at RUSU for their continued commitment and hard work to make this another successful year for our members.
12 | P a g e
Reading University Students’ Union Trustees’ Report
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees (who are also the directors of Reading University Students’ Union for the purposes of Company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". Company law and Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.
In preparing these financial statements, the Trustees are required to: -
-
Select suitable accounting policies and apply them consistently;
-
Observe the methods and principles of the Charities SORP;
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on a going concern basis unless it is inappropriate to presume that the Charity will continue to operate.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the governing document.
They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees confirm that, in the case of each of the persons who are Trustees at the date of this report, the following applies:
-
So far as each Trustee is aware there is no relevant audit information (information needed by the Charity’s auditors in connection with preparing their report) of which the Charity’s auditors are unaware; and
-
Each Trustee has taken all the steps necessary to make herself/himself aware of any relevant audit information and to establish that the Charity’s auditors are aware of that information.
This report was approved by the Trustees and signed by order of the Board:
.............................................. ……………………………….. Jack Maddock- External Trustee Date
13 | P a g e
Reading University Students’ Union Independent Auditors’ Report
Opinion
We have audited the financial statements of Reading University Students’ Union (the ‘charitable company’) for the year ended 31[st] July 2022 which comprise the consolidated statement of financial activities, the consolidated balance sheet, the consolidated statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the group’s and parent charitable company’s affairs as at 31[st] July 2022 and of its group’s incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated.
14 | P a g e
Reading University Students’ Union Independent Auditors’ Report
If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report, which includes the directors’ report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors’ report included within the trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act
-
2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing a strategic report.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
15 | P a g e
Reading University Students’ Union Independent Auditors’ Report
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
The Charitable Company is required to comply with both company law and charity law and, based on our knowledge of its activities, we identified that the legal requirement to accurately account for restricted funds was of key significance.
-
We gained an understanding of how the charitable company complied with its legal and regulatory framework, including the requirement to properly account for restricted funds, through discussions with management and a review of the documented policies, procedures and controls.
-
The audit team, which is experienced in the audit of charities, considered the charitable company’s susceptibility to material misstatement and how fraud may occur. Our considerations included the risk of management override.
-
Our approach was to check that all restricted income was properly identified and separately accounted for and to ensure that only valid and appropriate expenditure was charged to restricted funds. This included reviewing journal adjustments and unusual transactions.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken, so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report or for the opinions we have formed.
Stephen Anderson (Senior Statutory Auditor) For and on behalf of Knox Cropper LLP, Statutory Auditor 65 Leadenhall Street London EC3A 2AD
16 | P a g e
Reading University Students’ Union Consolidated Statement of Financial Activities (Including the Income and Expenditure Accounts) For the Year Ended 31[st] July 2022
| Note INCOME AND ENDOWMENTS Grant Income Grants and Donations 2 Charitable Activities Student Social Venues and Events 3 Student Activities (Clubs and Societies) 3 Student Democracy and Representation 3 Little Learners (Nursery) 3 Other Trading Activities Franchised Space 4 Business Development 4 Commercial Trading 4 Marketing & Sponsorship 4 Interest Receivable Other Total Income EXPENDITURE Charitable Activities Student Social Venues and Events 5 Student Activities (Clubs and Societies) 5 Student Democracy and Representation 5 Advice Services 5 Digital and Communications 5 Affiliations 5 Little Learners (Nursery) 5 Raising Funds Franchised Space 6 Business Development 6 Commercial Trading 6 Marketing and Sponsorship 6 Total Operating Expenditure Net Operating Income/(Expenditure) Movement in Pension Deficit Transfers between Funds Net Movement in Funds Reconciliation of Funds Total Funds brought Forward Funds Carried Forward |
Unrestricted Funds £ 1,580,362 1,868,932 36,198 2,489 781,543 54,236 226,071 59,565 - 1,872 1,665 4,612,933 1,942,594 534,990 284,103 281,739 285,218 47,039 640,871 7,467 158,687 59,242 - 4,241,950 370,983 (38,282) (260,146) 72,555 1,255,611 1,328,166 |
Restricted Funds £ - - 463,202 - - - - - - - - 463,202 - 423,995 - - - - - - - - - 423,995 39,207 - 260,146 299,353 14,602 313,955 |
Total 2022 £ 1,580,362 1,868,932 499,400 2,489 781,543 54,236 226,071 59,565 - 1,872 1,665 5,076,135 1,942,594 958,985 284,103 281,739 285,218 47,039 640,871 7,467 158,687 59,242 - 4,665,945 410,910 (38,282) - 371,908 1,270,213 1,642,121 |
Total 2021 £ 1,555,577 507,200 169,447 1,536 679,375 32,652 78,388 - 30,875 2,108 300,900 |
|---|---|---|---|---|
| 3,358,058 | ||||
| 1,046,441 515,227 234,920 279,097 - 43,301 605,682 21,313 100,545 18,335 228,925 |
||||
| 3,093,786 | ||||
| 264,272 59,467 - |
||||
| 323,739 | ||||
| 946,474 | ||||
| 1,270,213 |
All transactions noted above derive from continuing operations.
A full Comparative SOFA for 2021 is included in note 26.
17 | P a g e
Reading University Students’ Union Consolidated Balance Sheet As At 31[st] July 2022
| Fixed Assets 10 Investments 11 CURRENT ASSETS Stocks 12 Debtors 13 Cash at Bank and In Hand CREDITORS : Amounts falling due within one year 14 CREDITORS : Amounts falling due in more than one year 15 PROVISION FOR LIABILITIES 16 NET ASSETS RESERVES General funds 21 Designated Fund 21 Restricted Fund 22 Total Reserves |
Consolidated Parent 2022 2021 2022 2021 £ £ £ £ £ £ £ £ 459,365 504,069 447,330 502,672 - - 4 4 459,365 504,069 447,334 502,676 102,288 95,726 102,033 95,467 158,211 157,019 172,185 148,009 3,183,636 2,737,142 2,973,991 2,674,411 3,444,135 2,989,887 3,248,209 2,917,887 (512,726) (459,372) (449,049) (389,586) 2,931,409 2,530,515 2,799,160 2,528,301 (238,000) (292,000) (238,000) (292,000) (1,510,653) (1,472,371) (1,510,653) (1,472,371) 1,642,121 £1,270,213 1,497,841 1,266,606 2,324,414 1,985,897 2,180,134 1,982,290 (996,248) (730,286) (996,248) (730,286) 313,955 14,602 313,955 14,602 1,642,121 1,270,213 1,497,841 1,266,606 |
Consolidated Parent 2022 2021 2022 2021 £ £ £ £ £ £ £ £ 459,365 504,069 447,330 502,672 - - 4 4 459,365 504,069 447,334 502,676 102,288 95,726 102,033 95,467 158,211 157,019 172,185 148,009 3,183,636 2,737,142 2,973,991 2,674,411 3,444,135 2,989,887 3,248,209 2,917,887 (512,726) (459,372) (449,049) (389,586) 2,931,409 2,530,515 2,799,160 2,528,301 (238,000) (292,000) (238,000) (292,000) (1,510,653) (1,472,371) (1,510,653) (1,472,371) 1,642,121 £1,270,213 1,497,841 1,266,606 2,324,414 1,985,897 2,180,134 1,982,290 (996,248) (730,286) (996,248) (730,286) 313,955 14,602 313,955 14,602 1,642,121 1,270,213 1,497,841 1,266,606 |
Consolidated Parent 2022 2021 2022 2021 £ £ £ £ £ £ £ £ 459,365 504,069 447,330 502,672 - - 4 4 459,365 504,069 447,334 502,676 102,288 95,726 102,033 95,467 158,211 157,019 172,185 148,009 3,183,636 2,737,142 2,973,991 2,674,411 3,444,135 2,989,887 3,248,209 2,917,887 (512,726) (459,372) (449,049) (389,586) 2,931,409 2,530,515 2,799,160 2,528,301 (238,000) (292,000) (238,000) (292,000) (1,510,653) (1,472,371) (1,510,653) (1,472,371) 1,642,121 £1,270,213 1,497,841 1,266,606 2,324,414 1,985,897 2,180,134 1,982,290 (996,248) (730,286) (996,248) (730,286) 313,955 14,602 313,955 14,602 1,642,121 1,270,213 1,497,841 1,266,606 |
Consolidated Parent 2022 2021 2022 2021 £ £ £ £ £ £ £ £ 459,365 504,069 447,330 502,672 - - 4 4 459,365 504,069 447,334 502,676 102,288 95,726 102,033 95,467 158,211 157,019 172,185 148,009 3,183,636 2,737,142 2,973,991 2,674,411 3,444,135 2,989,887 3,248,209 2,917,887 (512,726) (459,372) (449,049) (389,586) 2,931,409 2,530,515 2,799,160 2,528,301 (238,000) (292,000) (238,000) (292,000) (1,510,653) (1,472,371) (1,510,653) (1,472,371) 1,642,121 £1,270,213 1,497,841 1,266,606 2,324,414 1,985,897 2,180,134 1,982,290 (996,248) (730,286) (996,248) (730,286) 313,955 14,602 313,955 14,602 1,642,121 1,270,213 1,497,841 1,266,606 |
|---|---|---|---|---|
| 459,365 2,931,409 |
502,676 2,528,301 |
|||
| 3,444,135 (512,726) |
2,989,887 (459,372) |
|||
| (238,000) (1,510,653) |
(292,000) (1,472,371) |
|||
| 1,642,121 | 1,266,606 | |||
| 2,324,414 (996,248) 313,955 |
1,982,290 (730,286) 14,602 |
|||
| 1,642,121 | 1,266,606 |
These financial statements were approved by the Board of Trustees on and are signed on their behalf by:
…………………………………….. ……………………………………………… R. Bird - Chief Executive Jack Maddock- External Trustee
Company Number 08840709
18 | P a g e
Reading University Students’ Union Consolidated Statement of Cash Flows For the Year Ended 31[st] July 2022
| Note Cash Flows from Operating Activities Net movement of funds for the period Adjustments for: Depreciation Fixed assets written off Loan waived Interest received from investments (Increase)/Decrease in Stock (Increase)/Decrease in Debtors Increase/(Decrease) in Pension Provision Increase/(Decrease) in Other Creditors Net Cash provided by Operating Activities Cash Flows from Investing Activities Interest received from investments Payments to acquire fixed assets Net Cash provided by Investing Activities Cash Flows from Financing Activities Loan Repaid Additional Loans in year Net Cash provided by Financing Activities Change in cash and equivalents in the period Cash and equivalents at the start of the period Cash and equivalents at the end of the period |
2022 £ 371,908 166,886 - - (1,870) (6,562) (1,192) 38,282 53,355 620,807 1,870 (122,183) (120,313) (54,000) - (54,000) 446,494 2,737,142 3,183,636 |
2021 £ 323,739 158,591 - - (2,108) 17,990 (16,776) (351,514) (37,489) |
|---|---|---|
| 92,434 2,108 (42,577) |
||
| (40,469) (54,000) - |
||
| (54,000) (2,035) 2,739,178 |
||
| 2,737,142 |
19 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
1. ACCOUNTING POLICIES
Basis of Accounting
The financial statements have been prepared in accordance with the recommendations of the Statement of Recommended Practice “Accounting by Charities”, the Companies Act 2006 and UK Accounting Standards, including FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland. The Union is a public benefit entity as defined by FRS 102.
Going Concern
The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern. As detailed in the Trustees Report, in forming this opinion, they have considered a period of at least twelve months from the date of approval of these financial statements.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value over the useful economic life of that asset as follows:
Other Equipment 5 – 10 years Bars 5 – 10 years Shops 5 – 10 years Office and Facilities 3 – 10 years Motor Vehicles 3 years
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Operating Lease Agreements
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight-line basis over the period of the lease.
Pension Costs
The Union participated in the Student Union Superannuation Scheme, a defined benefit scheme which is externally funded and contracted out of the State Second Pension. This scheme is now closed to future accrual. The fund continues to be valued at least every three years by a professionally qualified independent actuary with the rates of contribution payable in respect of the past deficit being determined by the trustees on the advice of the actuary. The scheme operates as a pooled arrangement. As a consequence, no share of the underlying assets and liabilities can be directly attributed to the Union. Under FRS 102 the discounted value of contributions payable in respect of past service deficit have been provided for.
The National Union of Students Pension Scheme (NUSPS), and the National Employment Savings Trust (NEST) are defined contribution schemes and are accounted for in the year in which they are due.
Investments
Investments are stated at cost less any provision for diminution in value.
20 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
Taxation
No provision is made in these accounts for tax as the Union is entitled to the exemptions available to charities provided all income is applied for charitable purposes.
Consolidation
The Statement of Financial Activities and Balance Sheet consolidate the results of the two subsidiary companies, Little Learners @ RUSU Ltd and RUSU Trading Ltd.
2. DONATIONS AND GRANTS
| Annual Grant Additional Funding |
2022 £ 1,580,362 - 1,580,362 |
2021 £ 1,555,577 - |
|---|---|---|
| 1,555,577 |
3. CHARITABLE ACTIVITIES
| Student Social Venues and Events Student Activities Democracy & Representation Little Learners Nursery |
Unrestricted Restricted Total Funds Funds 2022 £ £ £ 1,868,932 1,868,932 36,198 463,202 499,400 2,489 - 2,489 781,543 - 781,543 2,689,162 463,202 3,152,364 |
Unrestricted Restricted Total Funds Funds 2021 £ £ £ 507,200 507,200 14,094 155,353 169,447 1,536 - 1,536 679,375 - 679,375 |
|---|---|---|
| 1,202,205 155,353 1,357,558 |
The Nursery is operated by a subsidiary company, Little Learners Ltd, which is 100% owned by Reading University Students’ Union. Included in Little Learner’s income is £1,840 received as part of the government’s coronavirus job support scheme.
4. OTHER TRADNG ACTIVITIES
| Franchised Space Business Development Commercial Trading Marketing & Sponsorship |
2022 £ 54,236 266,071 59,565 - 339,872 |
2021 £ 32,652 78,388 - 30,875 |
|---|---|---|
| 141,915 |
21 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
5. EXPENDITURE ON CHARITABLE ACTIVITIES
| Student Social Venues and Events Student Activities Democracy and Representation Advice Services Digital and Communication Affiliations Little Learners Nursery |
Direct Costs Support Costs 2022 Total £ £ £ 1,625,845 316,749 1,942,594 774,577 184,408 958,985 174,050 110,053 284,103 181,147 100,592 281,739 163,820 121,398 285,218 47,039 - 47,039 613,071 27,800 640,871 3,579,549 861,000 4,440,549 |
Direct Costs Support Costs 2021 Total £ £ £ 795,651 250,790 1,046,441 322,501 192,726 515,227 139,175 95,745 234,920 172,233 106,864 279,097 - - - 4,301 - 4,301 591,324 14,358 605,682 |
|---|---|---|
| 2,025,185 660,483 2,685,678 |
6. EXPENDITURE ON OTHER TRADING ACTIVITIES
| Franchised Space Business Development Commercial Trading Marketing and Sponsorship |
Direct Costs Support Costs 2022 Total £ £ £ 4,378 3,089 7,467 126,757 31,930 158,687 47,000 12,242 59,242 - - - 178,135 47,261 225,396 |
Direct Costs Support Costs 2021 Total £ £ £ 13,900 7,413 21,313 65,953 34,592 100,545 14,629 3,706 18,335 110,325 118,600 228,925 |
|---|---|---|
| 204,807 164,311 369,118 |
22 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
7. SUPPORT COSTS
| Student Social Venues and Events Student Activities Democracy and Representation Advice Services Digital and Communication Little Learners Nursery Franchised Space Business Development Commercial Trading Marketing and Sponsorship |
Support Staff Repairs, Maintenance & Cleaning Office Costs Other Costs 2022 Total 2021 Total £ £ £ £ £ £ 161,051 44,394 49,696 61,808 316,749 250,790 102,682 23,303 26,085 32,338 184,408 192,726 56,509 15,267 17,090 21,187 110,053 95,745 58,322 12,053 13,492 16,725 100,592 106,864 62,922 16,673 18,665 23,138 121,398 - 27,800 - - - 27,800 14,358 3,089 - - - 3,089 7,413 19,953 3,415 3,823 4,739 31,930 34,592 3,788 2,411 2,698 3,345 12,242 3,706 - - - - - 118,600 |
|---|---|
| 496,116 117,516 131,549 163,080 908,261 824,794 |
23 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
8. NET INCOMING RESOURCES
The net incoming resources is stated after charging:
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets | 166,886 | 158,591 |
| Operating Lease rentals | 200 | 200 |
| Audit Fees | 10,600 | 9,156 |
9. STAFF COSTS AND KEY MANAGEMENT PERSONNEL
| Permanent Staff Gross Salaries Employers N.I. Employers Pension Part Time Students Total Staff Costs |
2022 £ 1,139,977 109,251 46,349 260,235 1,555,812 |
2021 £ 1,436,259 125,220 51,262 205,024 |
|---|---|---|
| 1,817,765 |
The average number of permanent staff in the year was 68 (2021: 64) The average number of temporary student staff in the year was 73 (2021: 59)
The number of employees whose employee benefits (excluding employer pension costs) exceeded £70,000 was one (2021: one). During the year the contribution to the personal pension plan for this member of staff amounted to £2,873 (2021: £2,027)
The total employee benefits (including employer pension and employer national insurance costs) of the key management personnel which consists of 5 managers was £274,912 (2021: 4 managers, £212,759).
Expenses totalling £683 were paid to trustees during the period (2021: nil).
24 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
10. TANGIBLE FIXED ASSETS
| Cost At 1stAugust 2021 Additions Disposals At 31st July 2022 Depreciation At 1stAugust 2021 Charge for the Year Disposals At 31st July 2022 NET BOOK VALUE At 31st July 2022 At 31stJuly 2021 |
Venues Other £ £ 497,236 916,989 41,718 64,047 (175,762) (56,728) |
Shop £ 30,167 - (30,167) |
Office and Facilities £ 809,084 3,531 (52,961) |
Nursery £ 21,158 12,887 - 34,045 19,761 2,249 - 22,010 12,035 1,397 |
Total £ 2,274,634 122,183 (315,618) |
|---|---|---|---|---|---|
| 363,192 924,308 |
- | 759,654 | 2,081,199 | ||
| 342,588 706,617 53,624 67,484 (175,762) (56,728) |
30,167 - (30,167) |
671,432 43,529 (52,960) |
1,770,565 166,886 (315,617) |
||
| 220,450 717,373 |
- | 662,001 | 1,621,834 | ||
| 142,742 206,935 |
- | 97,653 | 459,365 | ||
| 154,648 210,372 |
- | 137,651 | 504,069 |
Included within this balance is the Net Book Value of all assets purchased using the designated Future Projects fund, which is £159,182 at 31 March 2022 (2021: £223,390).
11. INVESTMENTS
| Subsidiary Companies: Little Learners @ RUSU Limited RUSU Trading Limited Total Parent Investments |
2022 £ 2 2 4 4 |
2021 £ 2 2 |
|---|---|---|
| 4 | ||
| 4 |
Little Learners at RUSU Limited (Company Number: 03723877) operates a nursery. The results of the subsidiary are consolidated in these accounts and are set out in notes 3 and 5. The net assets of the company at the year end amounted to £144,279.
RUSU Trading Limited (Company Number: 08308331) was incorporated on 27[th] November 2012 and commenced to trade on 1[st] August 2015. The company was dormant throughout 2021/22. The net assets of the company at the year end amounted to £2.
25 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
12. STOCKS
| Bars Merchandise Sports Kit Catering Nursery |
Consolidated 2022 2021 £ £ 43,722 31,777 23,910 28,033 28,169 30,864 6,232 4,797 255 255 102,288 95,726 |
Parent 2022 2021 £ £ 43,722 31,777 23,910 28,029 28,169 30,864 6,232 4,797 - - 102,033 95,467 |
Parent 2022 2021 £ £ 43,722 31,777 23,910 28,029 28,169 30,864 6,232 4,797 - - 102,033 95,467 |
|---|---|---|---|
| 95,467 |
13. DEBTORS
| Trade Debtors Other Debtors Intercompany Balance Gift Aid from Subsidiary Company Prepayment and Accrued Income |
Consolidated 2022 2021 £ £ 101,208 48,630 10,235 39,446 - - - - 46,768 68,943 158,211 157,019 |
Parent 2022 2021 £ £ 92,763 41,529 10,235 40,429 22,419 (2,760) - - 46,768 68,811 172,185 148,009 |
Parent 2022 2021 £ £ 92,763 41,529 10,235 40,429 22,419 (2,760) - - 46,768 68,811 172,185 148,009 |
|---|---|---|---|
| 148,009 |
14. CREDITORS : Amounts falling due within one year
| Consolidated Parent 2022 2021 2022 2021 £ £ £ £ £ £ £ £ University Loans 54,000 54,000 54,000 54,000 Trade Creditors 189,903 129,252 185,604 102,115 University Creditor 1,456 4,332 1,456 4,332 Other Creditors including Taxation: PAYE Social Security 65,218 26,065 65,218 26,065 VAT - - - - Other Creditors 23,322 56,228 19,191 30,109 Holiday Pay accrual 30,243 31,681 30,243 31,681 Accruals and Deferred Income 148,584 157,814 93,336 141,284 267,367 271,788 207,988 229,139 512,726 459,372 449,048 389,586 |
Consolidated Parent 2022 2021 2022 2021 £ £ £ £ £ £ £ £ University Loans 54,000 54,000 54,000 54,000 Trade Creditors 189,903 129,252 185,604 102,115 University Creditor 1,456 4,332 1,456 4,332 Other Creditors including Taxation: PAYE Social Security 65,218 26,065 65,218 26,065 VAT - - - - Other Creditors 23,322 56,228 19,191 30,109 Holiday Pay accrual 30,243 31,681 30,243 31,681 Accruals and Deferred Income 148,584 157,814 93,336 141,284 267,367 271,788 207,988 229,139 512,726 459,372 449,048 389,586 |
Consolidated Parent 2022 2021 2022 2021 £ £ £ £ £ £ £ £ University Loans 54,000 54,000 54,000 54,000 Trade Creditors 189,903 129,252 185,604 102,115 University Creditor 1,456 4,332 1,456 4,332 Other Creditors including Taxation: PAYE Social Security 65,218 26,065 65,218 26,065 VAT - - - - Other Creditors 23,322 56,228 19,191 30,109 Holiday Pay accrual 30,243 31,681 30,243 31,681 Accruals and Deferred Income 148,584 157,814 93,336 141,284 267,367 271,788 207,988 229,139 512,726 459,372 449,048 389,586 |
Consolidated Parent 2022 2021 2022 2021 £ £ £ £ £ £ £ £ University Loans 54,000 54,000 54,000 54,000 Trade Creditors 189,903 129,252 185,604 102,115 University Creditor 1,456 4,332 1,456 4,332 Other Creditors including Taxation: PAYE Social Security 65,218 26,065 65,218 26,065 VAT - - - - Other Creditors 23,322 56,228 19,191 30,109 Holiday Pay accrual 30,243 31,681 30,243 31,681 Accruals and Deferred Income 148,584 157,814 93,336 141,284 267,367 271,788 207,988 229,139 512,726 459,372 449,048 389,586 |
|---|---|---|---|
| 449,048 | 389,586 |
26 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
15. CREDITORS : Amounts falling due after one year
| University Loans | Consolidated 2022 2021 £ £ 238,000 292,000 238,000 292,000 |
Parent 2022 2021 £ £ 238,000 292,000 238,000 292,000 |
Parent 2022 2021 £ £ 238,000 292,000 238,000 292,000 |
|---|---|---|---|
| 292,000 |
The Union currently has two interest free loans with the University which are repayable in instalments. As at July 2022, £63,000 is repayable in instalments until 2031 and £229,000 is repayable in instalments until 2029.
16. PROVISION FOR LIABILITIES
| Pension Provision | Consolidated 2022 2021 £ £ 1,510,653 1,472,371 1,510,653 1,764,371 |
Parent 2022 2021 £ £ 1,510,653 1,472,371 1,510,653 1,764,371 |
Parent 2022 2021 £ £ 1,510,653 1,472,371 1,510,653 1,764,371 |
|---|---|---|---|
| 1,764,371 |
17. PENSIONS
The Union participated in the Students’ Union Superannuation Scheme, which is a defined benefit scheme whose membership consists of employees of students’ unions and related bodies throughout the country. Benefits in respect of service up to 30[th] September 2003 are accrued on a “final salary” basis, with benefits in respect of service from 1[st] October 2003 accruing on a Career Average Revalued Earnings (CARE) basis. With effect from 30[th] September 2011 the scheme closed to future accrual.
The most recent valuation of the scheme was carried out as at 30[th] June 2019 and showed that the market value of the scheme’s assets was £119.1m with these assets representing 46% of the value of benefits that had accrued to members after allowing for expected future increases in earnings. The deficit on an ongoing funding basis amounted to £140.9m.
The assumptions which have the most significant effect upon the results of the valuation are those relating to the rate of return on investments and the rates of increase in salaries and pensions.
The 2019 valuation recommended a contribution requirement by each Union expressed in monetary terms intended to clear the on-going funding deficit over a period of 16 years and will increase by 8% in October 2021 and at least 5% each year from October 2022. These contributions also include an allowance for cost of the on-going administrative and operational expenses of running the scheme. These rates applied with effect from 1 October 2020. In accordance with FRS 102 provision has been made for the discounted value of contributions receivable. Surpluses and deficits which arise at future valuations will also impact on the Unions future contribution commitment. In addition to the above contributions, the Union also pays its share of the schemes levy to the Pension Protection Fund. The discount rate applied was 2.6%.
27 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
The total contributions paid into the scheme in respect of the funding deficit for the period ended 31[st] July 2022 were nil (2021: £292,047) as the Union took advantage of a discount being offered by the SUSS in 2020 and have paid three years of contributions up front.
From 1st October 2011 the Union has participated in the National Union of Students Pension Scheme, NUSPS, which is a defined contribution scheme. This scheme was closed to new entrants on 31st January 2014. From 1st February 2014 new staff are automatically enrolled in the National Employment Savings Trust (NEST). Contributions to these schemes are accounted for in the year in which they are due and amounted to £46,349 (2021: £51,262).
18. COMMITMENTS UNDER OPERATING LEASES
At 31[st] July 2022 the company had total commitments under non-cancellable operating leases as set out below:
| Operating Leases which expire : Within 1 year After more than 5 years |
2022 Land & Buildings Other Items £ £ 200 - 1,300 - 1,500 - |
2022 Land & Buildings Other Items £ £ 200 - 1,300 - 1,500 - |
2022 Land & Buildings Other Items £ £ 200 - 1,300 - 1,500 - |
2021 Land & Buildings Other Items £ £ |
2021 Land & Buildings Other Items £ £ |
|---|---|---|---|---|---|
| 200 | - | ||||
| 1,500 | - | ||||
| - | 1,700 | - |
The above amount relates to the lease on the nursery building which was renewed during the prior year and runs until March 2024 and the lease on the Student Union building which runs until 2036. Other accommodation is provided free of charge by the University. Were the Union to pay for additional space it uses for its operations this charge would increase by up to £675,000.
19. DONATIONS
The Union made no donations to external bodies during the year except where collections were made on behalf of various charities and lodged with the Union prior to payment to the charity.
20. RELATED PARTY TRANSACTIONS
The Union is in receipt of a recurrent grant from the University of Reading of £1,580,362 (2021: £1,555,577). The Union also received loans from the University in previous years, and in 2022 made repayments totalling £54,000 (2021: 54,000).
In addition, the Union occupies its building under a lease from The University of Reading for a charge of £100 per year until 25[th] March 2036 under an agreement whereby the Union maintains the building in a good state of repair.
The trustees of the Union are the members of the Trustee Board. The Officer Trustees of the Trustee Board receive remuneration for their services as provided for within the Constitution.
28 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
21. UNRESTRICTED FUNDS
| DESIGNATED FUNDS Capital Equipment Fund University Loan Fund Future Project Fund Student Activities Spaces Brand and Identity Digital Systems Student Voice Building Community Pension Reserves UNRESTRICTED FUNDS General Funds Little Learners Reserve |
Balance B/F 2021 Income Expenditure Transfers Balance C/F 2022 156,672 - (100,629) 103,139 159,182 - - - (292,000) (292,000) 327,887 - - (327,887) - 257,526 - - (257,526) - - - - 350,825 350,825 - - - 51,000 51,000 - - - 72,600 72,600 - - - 68,700 68,700 - - - 104,100 104,100 (1,472,371) - (38,282) - (1,510,653) |
|---|---|
| (730,286) - (138,911) (127,049) (996,246) |
|
| 1,982,290 3,831,390 (3,500,450) (133,097) 2,180,133 3,607 781,543 (640,871) - 144,279 |
|
| 1,985,897 4,612,933 (4,141,321) (133,097) 2,324,412 |
|
| 1,255,611 4,612,933 (4,280,232) (260,146) 1,328,166 |
Funding of Capital Expenditure
The Capital Equipment Fund represents the Unions investments in fixed assets. All capitalised assets acquired from other designated funds (e.g. Future Project Fund, Spaces, etc) are represented by the Capital Equipment Fund and appropriate transfers are made. Fixed assets depreciation is charged against this fund.
University Loan Fund
The University Loan Fund represents the amount still owed to the University to repay loans which have financed fixed asset acquisitions.
Spaces
The Spaces fund is intended to be used to reconfigure several spaces in the summer of 2022, including:
-
a new helpdesk
-
repurposing the study to a student activities hub
-
general uplift of the space
-
upgrade of venues spaces
-
reallocation of some outlets
-
improved office space
-
new furniture
Brand and Identity
The Brand and Identity fund has been designated for use in rebranding across the Union. It is intended to be used for the design, physical assets and cultural elements.
29 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
Digital Systems
The Digital Systems fund will cover the upgrade of the IT network and facilities, as well as the investment in a new online membership system and a range of improvements to membership services.
Student Voice
The Student Voice fund will be used to research project capacity and provide improvements to the Union’s advice and policy systems. It will also help to make democratic improvements (linked to digital systems).
Building Community
The Building Community fund is a 2-year community engagement project with Halls, to provide targeted interventions for EDI.
Pension Reserve
The Pension Reserve represents the pension provision in respect of the SUSS Scheme of £1,510,655. See note 16 for details of the pension liability.
UNRESTRICTED FUNDS COMPARATIVE
| Balance B/F | Income | Expenditure | Transfers | Balance C/F | |
|---|---|---|---|---|---|
| 2021 | 2021 | ||||
| DESIGNATED FUNDS | |||||
| Capital Equipment |
218,686 | - | - | (62,014) | 156,672 |
| Fund | |||||
| Student Activities | 246,223 | 155,353 | (144,992) | 942 | 257,526 |
| Future Project Fund | 363,935 | - | - | (36,048) | 327,887 |
| Pension Reserves | (1,823,885) | - | 59,467 | 292,047 | (1,472,371) |
| (995,041) | 155,353 | (85,525) | 194,927 | (730,286) | |
| UNRESTRICTED FUNDS | |||||
| General Funds | 1,997,000 | 2,521,794 | (2,341,575) | (194,927) | 1,982,290 |
| Little Learners Reserve | (70,086) | 679,375 | (605,682) | - | 3,607 |
| 1,926,914 | 3,201,169 | (2,947,257) | (194,927) | 1,985,897 | |
| 931,873 | 3,356,522 | (3,032,782) | - | 1,255,611 |
22. RESTRICTED FUNDS
| Student Activities Activities Balances Sporting Balances Volunteering |
Balance B/F 2022 Income Expenditure Transfers Balance C/F 2022 - 450,567 (423,995) 257,526 294,099 13,262 2,635 - - 13,267 - - - 2,620 2,620 1,340 - - - 1,340 |
|---|---|
| 14,602 463,202 (423,995) 260,146 313,955 |
30 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
RESTRICTED FUNDS COMPARATIVE
| Activities Balances Volunteering |
Balance B/F 2021 Income Expenditure Transfers Balance C/F 2021 13,262 - - - 13,262 1,340 - - - 1,340 |
|---|---|
| 14,602 - - - 14,602 |
23. SURPLUS FOR THE FINANCIAL YEAR
At permitted by section 408 Companies Act 2006, Reading University Students’ Union’s individual Statement of Financial Activities has not been included in these financial statements. The surplus for the year is made up as follows:
| Reading University Students’ Union’s individual surplus for the financial year | 2022 2021 £ £ 231,235 250,046 |
|---|---|
24. CONTROLLING PARTY
The Union is controlled by the Trustee Board, 9 members of which are subject to democratic election by the voting membership of the Union. The ultimate control of the Union is vested under the constitution in the membership in General meeting. As such no single person or entity controls the Union. The Trustee Board also contains a minimum 4 externally appointed Trustees.
25. CAPITAL COMMITMENTS
At the year end the Union had committed to building refurbishment works and other capital projects totalling £nil (2021: £nil).
31 | P a g e
Reading University Students’ Union Notes to the Financial Statements For the Year Ended 31[st] July 2022
26. COMPARATIVE SOFA 2021
INCOME AND ENDOWMENTS Grant Income Annual Grant Additional Funding Charitable Activities Student Social Venues and Events Student Activities (Clubs and Societies) Little Learners (Nursery) Other Trading Activities Franchised Space Business Development Commercial Trading Marketing & Sponsorship Interest Receivable Other Total Income EXPENDITURE Charitable Activities Student Social Venues and Events Student Democracy and Representation Student Activities (Clubs and Societies) Advice Services Affiliations Little Learners (Nursery) Raising Funds Franchised Space Marketing and Sponsorship Business Development Commercial Trading Total Operating Expenditure Net Operating Income/(Expenditure) Movement in Pension Deficit Transfers between Funds Net Movement in Funds Reconciliation of Funds Total Funds brought Forward Funds Carried Forward |
Unrestricted Funds £ 1,555,577 - 507,200 14,094 679,375 32,652 78,388 - 30,875 2,108 300,900 3,201,169 1,046,441 233,383 370,235 279,097 43,301 605,682 21,313 228,925 100,545 18,335 2,947,257 253,912 - (194,928) 58,984 1,926,913 1,985,897 |
Designated Funds £ - - - 155,353 - - - - - - - 155,353 - - 144,992 - - - - - - - 144,992 10,361 59,467 194,928 264,755 (995,041) (730,286) |
Restricted Funds £ - - - - - - - - - - - - - - - - - - - - - - - - - - - 14,602 14,602 |
Total 2021 £ 1,555,577 - 507,200 169,447 679,375 32,652 78,388 - 30,875 2,108 300,900 |
|---|---|---|---|---|
| 3,356,522 | ||||
| 1,046,441 233,383 515,227 279,097 43,301 605,682 21,313 228,925 100,545 18,335 |
||||
| 3,092,250 | ||||
| 264,272 59,467 - |
||||
| 323,739 | ||||
| 946,474 | ||||
| 1,270,213 |
32 | P a g e