| Page | |||
|---|---|---|---|
| Reference and Administrative | Details ofthe Charity, its Trustees and Advisers | ||
| Trustees' Report |
2-11 | ||
| Independent Auditors' |
Report | on the Financial Statements | 12-14 |
| Statement of Financial | Activities | 15 | |
| Balance Sheet | 16 | ||
| Notes tothe Financial | Statements | 17-30 |
| REFERENCE AND | REFERENCE AND | ADMINISTRATIVE | ADMINISTRATIVE | DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS | DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS | DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS | DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31 DECEMBER 2021 | |||||||
| Trustees | Ms C Bukalo | ||||||
| Mr P Grieg, Treasurer | (appointed 10June 2021) |
||||||
| Mr G Gyulai | |||||||
| MrJ Heriz Smith (resigned | 10June 2021) | ||||||
| Ms I Kostic |
|||||||
| Ms J D Lambert | |||||||
| Mr A I eas, Chair | |||||||
| Ms A Noor | |||||||
| Mr D O' Connor, | Treasurer | (resigned 10June 2021) | |||||
| Mr M Wren | |||||||
| Mr CJ Yuregir (appointed | 27 September 2021) | ||||||
| Charity registered | |||||||
| number | 1158414 | ||||||
| Principal office | 28 Stainforth | Road | |||||
| Walthamstow | |||||||
| London | |||||||
| E179RD | |||||||
| Director | Mr C Nash | ||||||
| Independent | auditors | Streets Audit | LLP | ||||
| Potton House | |||||||
| Wyboston Lakes |
|||||||
| Great North Road | |||||||
| Wyboston | |||||||
| Bedford | |||||||
| MK44 3BZ | |||||||
| Bankers | Metro Bank | ||||||
| One Southampton | Row | ||||||
| London | |||||||
| WC1B 5HA | |||||||
| Nationwide Building |
Society | ||||||
| Kings Park Road | |||||||
| Moulton Park |
|||||||
| Northampton | |||||||
| NN3 6NW | |||||||
| HSBC pic | |||||||
| 192Hoe Street | |||||||
| Walthamstow | |||||||
| London |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Note | 2021 f |
2021 8 |
2021 6 |
2020 | ||
| Income from: | ||||||
| Donations and legacies Charitable activities Investments |
4 5 6 |
17,941 100,000 72 |
338,983 | 17,941 438,983 72 |
1,323 502,721 819 |
|
| Total income | 118013 | 338983 | 456)996 | 504853 | ||
| Expenditure on: |
||||||
| Charitable activities |
7 | 105,180 | 312,279 | 417,459 | 360,542 | |
| Total expenditure | 105,180 | 312,279 | 417,459 | 350,542 | ||
| Net movement in funds |
12,833 | 26,704 | 39,537 | 144,221 | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward Net movement in funds |
140,398 12,833 |
179,036 26,704 |
319,434 39,537 |
175,213 144,221 |
||
| Total funds carried | forward | 153,231 | 205,740 | 358,971 | 319,434 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2021 | 2021 | 2020 | ||
| 8 | 8 | |||
| Donations | 17,941 | 17,941 | 882 | |
| Similar incoming | resources | 441 | ||
| Total 2021 | 17,941 | 17,941 | 1,323 | |
| Total 2020 | 1,323 | 1,323 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2021 8 |
2021f | 2021f | 2020f | |||
| Promotion | of Human | Rights | 100,000 | 338,983 | 438,983 | 502,721 |
| Total 2020 | 122,500 | 380,221 | 502,721 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2021 8 |
2021 8 |
2020f | |
| Interest received | 72 | 72 | 819 |
| Total 2020 | 819 | 819 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 5 |
2021 5 |
2021 5 |
2020f | ||
| Promotion of Human | Rights | 105,180 | 312,279 | 417,459 | 360,642 |
| Total 2020 | 129,645 | 230,997 | 360,S42 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Staffcosts | Depreciation | Other costs | funds | funds | ||
| 2021 5 |
2021 5 |
2021 5 |
2021 E |
2020f | ||
| Promotion of Human | Rights | 275,355 | 1,846 | 140,258 | 417,459 | 360,S42 |
| Total 2020 | 241,295 | 1,278 | 118,069 | 360,642 |
| Activities | ||||||
|---|---|---|---|---|---|---|
| undertaken | Support | Total | Total | |||
| directly | costs | funds | funds | |||
| 2021 5 |
2021 5 |
2021 5 |
2020f | |||
| Promotion | of Human | Rights | 104,890 | 312,559 | 417,459 | 360,642 |
| Total 2020 | 95,014 | 265,628 | 360,642 |
| Total | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 6 | 5 | ||
| Research and consultancy | 100,940 | 72,615 | |
| Conference and events |
124 | ||
| Travel | and accommodation | 547 | 1,158 |
| Printing | and design | 3,210 | 5,859 |
| IT and | website costs | 193 | 15,247 |
| 104,890 | 95,014 |
| Total | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2021f | 2020 5 |
||
| Staff costs | 275,355 | 241,295 | |
| Depreciation | 1,846 | 1,278 | |
| Staff recruitment | 1,145 | 565 | |
| Office costs | 12,759 | 5,193 | |
| Rent | 6,602 | 5,025 | |
| Bank charges | 2,041 | 1,311 | |
| Insurance | 1,127 | 894 | |
| Training | 1,321 | 2,058 | |
| Childcare costs | 986 | 2,336 | |
| Foreign exchange (gains)/losses | 886 | ||
| Accountancy | and payroll fees | 3,401 | 3,453 |
| Governance | costs | 5,100 | 2,220 |
| 312,569 | 265,628 |
| 2021 | 2020f | ||||
|---|---|---|---|---|---|
| Wages and | salaries | 248,724 | 218,761 | ||
| Social security costs | 20,924 | 17,858 | |||
| Contribution | to defined | contribution | pension schemes | 5,707 | 4,876 |
| 275,355 | 241,295 |
| Management | and administration | |
|---|---|---|
| The average | headcount expressed as full-time equivalents |
was: |
| Management | and administration |
| 2021 | 2020 |
|---|---|
| No. | No. |
| 2021 | 2020 |
| No. | No. |
| Debtors | |||
|---|---|---|---|
| 2021 | 2020f | ||
| Due within Prepayments |
one year and accrued income |
3,572 | 27,505 |
| 3,572 | 27,505 |
| 2021 | 2020 | |
|---|---|---|
| 5 | ||
| Other taxation and social security | 7,513 | |
| Other creditors | 1,521 | 1,117 |
| Accruals and deferred income | 5,101 | 25,261 |
| 14,135 | 27,378 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | 31 | |||||
| January | December | |||||
| 2021 6 |
Income | Expendituref | 2021 5 |
|||
| Unrestricted | funds | |||||
| General fund | 136,150 | 118,013 | (103,334) | 150,829 | ||
| Fixed asset | reserve | 4,248 | (1,846) | 2,402 | ||
| 140,398 | 118,013 | (105,180) | 153,231 | |||
| Restricted funds | ||||||
| OSJ I | 36,255 | 36,255 | ||||
| EPIM Robbins Family Charitable |
Trust | 28,616 10,973 |
8,000 | (19,421) (10,973) |
9,195 8,000 |
|
| UNHCR Europe Bureau | 35,544 | 67,500 | (52,415) | 50,629 | ||
| Paul Hamlyn Foundation Comic Relief Rosa Luxemburg OSF RIO ESRC |
42,126 53,864 7,913 |
15,000 98,542 47,300 63,884 2,502 |
(22,703) (89,435) (55,213) (59,617) (2,502) |
34,423 62,971 4,267 |
||
| 179,036 | 338,983 | (312,279) | 205,740 | |||
| Total offunds | 319,434 | 456,996 | (417,459) | 358,971 |
| Statement offunds |
- prior ye | ar | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at | 31 | |||||
| 1January 2020 |
income | Expendituref | Transfers in/out S |
December 2020f |
||
| Unrestricted funds |
||||||
| General fund | 140,140 | 124,642 | ('l28,368) | (264) | 136,150 | |
| Fixed asset reserve | 2,670 | (1,277) | 2,855 | 4,248 | ||
| 142,810 | 124,642 | (129,645) | 2,591 | 140,398 | ||
| Restricted funds | ||||||
| EPIM | 19,950 | 36,184 | (27,518) | 28,616 | ||
| Robbins Family Charitable Trust |
8,000 | 8,000 | (5,027) | 10,973 | ||
| ERRC | 4,453 | 14,258 | (18,711) | |||
| UNHCR Europe Bureau | 153,500 | (116,520) | (1,436) | 35,544 | ||
| Paul Hamlyn Foundation |
60,000 | (17,232) | (642) | 42 'l26 | ||
| Comic Relief | 84,496 | (30,119) | (513) | 53,864 | ||
| Rosa Luxemburg | 20,018 | (12,105) | 7,913 | |||
| Initiative for Children | in | |||||
| Migration | 3,765 | (3, 765) | ||||
| 32,403 | 380,221 | (230,997) | (2,591) | 179,03S | ||
| Total offunds | 175,213 | 504,863 | (360,642) | 319,434 |
| Analysis | ofn | et assets between funds -cur | rent year | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| 2021f | 2021 5 |
2021f | |||
| Tangible Current Creditors |
fixed assets due |
assets within one year |
2,402 164,964 (14,135) |
205,740 | 2,402 370,704 (14,135) |
| Total | 153,231 | 205,740 | 358,971 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2020 | 2020 | 2020 | |||
| 5 | |||||
| Tangible Current Creditors |
fixed assets due |
assets within one year |
4,248 163,528 (27,378) |
179,036 | 4,248 342,584 (27,378) |
| Total | 140,398 | 179,036 | 319,434 |