OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and Administrative Details ofthe Charity, its Trustees and Advisers
Trustees'
Report
2-11
Independent
Auditors'
Report on the Financial Statements 12-14
Statement of Financial Activities 15
Balance Sheet 16
Notes tothe Financial Statements 17-30

REFERENCE AND REFERENCE AND ADMINISTRATIVE ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2021
Trustees Ms C Bukalo
Mr P Grieg, Treasurer (appointed
10June 2021)
Mr G Gyulai
MrJ Heriz Smith (resigned 10June 2021)
Ms
I Kostic
Ms J D Lambert
Mr A I eas, Chair
Ms A Noor
Mr D O' Connor, Treasurer (resigned 10June 2021)
Mr M Wren
Mr CJ Yuregir (appointed 27 September 2021)
Charity registered
number 1158414
Principal office 28 Stainforth Road
Walthamstow
London
E179RD
Director Mr C Nash
Independent auditors Streets Audit LLP
Potton House
Wyboston
Lakes
Great North Road
Wyboston
Bedford
MK44 3BZ
Bankers Metro Bank
One Southampton Row
London
WC1B 5HA
Nationwide
Building
Society
Kings Park Road
Moulton
Park
Northampton
NN3 6NW
HSBC pic
192Hoe Street
Walthamstow
London

Unrestricted Restricted Total Total
funds funds funds funds
Note 2021
f
2021
8
2021
6
2020
Income from:
Donations
and legacies
Charitable
activities
Investments
4
5
6
17,941
100,000
72
338,983 17,941
438,983
72
1,323
502,721
819
Total income 118013 338983 456)996 504853
Expenditure
on:
Charitable
activities
7 105,180 312,279 417,459 360,542
Total expenditure 105,180 312,279 417,459 350,542
Net movement
in funds
12,833 26,704 39,537 144,221
Reconciliation
offunds:
Total funds brought
forward
Net movement
in funds
140,398
12,833
179,036
26,704
319,434
39,537
175,213
144,221
Total funds carried forward 153,231 205,740 358,971 319,434

Unrestricted Total Total
funds funds funds
2021 2021 2020
8 8
Donations 17,941 17,941 882
Similar incoming resources 441
Total 2021 17,941 17,941 1,323
Total 2020 1,323 1,323

Unrestricted Restricted Total Total
funds funds funds funds
2021
8
2021f 2021f 2020f
Promotion of Human Rights 100,000 338,983 438,983 502,721
Total 2020 122,500 380,221 502,721

Unrestricted Total Total
funds funds funds
2021
8
2021
8
2020f
Interest received 72 72 819
Total 2020 819 819

Unrestricted Restricted Total Total
funds funds funds funds
2021
5
2021
5
2021
5
2020f
Promotion of Human Rights 105,180 312,279 417,459 360,642
Total 2020 129,645 230,997 360,S42
Total Total
Staffcosts Depreciation Other costs funds funds
2021
5
2021
5
2021
5
2021
E
2020f
Promotion of Human Rights 275,355 1,846 140,258 417,459 360,S42
Total 2020 241,295 1,278 118,069 360,642
Activities
undertaken Support Total Total
directly costs funds funds
2021
5
2021
5
2021
5
2020f
Promotion of Human Rights 104,890 312,559 417,459 360,642
Total 2020 95,014 265,628 360,642

Total Total
funds funds
2021 2020
6 5
Research and consultancy 100,940 72,615
Conference
and events
124
Travel and accommodation 547 1,158
Printing and design 3,210 5,859
IT and website costs 193 15,247
104,890 95,014

Total Total
funds funds
2021f 2020
5
Staff costs 275,355 241,295
Depreciation 1,846 1,278
Staff recruitment 1,145 565
Office costs 12,759 5,193
Rent 6,602 5,025
Bank charges 2,041 1,311
Insurance 1,127 894
Training 1,321 2,058
Childcare costs 986 2,336
Foreign exchange (gains)/losses 886
Accountancy and payroll fees 3,401 3,453
Governance costs 5,100 2,220
312,569 265,628

2021 2020f
Wages and salaries 248,724 218,761
Social security costs 20,924 17,858
Contribution to defined contribution pension schemes 5,707 4,876
275,355 241,295
Management and administration
The average headcount
expressed as full-time equivalents
was:
Management and administration
2021 2020
No. No.
2021 2020
No. No.

Debtors
2021 2020f
Due within
Prepayments
one year
and accrued income
3,572 27,505
3,572 27,505

2021 2020
5
Other taxation and social security 7,513
Other creditors 1,521 1,117
Accruals and deferred income 5,101 25,261
14,135 27,378

Balance at
Balance at 1 31
January December
2021
6
Income Expendituref 2021
5
Unrestricted funds
General fund 136,150 118,013 (103,334) 150,829
Fixed asset reserve 4,248 (1,846) 2,402
140,398 118,013 (105,180) 153,231
Restricted funds
OSJ I 36,255 36,255
EPIM
Robbins
Family Charitable
Trust 28,616
10,973
8,000 (19,421)
(10,973)
9,195
8,000
UNHCR Europe Bureau 35,544 67,500 (52,415) 50,629
Paul Hamlyn
Foundation
Comic Relief
Rosa Luxemburg
OSF RIO
ESRC
42,126
53,864
7,913
15,000
98,542
47,300
63,884
2,502
(22,703)
(89,435)
(55,213)
(59,617)
(2,502)
34,423
62,971
4,267
179,036 338,983 (312,279) 205,740
Total offunds 319,434 456,996 (417,459) 358,971

Statement
offunds
- prior ye ar
Balance at
Balance at 31
1January
2020
income Expendituref Transfers
in/out
S
December
2020f
Unrestricted
funds
General fund 140,140 124,642 ('l28,368) (264) 136,150
Fixed asset reserve 2,670 (1,277) 2,855 4,248
142,810 124,642 (129,645) 2,591 140,398
Restricted funds
EPIM 19,950 36,184 (27,518) 28,616
Robbins
Family Charitable
Trust
8,000 8,000 (5,027) 10,973
ERRC 4,453 14,258 (18,711)
UNHCR Europe Bureau 153,500 (116,520) (1,436) 35,544
Paul Hamlyn
Foundation
60,000 (17,232) (642) 42 'l26
Comic Relief 84,496 (30,119) (513) 53,864
Rosa Luxemburg 20,018 (12,105) 7,913
Initiative for Children in
Migration 3,765 (3, 765)
32,403 380,221 (230,997) (2,591) 179,03S
Total offunds 175,213 504,863 (360,642) 319,434

Analysis ofn et assets between funds -cur rent year
Unrestricted Restricted Total
funds funds funds
2021f 2021
5
2021f
Tangible
Current
Creditors
fixed
assets
due
assets
within one year
2,402
164,964
(14,135)
205,740 2,402
370,704
(14,135)
Total 153,231 205,740 358,971

Unrestricted Restricted Total
funds funds funds
2020 2020 2020
5
Tangible
Current
Creditors
fixed
assets
due
assets
within one year
4,248
163,528
(27,378)
179,036 4,248
342,584
(27,378)
Total 140,398 179,036 319,434