OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
f
2021f 2020 2020
5
2020
Income from:
Donations
and
legacies 131,127 51,090 182,217 102,256 109,230 211,486
Investments 1 1
Total income 131,127 51,090 182,217 102,257 109,230 211,487
~E*
dp
Charitable
activities
120,193 70,345 190,538 105,007 104,230 209,237
Net incoming/(outgoing)
resources before transfers 10,934 (19,255) (8,321) (2,750) 5,000 2,250
Gross transfers
between
funds
(14,255) 14,255
Net (expenditure)/income for
the yearl
Net movement in funds (3,321) (5,000) (8,321) (2,750) 5,000 2,250
Fund balances at 1 January
2021 1,854 5,000 6,854 4,604 4,604
Fund balances at 31
December 2021 (1,467) (1,467) 1,854 5,000 6,854

202'1 2020
Notes 6 8
Current assets
Debtors 1,150
Cash at bank and in hand 2,336 10,057
3,486 10,057
Creditors: amounts falling due within
one year (4,953) (3,203)
Net current (liabilities)/assets (1,467) 6,854
income funds
Restricted funds 10 5,000
Unrestricted
funds
(1,467) 1,854
(1,467) 6,854

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
6
2021
F
2021f 2020
6
2020
6
2020
Donations and gifts 131,127 51,090 182,217 102,256 109,230 211,486
Investments
Total Unrestricted
funds
2021 2020
6

Charitabie a ct iviti es
Charitable Charitable
Expenditure Expenditure
Heading
1
Heading
1
2021 2020
6
Chrysalis Uganda costs 115,195 100,762
Other operating costs 132
Administration and travel 4,998 4,113
School construction and development 70,345 104,230
190,538 209,237
190,538 209,237
Analysis by fund
Unrestricted funds 120,193 105,007
Restricted funds 70,345 104,230
190,538 209,237

The average The average monthly number number ofemployees ofemployees during the year was:
2021 2020
Number Number
Total
There were no employees whose annual remuneration was more than 660,000.
8 Debtors
2021 2020
Amounts falling due within one year: 6
Other debtors 1,150

2021f 2020
f
Other creditors 4,953 3,203
Other creditors falling due within one year comprise trustee and donor loans which are repayable on demand
but otherwise have no fixed repayment
date.
Restricted funds
The income
funds
of
the charity include restricted funds comprising the following unexpended balances
of
donations and grants held on trust for specific purposes:
Movement in funds Movement in funds
Incoming
resources
Resources
expended
Balance at
1 January
2021f
Incoming
resources
Resources
expended
Transfers Balance at
31December
2021f
Buildings and
land 109,230 (104,230) 5,000 51,090 (70,345) 14,255
Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
f
2021
f
2021
f
2020 2020f 2020
f.
Fund balances at 31
December 2021 are
represented
by:
Current assets/(liabilities)
(1,467) (1,467) 1,854 5,000 6,854
(1,467) (1,467) 1,854 5,000 6,854