| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 f |
2021f | 2020 | 2020 5 |
2020 | |||
| Income from: | ||||||||
| Donations and |
legacies | 131,127 | 51,090 | 182,217 | 102,256 | 109,230 | 211,486 | |
| Investments | 1 | 1 | ||||||
| Total income | 131,127 | 51,090 | 182,217 | 102,257 | 109,230 | 211,487 | ||
| ~E* dp |
||||||||
| Charitable activities |
120,193 | 70,345 | 190,538 | 105,007 | 104,230 | 209,237 | ||
| Net incoming/(outgoing) | ||||||||
| resources before transfers | 10,934 | (19,255) | (8,321) | (2,750) | 5,000 | 2,250 | ||
| Gross transfers | ||||||||
| between funds |
(14,255) | 14,255 | ||||||
| Net (expenditure)/income | for | |||||||
| the yearl | ||||||||
| Net movement | in funds | (3,321) | (5,000) | (8,321) | (2,750) | 5,000 | 2,250 | |
| Fund balances | at 1 January | |||||||
| 2021 | 1,854 | 5,000 | 6,854 | 4,604 | 4,604 | |||
| Fund balances | at 31 | |||||||
| December 2021 | (1,467) | (1,467) | 1,854 | 5,000 | 6,854 |
| 202'1 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 8 | ||||
| Current assets | ||||||
| Debtors | 1,150 | |||||
| Cash at bank and in | hand | 2,336 | 10,057 | |||
| 3,486 | 10,057 | |||||
| Creditors: amounts | falling due within | |||||
| one year | (4,953) | (3,203) | ||||
| Net current (liabilities)/assets | (1,467) | 6,854 | ||||
| income funds | ||||||
| Restricted funds | 10 | 5,000 | ||||
| Unrestricted funds |
(1,467) | 1,854 | ||||
| (1,467) | 6,854 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 6 |
2021 F |
2021f | 2020 6 |
2020 6 |
2020 | |||
| Donations | and | gifts | 131,127 | 51,090 | 182,217 | 102,256 | 109,230 | 211,486 |
| Investments | ||||||||
| Total | Unrestricted | |||||||
| funds | ||||||||
| 2021 | 2020 | |||||||
| 6 |
| Charitabie | a | ct | iviti | es | ||
|---|---|---|---|---|---|---|
| Charitable | Charitable | |||||
| Expenditure | Expenditure | |||||
| Heading 1 |
Heading 1 |
|||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Chrysalis | Uganda | costs | 115,195 | 100,762 | ||
| Other operating | costs | 132 | ||||
| Administration | and | travel | 4,998 | 4,113 | ||
| School construction | and development | 70,345 | 104,230 | |||
| 190,538 | 209,237 | |||||
| 190,538 | 209,237 | |||||
| Analysis | by | fund | ||||
| Unrestricted | funds | 120,193 | 105,007 | |||
| Restricted | funds | 70,345 | 104,230 | |||
| 190,538 | 209,237 |
| The average | The average | monthly | number | number | ofemployees | ofemployees | during the | year was: | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Number | Number | ||||||||||
| Total | |||||||||||
| There were no employees | whose annual | remuneration | was more than 660,000. | ||||||||
| 8 | Debtors | ||||||||||
| 2021 | 2020 | ||||||||||
| Amounts | falling due | within | one year: | 6 | |||||||
| Other debtors | 1,150 |
| 2021f | 2020 f |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other creditors | 4,953 | 3,203 | |||||||||||
| Other creditors | falling | due within | one year | comprise | trustee | and donor | loans | which | are repayable | on demand | |||
| but otherwise | have no | fixed repayment date. |
|||||||||||
| Restricted | funds | ||||||||||||
| The income funds of |
the charity | include | restricted | funds | comprising | the following | unexpended | balances of |
|||||
| donations | and | grants | held on trust for specific | purposes: | |||||||||
| Movement | in funds | Movement | in funds | ||||||||||
| Incoming resources |
Resources expended |
Balance at 1 January 2021f |
Incoming resources |
Resources expended |
Transfers | Balance at 31December 2021f |
|||||||
| Buildings | and | ||||||||||||
| land | 109,230 | (104,230) | 5,000 | 51,090 | (70,345) | 14,255 | |||||||
| Analysis | ofnet assets between | funds | |||||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||||
| funds | funds | funds | funds | ||||||||||
| 2021 f |
2021 f |
2021 f |
2020 | 2020f | 2020 f. |
||||||||
| Fund balances | at 31 | ||||||||||||
| December | 2021 are | ||||||||||||
| represented by: |
|||||||||||||
| Current assets/(liabilities) | |||||||||||||
| (1,467) | (1,467) | 1,854 | 5,000 | 6,854 | |||||||||
| (1,467) | (1,467) | 1,854 | 5,000 | 6,854 |