WILD ARTS
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
Charity Registration Number 1158366
WILD ARTS
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
CONTENTS
| Page | |
|---|---|
| Charity Reference and Administrative Details | 1 |
| Trustees' Annual Report | 2 - 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 – 14 |
WILD ARTS
CHARITY REFERENCE AND ADMINISTRATIVE DETAILS
FOR THE YEAR ENDED 31 JANUARY 2024
| Charity registration number | 1158366 |
|---|---|
| Trustees | Caroline Compston |
| Clare Dobie (resigned 24 May 2024) | |
| John Kennedy | |
| Kate May | |
| Silvia Melchior | |
| Jill Pellew | |
| Emma Stenning (resigned 10 September 2024) | |
| Principal address | South Green Farmhouse |
| Fingringhoe | |
| Colchester | |
| Essex | |
| CO5 7DP | |
| Independent examiner | Miss J A Richardson FCA FCCA DChA |
| 32 Award Road | |
| Wimborne | |
| Dorset | |
| BH21 7NT | |
| Bankers | Santander Business Banking |
| Bridle Road | |
| Liverpool | |
| Merseyside | |
| L30 4GB | |
| Lloyds Bank | |
| PO Box 1000 | |
| BX1 1LT |
- 1 -
WILD ARTS
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 JANUARY 2024
The trustees present their report and the financial statements of the Charity for the year ended 31 January 2024. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) ‘Accounting and Reporting by Charities’ (FRS 102) in preparing their Annual Report and Financial Statements of the Charity.
Status
Wild Arts (previously Roman River Music) is a Charitable Incorporated Organisation (CIO), registered charity number 1158366, and is governed by a constitution dated 11 November 2014. Prior to this it was an Unincorporated Charity, registered charity number 1126395.
National Location
The principal address of the Charity is in England, at South Green Farmhouse, South Green Road, Fingringhoe, Colchester CO5 7DP.
Trustees of the Charity
The trustees who served during the year and up to the date of signing are as follows:
Caroline Compston Clare Dobie (resigned 24/5/24) Giles Job (resigned 21/6/23) John Kennedy (appointed 8/2/23) Kate May (appointed 8/2/23) Silvia Melchior (appointed 8/2/23) Jill Pellew Emma Stenning (appointed 8/2/23, resigned 10/9/24)
Appointment and recruitment of charity trustees
In selecting individuals for appointment as charity trustees, the charity trustees have regard to the skills, knowledge and experience needed for the effective administration of the CIO.
New trustees are recruited by invitation following recommendations from trustees and officers, based on matching candidates’ skills, knowledge, experience and commitment to the current identified needs. New trustees are mentored by experienced members and given access to on-line and/or direct training in appropriate areas.
Objects and activities
The Charity’s objects are to advance, improve, develop and maintain public education in, and appreciation of, the art and science of music in all its aspects by any means the trustees see fit, including through the presentation of live music events.
We aim to promote the best in music and the arts for the enjoyment of all members of the community, and alongside this to promote awareness of the environmental impact of human activity.
To meet these aims, the activities of the Charity typically include:
-
promoting opera performances with professional singers and small-scale orchestra throughout the UK in unusual venues, including a Summer Opera Festival in Layer Marney, Essex;
-
putting on musically-based performances, mainly in Colchester and the surrounding area, in particular Roman River Festival, an annual arts festival with a musical focus in North Essex and the adjoining area of Suffolk. This includes performances by internationally renowned musicians and featuring local artists, including where possible performances in under-used rural churches and unusual venues;
-
the arrangement of in-school music days, particularly in areas of regeneration, including excluded and disadvantaged children;
-
schools-based projects culminating in public performances;
-
musically-based activities for local community groups, including ethnic and other minorities.
-
2 -
WILD ARTS
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
Public benefit statement
The trustees have given due consideration to the Charity Commission’s published guidance on the Public Benefit requirement under the Charities Act 2011, and are satisfied that the Charity’s main activities described above are for the public benefit.
Activity Report
Overview
The charity changed its name on 31 October 2023 to Wild Arts, which is now the unifying brand for all its artistic activities. The Roman River Festival name and activities continues as before, now as a part of Wild Arts.
Artistic review
The main strands of the Charity’s public activity are Wild Arts opera performances at Layer Marney and on tour, opera evenings, the Roman River Festival and other activities.
The amount of activity in 2023/4 significantly increased, mainly as a result of incorporating a full year of Wild Arts opera activity, but also an increase in number of performances of both our main opera production and opera evenings.
Old Library series (Roman River spring concerts). Three well attended and received concerts by professional musicians were held in Spring 2023 in the Old Library, Colchester.
Opera evenings. Our opera evenings are dramatically linked selections from a wide range of operatic works. Thirty-one performances were held this year.
Elixir of love. Our new production this year was Donizetti’s Elixir, adapted by Orlando Jopling for 8 singers and chamber orchestra. We gave nine performances at Layer Marney and on tour, including our debut at Thaxted and Hever music festivals.
Cosi fan tutte . We took an opportunity to revive last year’s production of this well-loved Mozart opera.
Roman River Festival. The Festival comprised 8 chamber music concerts between 26 September and 1 October across Wivenhoe, Fordham, Colchester Arts Centre, Wissington and Coggeshall. All were well attended and received popular and critical praise.
Messiah . We devised a new semi-staged performance of Messiah, and gave 3 performances, as well as a fund-raising event.
Schools programme. Four primary schools were involved in a 6-week project, which led to 324 primary school pupils attending the dress rehearsal of Elixir at Layer Marney Tower.
Community programme . A number of community events were associated with the Roman River Festival in 2023, including a masterclass, a Bach to Baby event at Layer Marney and outreach activities at Lexden Primary School Music Festival.
Young Artists Programme . Four young singers participated in our first Young Artists Programme, in which musicians have the opportunity to understudy a principal role in our Summer Opera, perform a new role as part of the ensemble, work with our outreach team and receive vocal and acting support from an eminent coach or patron.
Audience . Events were well received and well attended. Across our opera performances, we estimate we reached an audience of over 6,000, where 36% of our audience were going to opera for the first time. Our ticket prices ranged from £20 to £85 with over half the tickets sold for under £40.
Management review
The Charity’s core activities are carried out by a small team of appropriately skilled persons, including an artistic director, paid producers and a core team of volunteers. Their work is overseen by the board of trustees. This team is supplemented,
- 3 -
WILD ARTS
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
for performances and work with schools and other groups, by a larger team of volunteers who give generously of their time and expertise.
Orlando Jopling continued as Artistic Director for Wild Arts throughout the year.
Much of the administrative and financial work of the charity continued to be undertaken by highly qualified volunteers, though we engaged paid finance assistance in January 2024 as long-standing and valued volunteers retired.
Financial review
Overall, despite the significant growth, the finances of the Charity remain on a viable footing. Reserves are in line with the current reserves policy which is designed to ensure that sufficient reserves are in place to meet contractual commitments in the event of unforeseen circumstances and can only be used in mitigation with Board agreement. The Board reviews the reserves policy annually, and in the light of the expanded range of activities of the charity, changed the policy in July 2024. The current policy set by the Board calls for ‘accumulated reserves of a minimum of 3 months (or a quarter of the annual) expenditure budgeted for the current year, which should be unrestricted, held in cash and available throughout the year’. The outcomes for 2023/24, with free reserves of £81,855, were broadly in line with this policy, though the Board will be looking to focus on building reserves in future years, to ensure they continue to track exp. Risks and uncertainties are reviewed regularly. Current key risks identified are: insufficient or reduced funding from government or public sources, funding and sponsorship; uncertain financial climate; loss of key personnel (staff, trustees and volunteers) and gaps in Board knowledge or experience. Action has been taken to mitigate all identified risks.
The trustees are indebted to the generous support of the Supporters, Patrons and Benefactors of Wild Arts. We also acknowledge with grateful thanks the following bodies: which made the year’s activities possible: Essex County Council Arts & Cultural Fund, Essex Community Foundation, Colchester City Council, Hervey Benham Charitable Trust, FSJ Charities, Garrick Charitable Trust, Suffolk Community Fund (Orpheus Fund), The Iris Rose Holley Charitable Trust, The Charman Family Charitable Trust, and the Fenton Arts Trust.
Plans for future periods
The Charity plans to continue its work in accordance with its existing aims and objectives, including:
-
a spring series of chamber music concerts in the Old Library in central Colchester
-
a summer tour of the 2024 Opera Evening show (4 singers + string quintet) to over 20 venues
-
the Essex Summer Opera Festival (4 performances of The Magic Flute ) at Layer Marney Tower, and a subsequent tour of 17 further performances across the south of England.
-
the Roman River Festival in Colchester & coastal Essex - live concerts and events between 24 and 29 September 2024.
-
a schools education programme in summer centred around Flute
-
three performances of Flute in Potsdam
-
semi-staged performances of Handel’s Messiah in December 2024
-
performances of Eugene Onegin at the Essex Summer Opera Festival in 2025 with an associated education programme for local schools.
Governance
Trustees come from a variety of public and private sector backgrounds. The range and balance of trustees’ skills and experience are regularly reviewed to ensure full coverage of governance responsibilities. Each trustee takes the lead in overseeing an area of the Charity’s activities appropriate to their skills and experience. New trustees receive induction and training in their roles.
Trustees’ responsibilities
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed requires the trustees to prepare financial statements for each financial year which
- 4 -
WILD ARTS
TRUSTEES' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the Charity for that period.
In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently
-
observe the methods and principles in the Charity SORP
-
make judgements and estimates that are reasonable and prudent
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the board of trustees
John Kennedy Trustee
Date: 16 October 2024
- 5 -
WILD ARTS
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF WILD ARTS
Independent Examiner's Report to the Trustees of Wild Arts
I report to the charity trustees on my examination of the accounts of the Charity for the year ended 31 January 2024 which are set out on pages 7 to 14.
This report is made solely to the charity's trustees, as a body, in accordance with section 154 of the Charities Act 2011. My independent examiner's work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity, the charity's members as a body for my independent examiner's work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the Charity’s trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Miss J A Richardson FCA FCCA DChA
32 Award Road Wimborne Dorset BH21 7NT
Date: 16 October 2024
- 6 -
WILD ARTS
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 JANUARY 2024
| 2024 | 2024 |
2024 | 2023 | 2023 | 2023 | ||
|---|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| £ | £ | £ | £ | £ | £ | ||
| Income from: | |||||||
| Donations and legacies | 2 | 86,911 | 25,051 | 111,962 | 66,708 | 24,137 | 90,845 |
| Charitable activities | 3 | 274,478 | - |
274,478 | 26,506 | 2,150 | 28,656 |
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ||
| Total income | 361,389 | 25,051 |
386,440 | 93,214 | 26,287 | 119,501 | |
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ||
| Expenditure on: | |||||||
| Raising funds | 19,559 | - |
19,559 | 2,950 | - | 2,950 | |
| Charitable activities | 4 | 322,696 | 25,051 |
347,747 | 97,055 | 26,287 | 123,342 |
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ||
| Total expenditure | 342,255 | 25,051 |
367,306 | 100,005 | 26,287 | 126,292 | |
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ||
| Net movement in funds | 19,134 | - |
19,134 | (6,791) | - |
(6,791) | |
| Reconciliation of funds: | |||||||
| Total funds brought forward | 62,721 | - |
62,721 | 69,512 | - | 69,512 | |
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ||
| Total funds carried forward | 81,855 | - |
81,855 | 62,721 | - | 62,721 | |
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– |
The notes on pages 9-14 form part of these financial statements.
-
7 -
WILD ARTS
BALANCE SHEET
AS AT 31 JANUARY 2024
| 2024 | 2023 | ||
|---|---|---|---|
| Notes | £ | £ | |
| Current assets | |||
| Debtors | 8 | 2,116 | - |
| Cash at bank and in hand | 109,747 | 87,833 | |
| ––––––– | ––––––– | ||
| 111,863 | 87,833 | ||
| Creditors: amounts falling due | |||
| within one year | 9 | (30,008) | (25,112) |
| ––––––– | ––––––– | ||
| Net assets | 11 | 81,855 | 62,721 |
| ––––––– | ––––––– | ||
| Charity funds | |||
| Unrestricted funds | 11 | 81,855 | 62,721 |
| Restricted funds | 11 | - | - |
| ––––––– | ––––––– | ||
| Total funds | 11 | 81,855 | 62,721 |
| ––––––– | ––––––– |
The financial statements were approved by the trustees on
Signed on behalf of the trustees
John Kennedy
Trustee Date: 16[th] October 2024
The notes on pages 9 to 14 form part of these financial statements.
- 8 -
WILD ARTS
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 JANUARY 2024
1 Summary of significant accounting policies
(a) General information and basis of preparation
Wild Arts is a Charitable Incorporated Organisation incorporated in England. The address of the Charity is given in the charity information on page 1 of these financial statements. The nature of the Charity’s operations and principal activities are detailed in the Trustees’ Annual Report on pages 2 - 5.
The Charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Practice.
The Charity has applied Update Bulletin 1 as published on 2 February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.
The financial statements have been prepared to give a ‘true and fair view’ and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements are prepared on a going concern basis under the historical cost convention. The financial statements are prepared in sterling which is the functional currency of the Charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
(b) Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The aim and use of the restricted funds are set out in the notes to the financial statements.
(c) Income recognition
All incoming resources are included in the Statement of Financial Activities (SoFA) when the Charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the Charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the Charity and it is probable that they will be fulfilled.
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Further detail is given in the Trustees’ Annual Report.
Income from trading activities includes income earned from fundraising events to raise funds for the Charity.
- 9 -
WILD ARTS
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
(d) Expenditure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required, and the amount of the obligation can be measured reliably. It is categorised under the following headings:
-
Costs of raising funds
-
Expenditure on charitable activities
Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.
Fund-raising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.
(e) Debtors and creditors receivable / payable within one year
Debtors and creditors are recorded at transaction price.
(f) Tax
The Charity is exempt from tax on its charitable activities.
(g) Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure are sufficient with the level of reserves for the Charity to be able to continue as a going concern.
(h) Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits held at call with banks.
(i) Financial instruments
The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Basic financial assets
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.
Basic financial liabilities
Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction.
- 10 -
WILD ARTS
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
2 Income from donations and legacies
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted |
Total | Unrestricted | Restricted | Total | ||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| £ | £ | £ | £ | £ | £ | ||
| Gifts | 55,294 | 5,776 | 61,070 | 51,273 | - | 51,273 | |
| Tax recovered under Gift Aid | 11,517 | - | 11,517 | 10,435 | - | 10,435 | |
| Grants | 20,100 | 19,275 | 39,375 | 5,000 | 24,137 | 29,137 | |
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ||
| 86,911 | 25,051 | 111,962 | 66,708 | 24,137 | 90,845 | ||
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ||
| ncome from charitable activities | |||||||
| 2024 | 2024 |
2024 |
2023 |
2023 |
2023 | ||
| Unrestricted | Restricted | Total | Unrestricted |
Restricted | Total | ||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| £ | £ | £ | £ |
£ |
£ | ||
| Box office | 271,641 | - |
271,641 | 25,945 |
- |
25,945 | |
| Programme sales | 1,680 | - |
1,680 | 520 |
- |
520 | |
| Events | 590 | - | 590 | - |
- | - | |
| Individual Sponsorship | - | - | - | - | 2,150 | 2,150 | |
| Advertising | - | - | - | - | - | - | |
| Miscellaneous income | 567 | - |
567 | 41 |
- |
41 | |
| ––––––– | ––––––– | ––––––– | ––––––– |
––––––– | ––––––– | ||
| 274,478 | - |
274,478 | 26,506 |
2,150 |
28,656 | ||
| ––––––– | ––––––– | ––––––– | ––––––– |
––––––– | ––––––– | ||
| Analysis of expenditure on charitable activities | |||||||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | ||
| Unrestricted | Restricted |
Total | Unrestricted | Restricted | Total | ||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| £ | £ | £ | £ | £ | £ | ||
| Performance costs | 243,140 | 19,578 | 262,718 | 28,850 | 18,287 | 47,137 | |
| Fees | 64,633 | 5,473 | 70,106 | 20,812 | 8,000 | 28,812 | |
| Grant to Wild Arts Trust | - | - | - | 40,900 | - | 40,900 | |
| Administrative expenditure | 14,923 | - | 14,923 | 6,493 | - | 6,493 | |
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ||
| 322,696 | 25,051 | 347,747 | 97,055 | 26,287 | 123,342 | ||
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– |
3 Income from charitable activities
-
4 Analysis of expenditure on charitable activities
-
11 -
WILD ARTS
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
5 Independent examiners’ remuneration
Independent examiners’ remuneration amount to an independent examination fee of £800 (2023 - £800) and a fee of £nil (2023 – £360) for other work.
6 Trustees and key management personnel remuneration and expenses
The trustees neither received nor waived any remuneration or expenses during the year (2023 - £Nil). Orlando Jopling, as Artistic Director, received a fee of £10,900 (2023 - £2,500). In addition, he received fees in respect of musical performances of £11,075 (2023 - £1,613) and expenses of £4,115 (2023 - £Nil).
7 Staff costs and employee benefits
The average monthly number of employees and full-time equivalents (FTE) during the year was as follows.
| 2024 | 2024 | 2023 | 2023 | ||
|---|---|---|---|---|---|
| Number | FTE | Number | FTE | ||
| Charitable activities & fund-raising | - | - | 1 | 0.8 | |
| ––––––– | ––––––– | ––––––– | ––––––– | ||
| The total staff costs and employee benefits were as follows. | |||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Salaries | - | 20,000 | |||
| Defined contribution pension costs | - | - | |||
| ––––––– | ––––––– | ||||
| - | 20,000 | ||||
| ––––––– | ––––––– | ||||
| No employee received total employee benefits of more than | £60,000. | ||||
| 8 | Debtors | ||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Other debtors | 2,116 | - | |||
| ––––––– | ––––––– |
- 12 -
WILD ARTS
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
| 9 | Creditors: amounts falling due within one year | ||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Deferred income (note 10) | 26,592 | 24,222 | |
| Other creditors | 3,416 | 890 | |
| ––––––– | ––––––– | ||
| 30,008 | 25,112 | ||
| ––––––– | ––––––– | ||
| 10 | Deferred income | ||
| 2024 | 2023 | ||
| £ | £ | ||
| At 1 February 2023 | 24,222 | 21,645 | |
| Additions during the year | 26,592 | 24,222 | |
| Amount released to income | (24,222) | (21,645) | |
| ––––––– | ––––––– | ||
| At 31 January 2024 | 26,592 | 24,222 | |
| ––––––– | ––––––– |
Income is recognised at fair value when the Charity has entitlement after any performance conditions have been met.
11 Fund reconciliation
Unrestricted funds
| Unrestricted funds | ||||
|---|---|---|---|---|
| Balance at | Income | Expenditure | Balance at | |
| 01.02.23 | 31.01.24 | |||
| £ | £ | £ | £ | |
| Unrestricted | 62,721 | 361,389 | 342,255 | 81,855 |
| ––––––– | ––––––– | ––––––– | ––––––– | |
| Restricted funds | ||||
| Balance at | Income | Expenditure | Balance at | |
| 01.02.23 | 31.01.24 | |||
| £ | £ | £ | £ |
|
| Essex County Council Arts & Cultural Fund | - | 6,000 | 6,000 | - |
| Essex Community Foundation | - | 1,600 | 1,000 | - |
| Hervey Benham Charitable Trust | - | 6,000 | 6,000 | - |
| FSJ Charities | - | 3,175 | 3,175 | - |
| Garrick Charitable Trust | - | 2,500 | 2,500 | - |
| Sundry donations | - | 5,776 | 5,776 | - |
| ––––––– | ––––––– | ––––––– | ––––––– | |
| Total restricted funds | - | 25,051 | 25,051 | - |
| ––––––– | ––––––– | ––––––– | ––––––– |
Funders contributed funds to the implementation and development of the Charity’s Young Artists, Schools Opera and Education and Community programme with children, young people and other community groups.
- 13 -
WILD ARTS
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
| 12 | Analysis of net assets between funds | Analysis of net assets between funds | |||||
|---|---|---|---|---|---|---|---|
| 2024 | 2024 |
2024 | 2023 | 2023 | 2023 | ||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| £ | £ | £ | £ | £ | £ | ||
| Cash | 111,863 | - |
111,863 | 63,611 | 24,222 | 87,833 | |
| Debtors | 2,116 | - |
2,116 | - | - | - | |
| Creditors | (30,008) | - | (30,008) | (890) | (24,222) | (25,112) | |
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ||
| 81,855 | - |
81,855 | 62,721 | - | 62,721 | ||
| ––––––– | ––––––– | ––––––– | ––––––– | ––––––– | ––––––– |
13 Related party transactions
Aggregate donations and ticket sales of £5,989 were received from 4 trustees without conditions on an arm’s length basis. There were no further transactions with related parties in the year. There were no amounts due from Trustees or related parties at the year end date.
14 Contingent asset
An application is in progress for theatre tax relief. There is uncertainty regarding the amount and timing of the relief and an asset has not been recognised in the financial statements to 31 January 2024.
- 14 -