OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Trustees Lisa Smart
Michael Torney
Clare Walker
Alice Ford
Charity number 1158323
Principal address 213 Kings Drive
Eastbourne
East Sussex
BN21 2UJ
Independent examiner Price &Company
30-326ildredge Road
Eastbourne
East Sussex
BN214SH
Bankers Nati on a I Westminster Bank Pic
96Terminus Road
Eastbourne
East Sussex
BN21 3LX

Page
Trustees' report 1-2
Independent examiner's report
Statement of financial activities 4-5
Balance sheet
Notes tothe financial statements 7-16

Current financial year
Unrestricted Restricted Total Total
funds funds
2020 2020 2020 2019
Notes 6 f
Income and endowments from:
Donations
and legacies
3 524,759 524,759 318,898
Other trading activities 4 40,897 40,897 24,585
Income from investments 5 256 256 204
Other income 6 2 133
Total income 565,912 565,912 345,820
~Edit
Raising funds 7 33,567 33,567 21,614
Charitable
activities
8 437,070 791 437,861 310,131
Total resources expended 470,637 791 471,428 331,745
Net income/(expenditure) for the year/
Net movement
in funds
95,275 (791) 94,484 14,075
Fund balances at 1September 2019 151,915 3,164 155,079 141,004
Fund balances at31August 2020 247,190 2,373 249,563 155,079

Prior financial year
Unrestricted Restricted Total
funds funds
2019 2019 2019
Notes E 6
income and endowments from:
Donations
and
legacies 318,898 318,898
Other trading activities 24,585 24,585
income from investments 204 204
Otherincome 2 133 2 133
Totalincome 345,820 345,820
~Edit
Raising funds 21,614 21,614
Charitable
activities
& 306,576 3,555 310,131
Total resources expended 328,190 3,555 331,745
Net income/(expenditure) for the year/
Net movement in funds 17,630 {3,555j 14,075
Fund balances at 1September 2018 134,285 6,719 141,004
Fund balances at 31August 2019 151,915 3,164 155,079

2020 2019
Notes f f
Fixed assets
Tangible assets 12 15,119 3,164
Current assets
Debtors 6,656
Cash at bank and in hand 240,638 149,337
240,638 155,993
Creditors: amounts falling due within
one year (6,194) (4,078)
Net current assets 234,444 151,915
Total assets less current liabiiities 249,563 155,079
Income funds
Restricted funds 15 2,373 3,164
Unrestricted
funds
247,190 151,915
249,563 155,079

Unrestricted Unrestricted
funds funds
2020 2019
8
Donations and gifts 516,759 318,898
General grants 8,000
524,759 318,&98
Other trading activities
Unrestricted Total
funds
2020 2019
f E
Sponsorships and social lotteries 40,897 24,585

Unrestricted Total
funds
2020 2019
f f
Interest receivable 256 204
6 Other income
Total Unrestricted
funds
2020 2019
f
Net gain on disposal oftangible fixed assets 2,133
7 Raising funds
Unrestricted Total
funds
2020 2019
f f
Fundraisin and ublicit
Membership schemes and social lotteries 11,780 7,895
Other fundraising costs 21,787 13,719
Fundraising and publicity 33,567 21,614
33,567 21,614

2020 2019
f f
Depreciation and impairment 5,040 1,255
Transportation ofanimals 145,645 110,179
Foster and veterinarian fees 170,252 140,073
Pet food 28,208 9,896
Travel, subsistence and mileage 3,117 5,460
Donations 57,958 18,853
Sundry 1,654 2,228
411,874 287,944
Share ofsupport costs (see note 9) 23,947 20,147
Share ofgovernance costs (see note 9) 2,040 2,040
437,861 310,131
Analysis
by fund
Unrestricted funds 437,070 306,576
Restricted funds 791 3,555
437,861 310,131

Support costs
Support Governance 2020 2019
costs costs
f
Printing,
postage and stationery
17,602 17,602 12,892
Telephone 1,024 1,024 1,545
Website costs 302 302 28
Advertising 125 125 1,567
Bank charges 20
Insurance 369 369 393
Office rent 4,400 4,400 3,600
Sundry 125 125 102
Independent examination fees 2,040 2,040 2,040
23,947 2,040 25,987 22,187
Analysed
between
Charitable
activities
23,947 2,040 25,987 22,187

12 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Computers Motor Total
vehicles
E
Cost
At 1September 2019 600 10,000 10,600
Additions 16,995 16,995
At 31August 2020 600 26,995 27,595
Depreciation and impairment
At 1September 2019 600 6,836 7,436
Depreciation charged in the year 5,040 5,040
At 31August 2020 600 11,876 12,476
Carrying amount
At 31August 2020 15,119 15,119
At 31August 2019 3,164 3,164
13 Debtors
2020 2019
Amounts
falling due
within one year: 6 6
Other debtors 6,287
Prepayments and accrued income 369
6,656
14 Creditors: amounts falling due within one year
2020 2019
f
Other creditors 2,500 548
Accruals and deferred income 3,694 3,530
6,194 4,078

Balance st Resources Balance at Resources Balance at
1 September expended 1 September expended 31August
2018 2019 2020
E
Motor vehicle 4,219 (1,055) 3,164 (791) 2,373
Neutering work in Turkey 2,500 (2,500)
6,719 (3,555) 3,164 (791) 2.373

Analysis ofn et assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
E f E f f 6
Fund balances at 31
August 2020 are
represented by:
Tangible assets 12,746 2,373 15,119 3,164 3,164
Current assets/
(liabilities) 234,444 234,444 151,915 151,915
247,190 2,373 249,563 151,915 3,164 155,079

2020 2019
f f
Sale of a motor vehicle at fair value to a charity connected by a common
Trustee in Lisa Smart 10,000
Money owed to a charity connected by a common Trustee in Lisa Smart 2,500
2,500 10,000