This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-08-31-accounts
| Trustees |
|
Lisa Smart |
|
|
|
|
|
Michael Torney |
|
|
|
|
|
Clare Walker |
|
|
|
|
|
Alice Ford |
|
|
|
| Charity number |
|
1158323 |
|
|
|
| Principal address |
|
213 Kings Drive |
|
|
|
|
|
Eastbourne |
|
|
|
|
|
East Sussex |
|
|
|
|
|
BN21 2UJ |
|
|
|
| Independent |
examiner |
Price &Company |
|
|
|
|
|
30-326ildredge |
|
Road |
|
|
|
Eastbourne |
|
|
|
|
|
East Sussex |
|
|
|
|
|
BN214SH |
|
|
|
| Bankers |
|
Nati on a I Westminster |
|
|
Bank Pic |
|
|
96Terminus |
Road |
|
|
|
|
Eastbourne |
|
|
|
|
|
East Sussex |
|
|
|
|
|
BN21 3LX |
|
|
|
|
|
|
|
Page |
| Trustees' report |
|
|
|
1-2 |
| Independent |
examiner's |
|
report |
|
| Statement of |
financial |
activities |
|
4-5 |
| Balance sheet |
|
|
|
|
| Notes tothe financial |
|
statements |
|
7-16 |
| Current financial year |
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
funds |
funds |
|
|
|
|
|
2020 |
2020 |
2020 |
2019 |
|
|
Notes |
|
|
6 |
f |
| Income and endowments |
from: |
|
|
|
|
|
Donations and legacies |
|
3 |
524,759 |
|
524,759 |
318,898 |
| Other trading activities |
|
4 |
40,897 |
|
40,897 |
24,585 |
| Income from investments |
|
5 |
256 |
|
256 |
204 |
| Other income |
|
6 |
|
|
|
2 133 |
| Total income |
|
|
565,912 |
|
565,912 |
345,820 |
| ~Edit |
|
|
|
|
|
|
| Raising funds |
|
7 |
33,567 |
|
33,567 |
21,614 |
Charitable activities |
|
8 |
437,070 |
791 |
437,861 |
310,131 |
| Total resources expended |
|
|
470,637 |
791 |
471,428 |
331,745 |
| Net income/(expenditure) |
for the year/ |
|
|
|
|
|
Net movement in funds |
|
|
95,275 |
(791) |
94,484 |
14,075 |
| Fund balances at 1September 2019 |
|
|
151,915 |
3,164 |
155,079 |
141,004 |
| Fund balances at31August 2020 |
|
|
247,190 |
2,373 |
249,563 |
155,079 |
| Prior financial |
year |
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
|
funds |
funds |
|
|
|
|
|
2019 |
2019 |
2019 |
|
|
|
Notes |
E |
|
6 |
| income and endowments |
|
from: |
|
|
|
|
Donations and |
legacies |
|
|
318,898 |
|
318,898 |
| Other trading activities |
|
|
|
24,585 |
|
24,585 |
| income from investments |
|
|
|
204 |
|
204 |
| Otherincome |
|
|
|
2 133 |
|
2 133 |
| Totalincome |
|
|
|
345,820 |
|
345,820 |
| ~Edit |
|
|
|
|
|
|
| Raising funds |
|
|
|
21,614 |
|
21,614 |
Charitable activities |
|
|
& |
306,576 |
3,555 |
310,131 |
| Total resources |
expended |
|
|
328,190 |
3,555 |
331,745 |
| Net income/(expenditure) |
|
for the year/ |
|
|
|
|
| Net movement |
in funds |
|
|
17,630 |
{3,555j |
14,075 |
| Fund balances |
at 1September 2018 |
|
|
134,285 |
6,719 |
141,004 |
| Fund balances |
at 31August 2019 |
|
|
151,915 |
3,164 |
155,079 |
|
|
|
2020 |
|
2019 |
|
|
|
Notes |
f |
|
f |
|
| Fixed assets |
|
|
|
|
|
|
| Tangible assets |
|
12 |
|
15,119 |
|
3,164 |
| Current assets |
|
|
|
|
|
|
| Debtors |
|
|
|
|
6,656 |
|
| Cash at bank and in |
hand |
|
240,638 |
|
149,337 |
|
|
|
|
240,638 |
|
155,993 |
|
| Creditors: amounts |
falling due within |
|
|
|
|
|
| one year |
|
|
(6,194) |
|
(4,078) |
|
| Net current assets |
|
|
|
234,444 |
|
151,915 |
| Total assets less current liabiiities |
|
|
|
249,563 |
|
155,079 |
| Income funds |
|
|
|
|
|
|
| Restricted funds |
|
15 |
|
2,373 |
|
3,164 |
Unrestricted funds |
|
|
|
247,190 |
|
151,915 |
|
|
|
|
249,563 |
|
155,079 |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2020 |
2019 |
|
|
|
|
|
8 |
| Donations |
and |
|
gifts |
516,759 |
318,898 |
| General grants |
|
|
|
8,000 |
|
|
|
|
|
524,759 |
318,&98 |
| Other trading |
|
|
activities |
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
funds |
|
|
|
|
|
2020 |
2019 |
|
|
|
|
f |
E |
| Sponsorships |
|
and social lotteries |
|
40,897 |
24,585 |
|
|
|
|
Unrestricted |
Total |
|
|
|
|
funds |
|
|
|
|
|
2020 |
2019 |
|
|
|
|
f |
f |
|
Interest receivable |
|
|
256 |
204 |
| 6 |
Other income |
|
|
|
|
|
|
|
|
Total |
Unrestricted |
|
|
|
|
|
funds |
|
|
|
|
2020 |
2019 |
|
|
|
|
|
f |
|
Net gain on |
disposal oftangible fixed assets |
|
|
2,133 |
| 7 |
Raising funds |
|
|
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
funds |
|
|
|
|
|
2020 |
2019 |
|
|
|
|
f |
f |
|
Fundraisin |
and |
ublicit |
|
|
|
Membership |
schemes and social lotteries |
|
11,780 |
7,895 |
|
Other fundraising |
|
costs |
21,787 |
13,719 |
|
Fundraising |
and publicity |
|
33,567 |
21,614 |
|
|
|
|
33,567 |
21,614 |
|
|
|
|
2020 |
2019 |
|
|
|
|
f |
f |
| Depreciation |
and impairment |
|
|
5,040 |
1,255 |
| Transportation |
ofanimals |
|
|
145,645 |
110,179 |
| Foster and veterinarian |
|
|
fees |
170,252 |
140,073 |
| Pet food |
|
|
|
28,208 |
9,896 |
| Travel, subsistence |
|
and |
mileage |
3,117 |
5,460 |
| Donations |
|
|
|
57,958 |
18,853 |
| Sundry |
|
|
|
1,654 |
2,228 |
|
|
|
|
411,874 |
287,944 |
| Share ofsupport costs |
|
|
(see note 9) |
23,947 |
20,147 |
| Share ofgovernance |
|
costs (see note 9) |
|
2,040 |
2,040 |
|
|
|
|
437,861 |
310,131 |
Analysis by fund |
|
|
|
|
|
| Unrestricted |
funds |
|
|
437,070 |
306,576 |
| Restricted funds |
|
|
|
791 |
3,555 |
|
|
|
|
437,861 |
310,131 |
| Support costs |
|
|
|
|
|
|
|
|
|
Support |
Governance |
2020 |
2019 |
|
|
|
costs |
costs |
|
|
|
|
|
f |
|
|
|
Printing, postage and stationery |
|
|
17,602 |
|
17,602 |
12,892 |
| Telephone |
|
|
1,024 |
|
1,024 |
1,545 |
| Website costs |
|
|
302 |
|
302 |
28 |
| Advertising |
|
|
125 |
|
125 |
1,567 |
| Bank charges |
|
|
|
|
|
20 |
| Insurance |
|
|
369 |
|
369 |
393 |
| Office rent |
|
|
4,400 |
|
4,400 |
3,600 |
| Sundry |
|
|
125 |
|
125 |
102 |
| Independent |
examination |
fees |
|
2,040 |
2,040 |
2,040 |
|
|
|
23,947 |
2,040 |
25,987 |
22,187 |
Analysed between |
|
|
|
|
|
|
Charitable activities |
|
|
23,947 |
2,040 |
25,987 |
22,187 |
| 12 |
Tangible fixed assets |
Tangible fixed assets |
Tangible fixed assets |
|
|
|
|
|
|
|
|
|
Computers |
Motor |
Total |
|
|
|
|
|
|
vehicles |
|
|
|
|
|
|
|
E |
|
|
Cost |
|
|
|
|
|
|
|
At 1September 2019 |
|
|
|
600 |
10,000 |
10,600 |
|
Additions |
|
|
|
|
16,995 |
16,995 |
|
At 31August |
2020 |
|
|
600 |
26,995 |
27,595 |
|
Depreciation |
and impairment |
|
|
|
|
|
|
At 1September 2019 |
|
|
|
600 |
6,836 |
7,436 |
|
Depreciation |
charged |
|
in the year |
|
5,040 |
5,040 |
|
At 31August |
2020 |
|
|
600 |
11,876 |
12,476 |
|
Carrying amount |
|
|
|
|
|
|
|
At 31August |
2020 |
|
|
|
15,119 |
15,119 |
|
At 31August |
2019 |
|
|
|
3,164 |
3,164 |
| 13 |
Debtors |
|
|
|
|
|
|
|
|
|
|
|
|
2020 |
2019 |
|
Amounts falling due |
|
within one year: |
|
|
6 |
6 |
|
Other debtors |
|
|
|
|
|
6,287 |
|
Prepayments |
and accrued income |
|
|
|
|
369 |
|
|
|
|
|
|
|
6,656 |
| 14 |
Creditors: amounts |
|
falling due within one year |
|
|
|
|
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
|
|
|
f |
|
Other creditors |
|
|
|
|
2,500 |
548 |
|
Accruals and |
deferred |
|
income |
|
3,694 |
3,530 |
|
|
|
|
|
|
6,194 |
4,078 |
|
|
Balance st |
Resources |
Balance at |
Resources |
Balance at |
|
|
1 September |
expended |
1 September |
expended |
31August |
|
|
2018 |
|
2019 |
|
2020 |
|
|
|
|
|
|
E |
| Motor vehicle |
|
4,219 |
(1,055) |
3,164 |
(791) |
2,373 |
| Neutering |
work in Turkey |
2,500 |
(2,500) |
|
|
|
|
|
6,719 |
(3,555) |
3,164 |
(791) |
2.373 |
| Analysis ofn |
et assets |
between funds |
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
|
funds |
funds |
|
|
|
2020 |
2020 |
2020 |
2019 |
2019 |
2019 |
|
|
E |
f |
E |
f |
f |
6 |
| Fund balances at 31 |
|
|
|
|
|
|
|
| August 2020 |
are |
|
|
|
|
|
|
| represented |
by: |
|
|
|
|
|
|
| Tangible assets |
|
12,746 |
2,373 |
15,119 |
|
3,164 |
3,164 |
| Current assets/ |
|
|
|
|
|
|
|
| (liabilities) |
|
234,444 |
|
234,444 |
151,915 |
|
151,915 |
|
|
247,190 |
2,373 |
249,563 |
151,915 |
3,164 |
155,079 |
|
|
|
|
2020 |
2019 |
|
|
|
|
f |
f |
| Sale of |
a motor vehicle at fair value |
to a charity connected |
by a common |
|
|
| Trustee |
in Lisa Smart |
|
|
|
10,000 |
| Money |
owed to a charity connected |
by a common Trustee |
in Lisa Smart |
2,500 |
|
|
|
|
|
2,500 |
10,000 |