OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-04-01-accounts

Teen Marine UK Annual return 2023-2024

X3 Trustee’s remain the same

We received a very small amount of donations in this period. Our expenditure has been high due to repairs on the Rib (details below)

We were heavily affected in this period by the theft of our outboard engine from our vessel. The vessel (RIB) is the main equipment used for the activities provided to the young people using the charity. Recovery and repair of the engine and then subsequent fitting and testing has taken a very long time.

While expenses continue to rise we will ensure we will make financial savings where we can.

Our charity return has been delayed in submission due to our trustee’s full time public service jobs taking them overseas.

Martyn Potter Trustee

2020-2021
EXPENDITURE
AM
I
M
BM
RM
SM
U
VE
Advertising & Marketing
Insurance
Moorings
Boat Maintenance
RYA Membership
Sa Start Membership
Uncategorised
Volunteer Exps(incl. Milea
£0.00
(£449.78)
(£1,994.30)
£0.00
£0.00
£0.00
£0.00
g
£0.00
INCOME £20.34
£0.00
£0.00
£3,507.60
£275.07
£0.00
£0.00
£0.00
£1,358.93
D
G
FF
SI
CH
TH
CRH
IRH
Donations
Grant
Fam Fee
Sales Income
Corporate Hire
Trailer Hire
Charity RIB Hire
Individual RIB Hire
£20.34
£0.00
£0.00
£3,507.60
£275.07
£0.00
£0.00
£0.00
£5,010.84
£0.00
£0.00
£489.82
£0.00
£0.00
£780.00
£250.00
Full Year Balance £1,358.93 £2,769.18
2022-2023 2023-2024 2024-2025
(£121.95) (£553.15) #REF!
(£1,080.18) (£1,174.82) #REF!
(£2,158.10) (£2,267.28) #REF!
(£34.26) (£1,719.04) #REF!
(£140.00) (£150.00) #REF!
(£155.50) (£159.50) #REF!
£0.00 £0.00 #REF!
(£333.51) (£924.20) #REF!
£21,282.45 £418.04 #REF!
£0.00 £0.00 #REF!
£0.00 £0.00 #REF!
£130.65 £0.00 #REF!
£240.00 £0.00 #REF!
£0.00 £0.00 #REF!
£631.92 £0.00 #REF!
£150.00 £0.00 #REF!
£18,533.47 (£6,529.95) #REF!
Teen Marine

Teen Marine

Teen Marine

Teen Marine

Apr 2020 - Mar 2021 Apr 2020 - Mar 2021 Apr 2020 - Mar 2021
Date Item Description Transaction
Checked?
Expenditure
Category
Credit Debit Balance
OpeningBalance £8,453.29
16-Apr Paypal SI £250.00 £8,703.29
1-May Paypal SI £250.00 £8,953.29
19-May Martyn Potter (£155.50) £8,797.79
21-May Amazon Europe Core D £5.07 £8,802.86
26-May Paypal SI £175.00 £8,977.86
26-May Paypal SI £125.00 £9,102.86
22-Jun Laurie Watson (£620.40) £8,482.46
1-Jul Paypal SI £175.00 £8,657.46
1-Jul Paypal SI £95.00 £8,752.46
1-Jul Paypal SI £51.00 £8,803.46
27-Jul Paypal SI £200.00 £9,003.46
27-Jul Paypal SI £190.00 £9,193.46
3-Aug Martyn Potter (£78.63) £9,114.83
26-Aug LM Marine Services (£322.00) £8,792.83
14-Sep Ralph Luker (£286.75) £8,506.08
14-Sep Martyn Potter £66.00 £8,572.08
16-Sep Paypal SI £372.00 £8,944.08
30-Sep Izettle £0.98 £8,945.06
30-Sep Met Sail Club CH £240.00 £9,185.06
5-Oct MDL (£35.07) £9,149.99
5-Oct Met Sail Club CH £35.07 £9,185.06
6-Oct Paypal SI £100.00 £9,285.06
3-Nov Paypal SI £100.00 £9,385.06
12-Nov Paypal SI £0.98 £9,386.04
16-Nov Amazon Europe Core D £8.83 £9,394.87
23-Nov Paypal SI £162.51 £9,557.38
10-Sep Paypal SI £23.58 £9,580.96
11-Dec Paypal SI £7.86 £9,588.82
16-Dec Paypal SI £328.00 £9,916.82
6-Jan Paypal SI £156.59 £10,073.41
11-Jan Paypal SI £371.25 £10,444.66
11-Feb Amazon Europe Core D £6.44 £10,451.10
22-Feb Paypal SI £354.18 £10,805.28
23-Feb A Plan I (£449.78) £10,355.50
23-Feb A1 Covers & Sail (£1,150.00) £9,205.50
10-Mar MercuryMarina M (£1,994.30) £7,211.20
15-Mar Martyn Potter (£32.53) £7,178.67
24-Mar Paypal SI £19.65 £7,198.32
£7,198.32
£7,198.32
£7,198.32
£7,198.32
£7,198.32
£7,198.32
£7,198.32
£7,198.32
Teen Marine

Teen Marine

Teen Marine

Teen Marine

Apr 2021 - Mar 2022 Apr 2021 - Mar 2022 Apr 2021 - Mar 2022
Date Item Description Transaction
Checked?
Expenditure
Category
Credit Debit Balance
OpeningBalance £7,198.32
06 April 2021 Paypal SI £116.43 £0.00
12 April 2022 RYA RM (£130.00) (£130.00)
20 April 2022 Adyen N.V. Ebay SI £15.30 (£114.70)
21 April 2022 Mr Martyn Potter SI (£155.50) (£270.20)
21 April 2022 Adyen N.V. Ebay SI £24.18 (£246.02)
05 May2022 Adyen N.V. Ebay SI £52.97 (£193.05)
11 May2022 Adyen N.V. Ebay SI £4.75 (£188.30)
18 May2022 Adyen N.V. Ebay SI £7.82 (£180.48)
19 May2022 Adyen N.V. Ebay SI £12.63 (£167.85)
24 May2022 Amazon Europe Core D £5.00 (£162.85)
01June 2022 Adyen N.V. Ebay SI £41.58 (£121.27)
02June 2022 Ralph Luker Fuel Flares Part s BM (£452.89) (£574.16)
07June 2022 Adyen N.V. Ebay SI £4.20 (£569.96)
09June 2022 Adyen N.V. Ebay SI £9.62 (£560.34)
14June 2022 Adyen N.V. Ebay SI £3.95 (£556.39)
16June 2022 Adyen N.V. Ebay SI £14.10 (£542.29)
22June 2022 Adyen N.V. Ebay SI £12.63 (£529.66)
23June 2022 Spennewyn C Hot Fuzz IRH £150.00 (£379.66)
23June 2022 Watson Laurie Invoice I (£620.40) (£1,000.06)
28June 2022 P Dennis 6/12 Mitcham CRH £150.00 (£850.06)
06July2022 Adyen N.V. Ebay SI £12.63 (£837.43)
07July2022 Adyen N.V. Ebay SI £17.52 (£819.91)
12July2022 Ralph Luker New Padlock BM (£10.00) (£829.91)
13July2022 Adyen N.V. Ebay SI £4.69 (£825.22)
16July2022 Adyen N.V. Ebay SI £8.45 (£816.77)
16July2022 MannJL & TF Tim Mann IRH £100.00 (£716.77)
20July2022 Adyen N.V. Ebay SI £7.36 (£709.41)
21July2022 Adyen N.V. Ebay SI £8.64 (£700.77)
21July2022 Met Sail Club LT MPSC CRH £240.00 (£460.77)
03 August 2022 Adyen N.V. Ebay SI £25.46 (£435.31)
04 August 2022 Adyen N.V. Ebay SI £13.12 (£422.19)
17 August 2022 Met Sail Club LT MSPC CRH £240.00 (£182.19)
17 August 2022 Adyen N.V. Ebay SI £15.79 (£166.40)
13 September 2022 Adyen N.V. Ebay SI £13.33 (£153.07)
14 September 2022 Adyen N.V. Ebay SI £25.36 (£127.71)
15 September 2022 Adyen N.V. Ebay SI £16.08 (£111.63)
29 September 2022 EbaySarl BM (£2.86) (£114.49)
29 September 2022 EbaySarl BM (£22.70) (£137.19)
05 October 2022 Adyen N.V. Ebay SI £20.18 (£117.01)
13 October 2022 Adyen N.V. Ebay SI £12.63 (£104.38)
15 November 2022 Charitable Giving D £4,250.00 £4,145.62
08 December 2021 Charitable Giving D £750.00 £4,895.62
13 December 2021 Amazon Europe Core D £5.84 £4,901.46
20 December 2021 Adyen N.V. Ebay SI £6.18 £4,907.64
22 December 2021 Adyen N.V. Ebay SI £12.63 £4,920.27
24 December 2021 Adyen N.V. Ebay SI £12.63 £4,932.90
Teen Marine

Teen Marine

Teen Marine

Teen Marine

Apr 2022 - Mar 2023 Apr 2022 - Mar 2023 Apr 2022 - Mar 2023
Date Item Description Transaction
Checked?
Expenditure
Category
Credit Debit Balance
OpeningBalance £9,967.50
07.04.2022 Ralph Luker - Floscan Glass BM (£11.46) £9,956.04
07.04.2022 Ralph Luker - Chandlery BM (£22.80) £9,933.24
07.04.2022 Ralph Luker - Mileage Expen se VE (£50.00) £9,883.24
07.04.2022 Martyn Potter - RYA Membe rship RM (£140.00) £9,743.24
11.04.2022 Ralph Luker - Fuel VE (£283.51) £9,459.73
13.04.2022 1st Malden Scouts CRH £241.92 £9,701.65
14.04.2022 Martyn Potter - Sea Start SM (£155.50) £9,546.15
19.04.2022 Met SailingClub CH £240.00 £9,786.15
21.04.2022 Adyen N.V. Ebay SI £12.63 £9,798.78
03.05.2022 Adyen N.V. Ebay SI £22.50 £9,821.28
04.05.2022 1st Lower Morden Scouts CRH £150.00 £9,971.28
09.05.2022 Amazon Europe Core D £6.40 £9,977.68
17.06.2022 Adyen N.V. SI £27.43 £10,005.11
20.06.2022 Adyen N.V. Ebay SI £22.40 £10,027.51
28.06.2022 AuthurJGallagher I (£625.40) £9,402.11
04.07.2022 Adyen N.V. Ebay SI £13.77 £9,415.88
25.07.2022 Adyen N.V. Ebay SI £18.80 £9,434.68
08.08.2022 Adyen N.V. Ebay SI £13.12 £9,447.80
08.08.2022 Crowd Funder Ltd D £20,000.00 £29,447.80
22.09.2022 Spennewyn C IRH £150.00 £29,597.80
26.09.2022 Met SailingClub CRH £240.00 £29,837.80
15.11.2022 Amazon Europe Core D £8.72 £29,846.52
03.01.2023 Crowd Funder Ltd D £900.00 £30,746.52
31.01.2023 Amazon D £5.33 £30,751.85
10.02.2023 MercuryMarina M (£2,158.10) £28,593.75
10.02.2023 A Plan Holdings I (£454.78) £28,138.97
23.02.2023 Crowd Funder Ltd D £60.00 £28,198.97
23.02.2023 Crowd Funder Ltd D £60.00 £28,258.97
27.02.2023 Nigel Russell AM (£43.00) £28,215.97
28.02.2023 Crowd Funder Ltd D £120.00 £28,335.97
28.02.2023 Crowd Funder Ltd D £120.00 £28,455.97
14.03.2023 Crowd Funder Ltd D £1.00 £28,456.97
14.03.2023 Crowd Funder Ltd D £1.00 £28,457.97
17.03.2023 Mr Martyn Potter AM (£35.95) £28,422.02
27.03.2023 Niger Russell AM (£43.00) £28,379.02
Teen Marine

Teen Marine

Teen Marine

Teen Marine

Apr 2023 - Mar 2024 Apr 2023 - Mar 2024 Apr 2023 - Mar 2024
Date Item Description Transaction
Checked?
Expenditure
Category
Credit Debit Balance
OpeningBalance £28,379.02
21.04.2023 Martyn Potter SM (£159.50) £28,219.52
24.04.2023 Amazon Europe Core D £5.00 £28,224.52
27.04.2023 Nigel Russell AM (£43.00) £28,181.52
27.04.2023 MangoPay- Crowdfunding D £13.00 £28,194.52
27.04.2023 MangoPay- Crowdfunding D £13.00 £28,207.52
28.04.2023 Ralph Luker VE (£102.60) £28,104.92
28.04.2023 Rick Earle VE (£49.50) £28,055.42
28.04.2023 Martyn Potter VE (£60.30) £27,995.12
28.04.2023 Rick Earle BM (£17.90) £27,977.22
28.04.2023 Ralph Luker BM (£100.89) £27,876.33
28.04.2023 Martyn Potter BM (£119.52) £27,756.81
11.05.2023 Crowdfunder Ltd D £69.00 £27,825.81
11.05.2023 Crowdfunder Ltd D £69.00 £27,894.81
19.05.2023 Amazon D £17.04 £27,911.85
30.05.2023 Nigel Russell AM (£43.00) £27,868.85
30.05.2023 Martyn Potter BM (£617.93) £27,250.92
06.06.2023 Crowdfunder Ltd D £1.00 £27,251.92
06.06.2023 Crowdfunder Ltd D £1.00 £27,252.92
06.06.2023 Crowdfunder Ltd D £20.00 £27,272.92
13.06.2023 Crowdfunder Ltd D £60.00 £27,332.92
20.06.2023 Crowdfunder Ltd D £40.00 £27,372.92
23.06.2023 ArthurJGallagher I (£693.24) £26,679.68
26.06.2023 RYA RM (£150.00) £26,529.68
27.06.2023 Nigel Russell AM (£43.00) £26,486.68
27.06.2023 Crowdfunder Ltd D £20.00 £26,506.68
03.07.2023 Wimbledon SCO CRH £150.00 £26,656.68
03.07.2023 Lower Morden Scouts CRH £150.00 £26,806.68
11.07.2023 Crowdfunder Ltd D £40.00 £26,846.68
17.07.2023 Wimbledon SCO CRH (£150.00) £26,696.68
27.07.2023 Nigel Russell AM (£43.00) £26,653.68
31.07.2023 Crowdfunder Ltd D £40.00 £26,693.68
29.08.2023 Nigel Russell AM (£43.00) £26,650.68
31.08.2023 Martyn Potter VE (£21.30) £26,629.38
05.09.2023 Ralph Luker VE (£83.75) £26,545.63
05.09.2023 Ralph Luker VE (£102.60) £26,443.03
05.09.2023 Lower Morden Scouts CRH (£150.00) £26,293.03
05.09.2023 Dave Bixby VE (£82.35) £26,210.68
27.09.2023 Nigel Russell AM (£43.00) £26,167.68
27.10.2023 Nigel Russell AM (£43.00) £26,124.68
06.11.2023 Martyn Potter VE (£76.05) £26,048.63
21.11.2023 Ralph Luker BM (£862.80) £25,185.83
23.11.2023 Rick Earle VE (£64.35) £25,121.48
23.11.2023 Ralph Luker VE (£219.60) £24,901.88
27.11.2023 Nigel Russell AM (£43.00) £24,858.88
11.12.2023 Martyn Potter VE (£61.80) £24,797.08
27.12.2023 Nigel Russell AM (£43.00) £24,754.08
04.01.2024 Crowdfunder Ltd D £5.00 £24,759.08
04.01.2024 Crowdfunder Ltd D £5.00 £24,764.08
29.01.2024 Nigel Russell AM (£43.00) £24,721.08
26.02.2024 MercuryYacht Harbour M (£2,267.28) £22,453.80
27.02.2024 Nigel Russell AM (£43.00) £22,410.80
28.02.2024 A Plan Holdings I (£481.58) £21,929.22
18.03.2024 Martyn Potter AM (£37.15) £21,892.07
27.03.2024 Nigel Russell AM (£43.00) £21,849.07