OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page Page
List ofTrustees
in 2020-21
Reference and Administrative
Details
The aims and objectives of the Biodynamic Association
5-year Strategic Plan 2019 to 2024
Activities
in 2020-21
Activity reports
The BDAteam consist of
Association"s
general activity
4 to 5
Finances and appreciation ofsupport 7
Financial overview 8
Trustees 8
Looking to the future
Autonomous
associated
activities
Links and affiliations
Statement of Trustees'
Responsibilities
10
Independent
Examiner's
Report
Statement ofFinancial Activities 12
Statement ofFinancial Position 13 to 14
Statement ofCash Flows 15
Notes to the Statement of Cash Flows 16
Notes to the Financial Statements 17 to 25
Detailed Statement of Financial Activities 26 to 27
TRUSTEES lan Stanley
Bailey
lan Stanley
Bailey
Elaine Cheong (Elected 10/20)
Spencer Christy
Judy Foster (Coopted 02/20 —Elected 10/20)
Odilia Kirst
Maria Liis Nukis (Retired 10/20)
Hannah
Robson
(Elected 10/20)
Roberto Romano (Retired 10/20)
Jennifer Rosenbrock (Coopted 12/19 —Elected 10/20)
Hannah
Steenbergen
Chris Stockdale (Retired 10/20)
Andre Tranquilini
Julia Wright
EXECUTIVE TEAM Gabriel Kaye
Jessica Standing
Richard Swann
Paul Rainger (left May 2021)
Nina de Winter
Lynda Brown
Dan Powell (from Nov 2020)
CERTIFICATION TEAM Stuart Cragg
Margaret
McGair
Jessie Marcham
Lilly Bellamy
Richard Swann
REGISTERED OFFICE Open House
Painswick
Inn
Gloucester Street
Stroud
Gloucestershire
GL5 1QG
REGISTERED COMPANY NUMBER CE001656(England and Wales)
REGISTERED CHARITY NUMBER 1158301
INDEPENDENT EXAIIINER Andorran
Limited
6 Manor Park Business Centre
Mackenzie
Way
Cheltenham
Gloucestershire
GL51 9TX
BANKERS Tridos, Deanery Road, Bristol, BS15AS
Lloyds, 134 High Street, Stourbridge,
DY81DS

31.3.21 31.3.20
Unrestricted Restricted Total Total
funds funds funds funds
Notes E F E
INCOME AND ENDOWMENTS FROII
Donations
and legacies
105,317 60 105,377 222,713
Charitable
activities
Charitable
activities
325,735 325,735 267,447
Investment
income
8,493 8,493 10,556
Total 439,545 60 439,605 500,716
EXPENDITURE ON
Charitable
activities
Charitable
activities
428,779 13,000 441,779 394,170
Net gains/(losses)
on investments
25,362 8,964 34,326 ~42,679)
NET INCOME/(EXPENDITURE) 36,128 (3,976) 32,152 63,967
Transfers
between funds
17 ~9,613) 9,613
Net movement
in funds
26,515 5,637 32,152 63,967
RECONCILIATION
OF FUNDS
Total funds brought forward 238,503 210,822 449,325 385,358
TOTAL FUNDS CARRIED FORWARD 265,018 216,459 481,477 449,325

31.3.21 31.3.20
Unrestricted Restricted Total Total
funds funds funds funds
Notes E E E E
FIXEDASSETS
Investments
Investments
Social investments
12
13
45,923
75,000
136,574 182,497
75,000
148,171
75,000
120,923 136,574 257,497 223,171
CURRENT ASSETS
Stocks
Debtors
Cash at bank
14
15
10,516
30,334
127,772
79,885 10,516
30,334
207,657
8,748
27,261
204,633
168,622 79,885 248,507 240,642
CREDITORS
Amounts
falling due within one year
16 (24,527) (24,527) (14,488)
NET CURRENT ASSETS 144,095 79,885 223,980 226,154
TOTAL ASSETS LESSCURRENT LIABILITIES 265,018 216,459 481,477 449,325
NET ASSETS 265,018 216,459 481,477 449,325
FUNDS 17
Unrestricted
funds
Restricted funds
265,018
216,459
238,503
210,822
TOTAL FUNDS 481,477 449,325

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2021
31.3.21 31.3.20
Notes
Cash flows from operating
activities
Cash generated
from operations
1 ~5,469) 92,136
Net cash (used in)/provided by operating activities ~5,469) 92,136
Cash flows from investing activities
Interest received 499 207
Dividends
received
7,994 10,349
Net cash provided
by investing
activities
8,493 10,556
Change
in cash and cash
equivalents in
the reporting
period
3,024 102,692
Cash and cash equivalents at the
beginning
ofthe reporting
period 204,633 101,941
Cash and cash equivalents at the end of
the reporting
period
207,657 204,633

RECONCILIATION
OF NET I NCOME TO NET CASH FLOW FROM OPE RATING ACTIVITIES
31.3.21 31.3.20
F
Net income for the reporting period (as per the Statement of
Financial Activities) 32,152 63,967
Adjustments
for:
(Gain)/losses
on investments
(34,326) 42,579
Interest received (499) (207)
Dividends
received
(7,994) (10,349)
(Increase)/decrease in stocks (1,768) 3,510
Increase
in debtors
Increase/(decrease)
in creditors (3,073)
10,039
(6,786)
~576)
Net cash (used in)/provided by operations ~5,469) 92,136

ANALYSIS OF CHANGES
IN NET FU
NDS
At 1.4.20 Cash flow At 31.3.21
E E F
Net cash
Cash at bank 204,633 3,024 207,657
204,633 3,024 207,657
Total 204,633 3,024 207,657

DONATIONS
AND LEGA
CIES
31.3.21 31.3.20
E
Donations
and legacies
40,150 166,883
Grants - Defra 24,906 26,796
Subscriptions
8 membership
27,321 27,034
Fundraising
income
13,000 2,000
105,377 222,713
Grants received,
included
in the above, are as follows:
31.3.21 31.3.20
F
Defra Grant 24,906 26,796
INVESTMENT INCOINE
31.3.21 31.3.20
F
Income from listed investments
Deposit account interest
7,994
499
10,349
207
8,493 10,556
INCOME FROM CHARITABLE ACTIVITIES
31.3.21 31.3.20
Activity F E
Educational
income - Training
Books 8 Preparations
Certification
activities
Advertising
income
Gardening
Club
BFDI Recharge
Charitable
Charitable
Charitable
Charitable
Charitable
Charitable
activities
activities
activities
activities
activities
activities
45
41,277
239,551
3,135
4,140
37,587
12,150
31,556
217,104
914
3,123
2,600
325,735 267,447

Direct Support
Costs (see costs (see
note 7) note 8) Totals
E E E
Charitable activities 86,460 355,319 441,779
DIRECT COSTS OF CHARITABLE ACTIVITIES
31.3.21 31.3.20
E F
Education, training & Bursaries 7,100 12,371
Project costs 13,326 10,333
Participation & subscriptions 1,226 953
Books &Preparations 28,338 27,310
Star & Furrow, newsletter & leaflets 9,564 16,802
Gardening Club (incl salaries) 18,397 8,595
Farm Services (incl salaries) 4,902
Genius Loci 3,607
86,460 76,364
SUPPORT COSTS
Certification Governance
Management Activity costs Totals
F F E
Charitable activities 95,856 252,588 6,875 355,319

N N OTES TO THE FINANCIAL STAT
FOR THE YEAR ENDED 31
OTES TO THE FINANCIAL STAT
FOR THE YEAR ENDED 31
EIIENTS - continued
MARCH 2021
11. COIIPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
F E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
222,593 120 222,713
Charitable
activities
Charitable
activities
267,447 267,447
Investment
income
10,556 10,556
Total 500,596 120 500,716
EXPENDITURE ON
Charitable
activities
Charitable
activities
375,682 18,488 394,170
Net gains/(losses)
on
investments ~27,439) ~15,140) ~42,579)
NET INCOME/(EXPENDITURE) 97,475 (33,508) 63,967
RECONCILIATION
OF FUNDS
Total funds brought forward 141,028 244,330 385,358
TOTAL FUNDS CARRIED FORWARD 238,503 210,822 449,325
12. FIXEDASSET INVESTMENTS
Listed
investments
F
MARKET VALUE
At 1 April 2020 148,171
Revaluations 34,326
At 31 March 2021 182,497
NET BOOK VALUE
At 31 March 2021 182,497
At 31 March 2020 148,171
There were no investment assets outside the UK.

Listed
investments
Valuation in 2021 34,326
Valuation in 2020 (42,579)
Valuation in 2019 2,329
Cost 188,421
182,497

SOCIAL INVESTMENTS
Programme
related
investments
equity
F
IIARKET VALUE
At 1 April 2020 and 31 March 2021 75,000
NET BOOK VALUE
At 31 March 2021 75,000
At 31 March 2020 75,000

STOCKS
31.3.21 31.3.20
P P
Books 8 preparations 10,516 8,748
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
E
Trade debtors 28,606 25,150
Other debtors 1,201 513
VAT 1,107
Prepayments and accrued income 527 491
30,334 27,261

CREDITORS: AMOU NTS
FALLING DUE WITHIN ONE
YEAR
31.3.21 31.3.20
F
Trade creditors
Social security
VAT
Other creditors
and other taxes 12,933
4,482
6,087
10,046
3,322
120
Accruals and deferred income 1,025 1,000
24,527 14,488

MOVEMENT
IN FUND
S
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
E
Unrestricted
funds
General
fund
Seed 8 Plant Breeding Fund
Communication
of Biodynamics
236,253
250
2,000
35,770
358
(7,613)
~2,000)
264,410
608
Restricted funds 238,503 36,128 (9,613) 265,018
Grange
Kirkcaldy
Fund
Seed Cooperative
Generation
Income Foundation
Hermes Trust
Anthroposophical
Society GB
Communication
of Biodynamics
—RMET
127,610
75,000
4,627
700
2,885
8,964
(12,940)
8,313
(700)
2,000
136,574
75,000
2,885
2,000
210,822 ~3,976) 9,613 216,459
TOTAL FUNDS 449,325 32,152 481,477
Net movement
in funds,
included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
E F E
General
fund
Seed 8 Plant Breeding
Fund 439,187
358
(428,779) 25,362 35,770
358
Restricted funds 439,545 (428,779) 25,362 36,128
Grange
Kirkcaldy
Fund
Generation
Income Foundation
60 ~13,DOD) 8,964 8,964
~12,940)
60 ~13,000) 8,964 ~3,976)
TOTAL FUNDS 439,605 L441,779) 34,326 32,152

Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.20
E F F
Unrestricted
funds
General
fund
Seed 8, Plant Breeding
Fund 136,053
475
103,172
(225)
(2,972) 236,253
250
Gardening
Club
2,500 (5,472) 2,972
Communication of Biodynamics 2,000 2,000
Restricted funds 141,028 97,475 238,503
Grange
Kirkcaldy
Fund
Seed Cooperative
142,750
75,000
(15,140) 127,610
75,000
Generation
Income Foundation
20,605 (15,978) 4,627
Hermes Trust
Anthroposophical
Society GB 1,000
4,975
(300)
~2,090)
700
2,885
244,330 ~33,508) 210,822
TOTAL FUNDS 385,358 63,967 449,325
Comparative
net
move ment
in funds,
inc
luded
in the above are
as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
E F F
Unrestricted
funds
General
fund
Seed 8 Plant Breeding
Gardening
Club
Fund 497,223
250
3,123
(366,612)
(475)
~8,595)
(27,439) 103,172
(225)
~5,472)
Restricted funds 500,596 (375,682) (27,439) 97,475
Grange
Kirkcaldy
Fund
Generation
Income Foundation
Hermes Trust
Anthroposophical
Society GB
60
60
(16,038)
(300)
~2,150)
(15,140) (15,140)
(15,978)
(300)
~2,090)
120 ~18,488) ~15,140) ~33,508)
TOTAL FUNDS 500,716 ~394,170) ~42,579) 63,967

BIODYNAMIC AGRICULTURAL
ASSOCIATION
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2021
31.3.21 31.3.20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
and legacies
40,150 166,883
Grants
—Defra
Subscriptions
8 membership
24,906
27,321
26,796
27,034
Fundraising
income
13,000 2,000
105,377 222,713
Investment
income
Income from listed investments
Deposit account interest
7,994
499
10,349
207
8,493 10,556
Charitable
activities
Educational
income - Training
Books & Preparations
Certification
activities
Advertising
income
Gardening
Club
BFDI Recharge
45
41,277
239,551
3,135
4,140
37,587
12,150
31,556
217,104
914
3,123
2,600
325,735 267,447
Total incoming
resources
439,605 500,716
EXPENDITURE
Charitable
activities
Education,
training
&Bursaries
Project costs
Participation
8 subscriptions
Books & Preparations
Star 8 Furrow,
newsletter
& leaflets
Gardening
Club (incl salaries)
Farm Services (incl salaries)
Genius Loci
7,100
13,326
1,226
28,338
9,564
18,397
4,902
3,607
12,371
10,333
953
27,310
16,802
8,595
86,460 76,364
Support costs
Management
Staff costs
Office costs
85,942
9,914
83,022
8,259
95,856 91,281

BIODYNAMIC AGRICULTURAL
ASSOCIATION
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 IIARCH 2021
31.3.21 31.3.20
Management
Certification Activity
Staff costs 113,318 99,784
Accreditation 12,961 10,464
Office costs 7,624 7,396
Promotion 5,695 2,464
Management and certification workshops 2,159 8,933
International
representation
Inspectors' fees
Inspectors' expenses
3,971
52,345
12,861
7,226
50,193
25,990
Other costs 41,654 4,209
252,588 216,659
Governance costs
Accountancy
and
Costs oftrustees'
Bank charges
bookkeeping
meetings
5,802
108
467
7,202
2,072
313
Other costs 498 279
6,875 9,866
Total resources expended 441,779 394,170
Net (expenditure)/income
losses
before gains and (2,174) 106,546
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments 34,326 ~42,579)
Net income 32,152 63,967