OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pages
Trustees' Annual
Report Independent
1to 16
Examiner's Report 17
Statement of Financial Activities 18
Statement ofAssets and Liabilities 19
Notes to the accounts 20
etailed Statement of Financial Activities 21to 22

forthe year ended 31March 2022
Unrestricted Restricted
funds funds Total funds Total funds
2022 2022 2022 2021
Notes 6 6 6 6
Receipts:
Charitable activities 2 30,534 76,843 107,377 104,484
Total 30,534 76,843 107,377 104,484
Payments on:
Charitable
activities
3 18,673 4,327 23,000 19,017
Other 4 7,570 58,044 65,613 68,133
Total 26,242 62,371 88,613 87,150
Net gains on investments
Net income 4,292 14,472 18,764 17,334
Transfers between
funds
Net income before other 4,292 14,472 18,764 17,334
gains/&losses)
Other gains and losses
Net movement
in funds
4,292 14,472 18,764 17,334
Reconciliation
offunds:
Total funds brought forward 21,842 13,513 35,355 18,021
Total funds carried forward 26,134 27,985 54,119 35,355

for the year ended 3 1 arch 2022
Onrestrlcted Restricted
funds funds Total funds Total funds
2022 2022 2022 2021
E E 6 6
Receipts from:
Charitable
activities
30,534 76,843 107,377 104,484
30,534 76,843 107,377 104,484
Total income 30,534 76,843 107,377 104,484
Payments on:
Charitable
activities
18,673 4,327 23,000 19,017
Total ofexpenditure on charitable 18,673 4,327 23,000 19,017
activities
18,673 4,327 23,000 19,017
Empioyee costs
Salaries/wages 48,636 48,636 47,097
Pension costs 3,051 3,051
Temporary
staff
1,668
51,687 51,687 48,765
Motor and travel costs
Travel and subsistence 5,942 5,942
5,942 5,942
Premises costs
Rent 3,167
Premises repairs and
maintenance
0 2,098 2,098 12.277
0 2,098 2,098 15,444
General administrative costs,
including
depreciation
and
amortisation
General insurances 2,613 2,613
Software,
ITsupport
and related 203 203
costs
Sundry expenses 732 732 698
Telephone,
fax and broadband
611 1,443 2,054 1,196
1,343 4,259 5,602 1,894
I.egal and professional costs
Accountancy
and bookkeeping
284 360
Consultancy
fees
1,670
284 284 2,030
Total ofexpenditure of other costs 7,570 58,044 65,613 68,133

Attic Project
Detailed Statement of Financial Activities
Total expenditure 26,242 62,371 88,613 87,150
Net gains on investments
Net income 4,292 14,472 18,764 17,334
Net income before other
gains/&losses)
4,292 14,472 18,764 17,334
Other Gains
Net movement
in funds
4,292 14,472 18,764 17,334
Reconcilfation offunds:
Total funds brought forward 21,842 13,513 35,355 18,021
Total funds carried forward 26,134 27,985 54,119 35,355