REGISTERED CHARITY NUMBER: 1158293
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2024
FOR
THE NANETTE HYDE BRYCE CHARITABLE TRUST
Whitehead & Howarth 327 Clifton Drive South Lytham St Annes Lancashire FY8 1HN
THE NANETTE HYDE BRYCE CHARITABLE TRUST
CONTENTS OF THE FINANCIAL STATEMENTS for the Year Ended 5TH APRIL 2024
| Page | |
|---|---|
| Report of the Trustees | 1 to 3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7 to 12 |
| Detailed Statement of Financial Activities | 13 |
| Schedules of Fixed Assets | |
| Quoted Investments | 14 to 28 |
| Unquoted Investments | 29 |
| Management Information | 30 |
THE NANETTE HYDE BRYCE CHARITABLE TRUST
REPORT OF THE TRUSTEES
for the Year Ended 5TH APRIL 2024
The trustees present their report with the financial statements of the charity for the year ended 5th April 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The Trust Funds at 5 April 2024 amounted to £3,147,304 as detailed in the financial statements.
This report covers the year to 5 April 2024.
It is the Trustees' intention to distribute substantially the whole of the Trust's investment income by way of charitable donations.
Under the terms of the Trust Deed, the Trustees have power to apply the Trust income for the benefit of such of the following charities and in such manner as they in their absolute discretion see fit:
The British Red Cross Society
The David Lewis Centre for Epilepsy Endowment
Action on Hearing Loss (registered as The Royal National Institute for Deaf People)
Macmillan Cancer Support
The Save the Children Fund
Dogs Trust (formerly National Canine Defence League)
The Royal National Institute of Blind People
The Cheshire Wildlife Trust Limited
Holidays with Help
OBJECTIVES AND ACTIVITIES
Main objectives and activities
The Nanette Hyde Bryce Charitable Will Trust exists to assist the nine charities listed under the Will of Nanette Hyde Bryce by providing funds to them. All donations are made at the discretion of the Trustees.
The Trustees meet annually and at other times as necessary to review the Charity's finances and determine the donations to be made.
The Trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities.
Public benefit
When planning the activities for the year, the trustees have considered the commissions guidance on public benefit and in particular the trustees have considered how planned activities will contribute to the aims and objectives they have set.
ACHIEVEMENT AND PERFORMANCE
During the financial year donations of £241,329 (2023 - Nil) were made.
Page 1
THE NANETTE HYDE BRYCE CHARITABLE TRUST
REPORT OF THE TRUSTEES
for the Year Ended 5TH APRIL 2024
FINANCIAL REVIEW
Investment policy and performance
The Trust's investment powers are governed by statute and the Will. Money to be invested may be applied or invested in the purchase of, or at an interest upon, the security of such shares, stocks, funds, securities, land, buildings, chattels or other investments or property of any nature and in any part of the World and whether involving liabilities or producing income or not as the Trustees shall, in their absolute discretion, think fit. In accordance with the wishes of Nanette Hyde Bryce, no investments are to be made in the tobacco sector.
The Trustees are required to act jointly and may act and be remunerated as a director or other employee or as agent or adviser of any business or company in any way connected with the Charity.
Investments are arranged through Close Brothers Asset Management, who provide the Trustees with regular updates. Close Brothers manage the portfolio on a discretionary basis; which means they have been delegated the ongoing investment decisions, however no excessive risk is to be taken, hence the lowest risk portfolio has chosen to meet the objectives of the Charity.
The Investment Policy of the Trust states that the strategy is for capital growth and that no more risk should be taken than is absolutely necessary. The Trustees intend to review the investments as part of their ongoing management in the next Trustees' meeting.
Reserves policy
The whole of the Charity's income is available to meet its charitable objectives and no particular level of reserves is maintained.
FUTURE PLANS
The Nanette Hyde Bryce Charitable Trust looks to further its charitable objectives, as set out above under "Objectives and Activities", as opportunities and needs arise.
In accordance with section 14 of the Perpetuities and Accumulations Act 2009, the Trustees are aware after 21 years from the Trust being constituted, they will no longer be able to accumulate income. The Trustees are therefore ensuring this factor is built into all decisions made about Trust's investments and payments of income.
The Trustees have agreed to resume making donations following the negative impact of the Covid pandemic on investments.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Nanette Hyde Bryce died on 10 September 2013 and The Nanette Hyde Bryce Charitable Trust is administered by its Trustees in accordance with a Trust created under the Will dated 9 September 2004 and codicil dated 26 July 2013.
It is also administered in accordance with Charities Act 1993 and subsequent Charities Acts. The Trust is registered as a charity with the Charity Commission (registered number 1158923) and is approved by the Inland Revenue Charity Division. The Charity qualifies for exemption from taxation under section 505 ICTA 1988.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1158293
Principal address
C/o Weightmans LLP 100 Old Hall Street Liverpool L3 9QJ
Trustees
S M Allkins R J Bate
Page 2
THE NANETTE HYDE BRYCE CHARITABLE TRUST
REPORT OF THE TRUSTEES
for the Year Ended 5TH APRIL 2024
REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
Whitehead & Howarth 327 Clifton Drive South Lytham St Annes Lancashire FY8 1HN
Accountants
Whitehead & Howarth 327 Clifton Drive South Lytham St Annes Lancashire FY8 1HN
Independent Investment Advisors
Close Brothers Asset Management 10 Exchange Square Primrose Street London EC2A 2BY
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................ R J Bate - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE NANETTE HYDE BRYCE CHARITABLE TRUST
Independent examiner's report to the trustees of The Nanette Hyde Bryce Charitable Trust
I report to the charity trustees on my examination of the accounts of The Nanette Hyde Bryce Charitable Trust (the Trust) for the year ended 5th April 2024.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Candice Higgins
Whitehead & Howarth 327 Clifton Drive South Lytham St Annes Lancashire FY8 1HN
Date: .............................................
Page 4
THE NANETTE HYDE BRYCE CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES
for the Year Ended 5TH APRIL 2024
| Notes INCOME AND ENDOWMENTS FROM Investment income 2 EXPENDITURE ON Other Net gains/(losses) on investments NET INCOME/(EXPENDITURE) Transfers between funds 9 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward As previously reported Prior year adjustment 5 As restated TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 115,245 272,373 25,594 (131,534) 3,070,056 2,938,522 226,818 (18,036) 208,782 3,147,304 |
Endowment fund £ - - - - (3,070,056) (3,070,056) 3,070,056 - 3,070,056 - |
5/4/24 Total funds £ 115,245 272,373 25,594 (131,534) - (131,534) 3,296,874 (18,036) 3,278,838 3,147,304 |
5/4/23 Total funds as restated £ 86,500 20,689 (72,533) (6,722) - (6,722) 3,285,560 - 3,285,560 3,278,838 |
|---|---|---|---|---|
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 5
THE NANETTE HYDE BRYCE CHARITABLE TRUST
BALANCE SHEET
5TH APRIL 2024
| Notes FIXED ASSETS Investments 6 CURRENT ASSETS Debtors 7 CREDITORS Amounts falling due within one year 8 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 9 Unrestricted funds Endowment funds TOTAL FUNDS |
Unrestricted funds £ 3,079,343 73,312 (5,351) 67,961 3,147,304 3,147,304 |
Endowment fund £ - - - - - - |
5/4/24 Total funds £ 3,079,343 73,312 (5,351) 67,961 3,147,304 3,147,304 3,147,304 - 3,147,304 |
5/4/23 Total funds as restated £ 3,028,783 254,585 (4,530) 250,055 3,278,838 3,278,838 208,782 3,070,056 3,278,838 |
|---|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
.............................................
R J Bate - Trustee
The notes form part of these financial statements
Page 6
THE NANETTE HYDE BRYCE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 5TH APRIL 2024
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Income
Dividends are included in the unaudited Statement of Financial Activities when they are declared and bank interest is included when received. All investment income is stated gross including recoverable tax credits. Under the terms of the Trust document, all income arising from Permanent Endowment Fund investments forms part of the Charity's general "Accumulated Income" fund and may be used for the general purposes of the Charity.
Expenditure
Donations to the nine charities listed in the Will of Nanette Hyde Bryce are included in the Statement of Financial Activities when authorised and made by the Trustees.
Other expenditure is included in the Statement of Financial Activities on an accruals basis.
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Quoted investments are stated at market value less any provision for permanent diminution in value. Market value is taken to be the middle market price ruling at the balance sheet date.
As the policy is to keep valuations up to date, when investments are sold there is no gain or loss arising relating to previous periods. As a result the statement of financial activities does not distinguish between the valuation adjustments relating to sales and those relating to continued holdings and they are together treated as changes in the value of investments throughout the year.
The unquoted investments in Hydes' Brewery Limited are stated at the Probate Value as at the date of death of Nanette Hyde Bryce, as a market value is not available.
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Trustees.
Debtors
Debtors are measured on initial recognition at settlement amount. Subsequently, they are measured at the cash or other consideration expected to be received.
continued...
Page 7
THE NANETTE HYDE BRYCE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 5TH APRIL 2024
2. INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| 5/4/24 | 5/4/23 | |
| as restated | ||
| £ | £ | |
| Dividends and unit trust | 115,245 | 86,500 |
3. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 5 April 2024 nor for the year ended 5 April 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 5 April 2024 nor for the year ended 5 April 2023.
4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Investment income EXPENDITURE ON Other Net gains/(losses) on investments NET INCOME/(EXPENDITURE) Transfers between funds Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 86,500 12,984 - 73,516 777 74,293 134,489 208,782 |
Endowment fund £ - 7,705 (72,533) (80,238) (777) (81,015) 3,151,071 3,070,056 |
Total funds as restated £ 86,500 20,689 (72,533) (6,722) - (6,722) 3,285,560 3,278,838 |
|---|---|---|---|
continued...
Page 8
THE NANETTE HYDE BRYCE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 5TH APRIL 2024
5. PRIOR YEAR ADJUSTMENT
In the prior year, dividends and unit trust income was overstated by £18,036 and other debtors were overstated by £18,036
6. FIXED ASSET INVESTMENTS
| MARKET VALUE At 6th April 2023 Additions Proceeds Net gain/ (loss) on investments and disposals Equalisation At 5th April 2024 NET BOOK VALUE At 5th April 2024 At 5th April 2023 |
Quoted investments £ 815,793 388,626 (362,726) 25,594 (934) 866,353 866,353 815,793 |
Unquoted investments £ 2,212,990 - - - - 2,212,990 2,212,990 2,212,990 |
Totals £ 3,028,783 388,626 (362,726) 25,594 (934) 3,079,343 3,079,343 3,028,783 |
|---|---|---|---|
Quoted investments are split as follows: £663,422 (2023: £649,496) UK (where UK is defined as having less than 20% of assets overseas) and £202,931(2023: £166,297 ) non UK.
7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Weightmans' client account Close Brothers main capital account Close Brothers main income account Close Brothers main 2 income account Carter Allen account Other debtors |
5/4/24 a £ 41,765 7,441 9,220 - 14,522 364 73,312 |
5/4/23 s restated £ 90,648 43,179 - 100,903 - 19,855 254,585 |
|---|---|---|
continued...
Page 9
THE NANETTE HYDE BRYCE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 5TH APRIL 2024
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Other creditors 9. MOVEMENT IN FUNDS At 6.4.23 £ Unrestricted funds Accumulated Income Fund 226,818 Endowment funds Permanent Endowment Fund 3,070,056 TOTAL FUNDS 3,296,874 Net movement in funds, included in the above ar Unrestricted funds Accumulated Income Fund TOTAL FUNDS Comparatives for movement in funds Unrestricted funds Accumulated Income Fund Endowment funds Permanent Endowment Fund TOTAL FUNDS |
Prior year adjustment £ (18,036) - (18,036) e as follows: Incoming resources £ 115,245 115,245 At 6.4.22 £ 134,489 3,151,071 3,285,560 |
Net movement in funds £ (131,534) - (131,534) Resources expended £ (272,373) (272,373) Net movement in funds £ 73,516 (80,238) (6,722) |
5/4/24 £ 5,351 Transfers between funds £ 3,070,056 (3,070,056) - Gains and losses £ 25,594 25,594 Transfers between funds £ 777 (777) - |
5/4/23 as restated £ 4,530 At 5.4.24 £ 3,147,304 - 3,147,304 Movement in funds £ (131,534) (131,534) At 5.4.23 £ 208,782 3,070,056 3,278,838 |
|
|---|---|---|---|---|---|
continued...
Page 10
THE NANETTE HYDE BRYCE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 5TH APRIL 2024
9. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Incoming Resources Gains and resources expended losses £ £ £ Unrestricted funds Accumulated Income Fund 86,500 (12,984) - Endowment funds Permanent Endowment Fund - (7,705) (72,533) TOTAL FUNDS 86,500 (20,689) (72,533) A current year 12 months and prior year 12 months combined position is as follows: Prior Net Transfers year movement between At 6.4.22 adjustment in funds funds £ £ £ £ Unrestricted funds Accumulated Income Fund 134,489 (18,036) (58,018) 3,070,833 Endowment funds Permanent Endowment Fund 3,151,071 - (80,238) (3,070,833) TOTAL FUNDS 3,285,560 (18,036) (138,256) - |
Movement in funds £ 73,516 (80,238) (6,722) At 5.4.24 £ 3,129,268 - 3,129,268 |
|---|---|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds Accumulated Income Fund Endowment funds Permanent Endowment Fund TOTAL FUNDS |
Incoming resources £ 201,745 - 201,745 |
Resources expended £ (285,357) (7,705) (293,062) |
Gains and Movement losses in funds £ £ 25,594 (58,018) (72,533) (80,238) (46,939) (138,256) |
|---|---|---|---|
continued...
Page 11
THE NANETTE HYDE BRYCE CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued for the Year Ended 5TH APRIL 2024
10. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 5th April 2024.
Page 12
THE NANETTE HYDE BRYCE CHARITABLE TRUST
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the Year Ended 5TH APRIL 2024 INCOME AND ENDOWMENTS Investment income Dividends and unit trust Total incoming resources EXPENDITURE Other Grants and donations Other resources expended Independent examination Total resources expended Net (expenditure)/income before gains and losses Realised recognised gains and losses Realised gains/(losses) on fixed asset investments Net expenditure |
5/4/24 a £ 115,245 115,245 241,329 29,604 1,440 272,373 272,373 (157,128) 25,594 (131,534) |
5/4/23 s restated £ 86,500 86,500 - 19,489 1,200 20,689 20,689 65,811 (72,533) (6,722) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 13
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| 3I Group PLC Ordinary 73.86P 28/07/2023 Dividend on 850 units 02/01/2024 Sale of 200 units 12/01/2024 Dividend on 850 units A2D Funding II PLC 4.5% Bonds GBP 30/09/26 30/09/2023 Interest on 12,000 units 01/04/2024 Interest on 12,000 units Amazon Com Inc Com USD0.01 24/10/2023 Purchase of 50 units Anheuser-Busch Inbev NPV 05/05/2023 Dividend on 125 units 05/06/2023 Sale of 125 units Artemis Corporate Bond F GBP Inc 28/04/2023 Interest on 52,500 units 28/04/2023 Equalisation on 52,500 units 31/07/2023 Interest on 52,500 units 31/10/2023 Interest on 52,500 units 31/01/2024 Interest on 52,500 units Ashtead Group PLC Ordinary 10P 12/09/2023 Dividend on 275 units 08/02/2024 Dividend on 275 units |
Holding Book value £ 850.00 8,315.01 (200.00) (1,956.47) 650.00 6,358.54 12,000.00 13,855.60 12,000.00 13,855.60 50.00 5,281.31 50.00 5,281.31 125.00 5,450.40 (125.00) (5,450.40) 0.00 0.00 52,500.00 50,880.86 (89.16) 52,500.00 50,791.70 275.00 5,545.23 275.00 5,545.23 |
Accts Value £ 8,315.01 (1,956.47) 6,358.54 13,855.60 13,855.60 5,281.31 5,281.31 5,450.40 (5,450.40) 0.00 50,880.86 (89.16) 50,791.70 5,545.23 5,545.23 |
Proceeds £ 4,757.01 4,757.01 0.00 0.00 5,469.85 5,469.85 0.00 0.00 |
Profit/(loss) £ 2,800.54 2,800.54 0.00 0.00 19.45 19.45 0.00 0.00 |
Market Value £ 18,265 11,670 7,333 48,211 15,681 |
Net income £ 252.88 225.25 478.13 270.00 270.00 540.00 0.00 57.11 57.11 475.64 616.77 667.70 657.93 2,418.04 184.94 34.10 219.04 |
|
|---|---|---|---|---|---|---|---|
Page 14
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| ASML Hldgs Nv EUR0.09 SHS 26/01/2024 Purchase of 10 units 14/02/2024 Dividend on 10 units ASI Asian Income Ltd Investment Trust Ordinary NPV 23/05/2023 Dividend on 8,750 units 25/08/2023 Dividend on 8,750 units 24/11/2023 Dividend on 8,750 units 23/02/2024 Dividend on 8,750 units Astrazeneca PLC Ordinary USD0.25 11/09/2023 Dividend on 100 units 25/03/2024 Dividend on 100 units B&M European Value Retail Ordinary 10P 04/08/2023 Dividend on 1,250 units 15/12/2023 Dividend on 1,250 units 09/02/2024 Dividend on 1,250 units Berkshire Hathaway CL B USD0.0033 BH Abs Rtn Govt BD AM GBP ACC 30/06/2023 Excess reportable income on 150 units 25/04/2023 Sale of 150 units |
Holding Book value £ 10.00 6,747.42 10.00 6,747.42 8,750.00 18,553.25 8,750.00 18,553.25 100.00 7,362.36 100.00 7,362.36 1,250.00 4,582.36 1,250.00 4,582.36 35.00 6,016.54 35.00 6,016.54 150.00 18,278.43 34.06 (150.00) (18,312.49) 0.00 0.00 |
Accts Value £ 6,747.42 6,747.42 18,553.25 18,553.25 7,362.36 7,362.36 4,582.36 4,582.36 6,016.54 6,016.54 18,278.43 34.06 (18,312.49) 0.00 |
Proceeds £ 0.00 0.00 0.00 0.00 0.00 17,794.87 17,794.87 |
Profit/(loss) £ 0.00 0.00 0.00 0.00 0.00 (517.62) (517.62) |
Market Value £ 7,772 18,200 10,620 6,518 11,614 |
Net income £ 10.55 10.55 218.75 218.75 218.75 371.88 1,028.13 71.80 156.00 227.80 102.00 54.19 212.50 368.69 0.00 0.00 |
|---|---|---|---|---|---|---|
Page 15
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Blackrock Sustnbl Stg Strat BD Z GBP INC 28/04/2023 Purchase of 30,000 units 23/05/2023 Purchase of 15,000 units 31/10/2023 Interest on 45,000 units 31/10/2023 Equalisation on 45,000 units Booking Hldgs Inc Com USD0.008 01/04/2024 Dividend on 4 units BT Group PLC Ord 5P 12/09/2023 Dividend on 20,000 units 20/09/2023 Sale of 3,000 units Burford Cap PLC 5% NTS GBP 01/12/26 01/06/2023 Interest on 10,000 units 17/11/2023 Purchase of 4,000 units 01/12/2023 Interest on 14,000 units Centrica PLC RD 6.1728P 20/07/2023 Dividend on 8,500 units 16/11/2023 Dividend on 8,500 units 17/11/2023 Sale of 2,500 units 23/01/2024 Sale of 6,000 units |
Holding Book value £ 30,000.00 31,624.09 15,000.00 15,628.39 (568.10) 45,000.00 46,684.38 4.00 7,804.97 4.00 7,804.97 3,000.00 5,723.68 (3,000.00) (5,723.68) 0.00 0.00 10,000.00 10,359.80 4,000.00 3,750.00 14,000.00 14,109.80 8,500.00 7,369.63 (2,500.00) (2,167.54) (6,000.00) (5,202.09) 0.00 0.00 |
Accts Value £ 31,624.09 15,628.39 (568.10) 46,684.38 7,804.97 7,804.97 5,723.68 (5,723.68) 0.00 10,359.80 3,750.00 14,109.80 7,369.63 (2,167.54) (5,202.09) 0.00 |
Proceeds £ 0.00 0.00 3,620.80 3,620.80 0.00 3,726.57 8,245.95 11,972.52 |
Profit/(loss) £ 0.00 0.00 (2,102.88) (2,102.88) 0.00 1,559.03 3,043.86 4,602.89 |
Market Value £ 48,007 11,413 13,742 |
Net income £ 413.35 413.35 23.65 23.65 161.70 161.70 250.00 (94.53) 350.00 505.47 170.00 113.05 283.05 |
|
|---|---|---|---|---|---|---|---|
Page 16
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Chevron Corp Com USD0.75 12/06/2023 Dividend on 50 units 14/07/2023 Purchase of 20 units 11/09/2023 Dividend on 70 units 11/12/2023 Dividend on 70 units 11/03/2024 Dividend on 70 units Cisco Systems Inc Com USD0.001 14/07/2023 Purchase of 175 units 25/10/2023 Dividend on 175 units 24/01/2024 Dividend on 175 units Close Select Fixed Income I GBP Inc 28/04/2023 Interest on 42,500 units 31/05/2023 Interest on 42,500 units 30/06/2023 Interest on 42,500 units 31/07/2023 Interest on 42,500 units 31/08/2023 Interest on 42,500 units 29/09/2023 Interest on 42,500 units 31/10/2023 Interest on 42,500 units 30/11/2023 Interest on 42,500 units 29/12/2023 Interest on 42,500 units 31/01/2024 Interest on 42,500 units 29/02/2024 Interest on 42,500 units 28/03/2024 Interest on 42,500 units Co-op Group 11 % GTD SUB GBP 20/12/2023 Interest on 9,000 units |
Holding Book value £ 50.00 7,332.24 20.00 2,378.56 70.00 9,710.80 175.00 6,777.75 175.00 6,777.75 42,500.00 42,932.07 42,500.00 42,932.07 9,000.00 10,418.50 9,000.00 10,418.50 |
Accts Value £ 7,332.24 2,378.56 9,710.80 6,777.75 6,777.75 42,932.07 42,932.07 10,418.50 10,418.50 |
Proceeds £ 0.00 0.00 0.00 0.00 |
Profit/(loss) £ 0.00 0.00 0.00 0.00 |
Market Value £ 8,969 6,733 40,953 9,869 |
Net income £ 50.92 71.19 71.42 75.94 269.47 47.61 45.55 93.16 186.10 175.25 178.49 172.73 177.36 175.94 176.73 180.34 162.10 168.02 157.96 154.54 2,065.56 990.00 990.00 |
|
|---|---|---|---|---|---|---|---|
Page 17
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Compass Group PLC ORD 11.05p 04/12/2023 Purchase of 350 units 29/02/2024 Dividend on 350 units 07/03/2024 Purchase of 100 units Cordiant Digital Infra Ltd ORD 100P 22/05/2023 Sale of 16,940 units CRH PLC Ord EUR0.32 (UK listed) 04/05/2023 Dividend on 250 units 22/11/2023 Dividend on 250 units 17/01/2024 Dividend on 250 units Deere & Co Com USD1 08/05/2023 Dividend on 20 units 14/07/2023 Purchase of 7 units 08/08/2023 Dividend on 27 units 08/11/2023 Dividend on 27 units 08/02/2024 Dividend on 27 units Diageo PLC Ordinary 28.9351P 13/04/2023 Dividend on 200 units 19/06/2023 Sale of 200 units |
Holding Book value £ 350.00 7,169.51 100.00 2,202.30 450.00 9,371.81 16,940.00 17,336.16 (16,940.00) (17,336.16) 0.00 0.00 250.00 6,786.29 250.00 6,786.29 20.00 7,119.67 7.00 2,201.88 27.00 9,321.55 200.00 5,990.45 (200.00) (5,990.45) 0.00 0.00 |
Accts Value £ 7,169.51 2,202.30 9,371.81 17,336.16 (17,336.16) 0.00 6,786.29 6,786.29 7,119.67 2,201.88 9,321.55 5,990.45 (5,990.45) 0.00 |
Proceeds £ 0.00 14,505.43 14,505.43 0.00 0.00 6,592.84 6,592.84 |
Profit/(loss) £ 0.00 (2,830.73) (2,830.73) 0.00 0.00 602.39 602.39 |
Market Value £ 9,995 16,930 8,831 |
Net income £ 98.35 98.35 0.00 153.78 38.08 157.49 349.35 16.80 16.60 25.19 26.66 85.25 61.66 61.66 |
|
|---|---|---|---|---|---|---|---|
Page 18
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Dowlais Group PLC Ord 1P 20/04/2023 Demerger & consolidation 26/04/2023 Purchase of 1,800 units 10/08/2023 Purchase of 2,500 units 27/10/2023 Dividend on 5,500 units 17/11/2023 Purchase of 850 units Fidelity Short Dated Corp Bnd W GBP 28/04/2023 Interest on 4,000 units 31/07/2023 Interest on 4,000 units 24/08/2023 Sale of 4,000 units First Trust US Equity Income ETF GBP 06/04/2023 Dividend on 575 units 10/07/2023 Dividend on 575 units 20/09/2023 Purchase of 225 units 05/10/2023 Dividend on 800 units 17/11/2023 Purchase of 100 units 09/01/2024 Dividend on 900 units 05/04/2024 Dividend on 900 units Glencore PLC ORD USD0.01 20/09/2023 Purchase of 1,250 units 17/11/2023 Purchase of 200 units 07/03/2024 Purchase of 450 units Gold Bullion Secs ETC USD |
Holding Book value £ 1,200.00 1,352.10 1,800.00 2,279.43 2,500.00 3,014.00 850.00 906.47 6,350.00 7,552.00 4,000.00 32,324.49 (4,000.00) (32,324.49) 0.00 0.00 575.00 13,940.57 225.00 5,390.73 100.00 2,347.50 900.00 21,678.80 1,250.00 5,826.56 200.00 941.10 450.00 1,803.11 1,900.00 8,570.77 75.00 10,395.21 75.00 10,395.21 |
Accts Value £ 1,352.10 2,279.43 3,014.00 906.47 7,552.00 32,324.49 (32,324.49) 0.00 13,940.57 5,390.73 2,347.50 21,678.80 5,826.56 941.10 1,803.11 8,570.77 10,395.21 10,395.21 |
Proceeds £ 0.00 32,689.60 32,689.60 0.00 0.00 0.00 |
Profit/(loss) £ 0.00 365.11 365.11 0.00 0.00 0.00 |
Market Value £ 4,826 23,409 8,704 12,728 |
Net income £ 77.00 77.00 348.46 373.12 721.58 108.49 126.38 161.52 172.64 185.96 754.99 0.00 0.00 |
|
|---|---|---|---|---|---|---|---|
Page 19
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Gresham House Energy Storage Investment T 08/06/2023 Interest on 7,500 units 08/06/2023 Dividend on 7,500 units 29/09/2023 Interest on 7,500 units 29/09/2023 Dividend on 7,500 units 17/11/2023 Sale of 7,500 units Harmony Energy Income Inv TST PLC Ord 1P 16/06/2023 Interest on 15,000 units 16/06/2023 Dividend on 15,000 units 29/09/2023 Dividend on 15,000 units 22/12/2023 Dividend on 15,000 units 23/01/2024 Sale of 15,000 units HSBC HLDGS PLC ORD USD0.50 (UK Listed) 27/04/2023 Dividend on 1,500 units 23/06/2023 Dividend on 1,500 units 21/09/2023 Dividend on 1,500 units 21/12/2023 Dividend on 1,500 units HSBC FTSE Japan Index S GBP ACC 16/06/2023 Purchase of 6,000 units HSBC HLDGS 5.75% EMTN SUB GBP 20/12/27 15/08/2023 Purchase of 10,000 units 24/08/2023 Purchase of 4,000 units 20/12/2023 Interest on 14,000 units Impax Environmental Markets Investment Tru 01/09/2023 Dividend on 5,000 units 15/03/2024 Dividend on 5,000 units |
rust PLC st Ordinary 10P |
Holding Book value £ 7,500.00 7,888.73 (7,500.00) (7,888.73) 0.00 0.00 15,000.00 15,010.00 (15,000.00) (15,010.00) 0.00 0.00 1,500.00 8,877.73 1,500.00 8,877.73 6,000.00 9,208.00 6,000.00 9,208.00 10,000.00 9,751.90 4,000.00 3,910.44 14,000.00 13,662.34 5,000.00 15,569.58 5,000.00 15,569.58 |
Accts Value £ 7,888.73 (7,888.73) 0.00 15,010.00 (15,010.00) 0.00 8,877.73 8,877.73 9,208.00 9,208.00 9,751.90 3,910.44 13,662.34 15,569.58 15,569.58 |
Proceeds £ 7,478.55 7,478.55 10,679.65 10,679.65 0.00 0.00 0.00 0.00 |
Profit/(loss) £ (410.18) (410.18) (4,330.35) (4,330.35) 0.00 0.00 0.00 0.00 |
Market Value £ 9,621 10,368 14,477 19,800 |
Net income £ 112.50 25.31 112.50 25.31 275.62 150.00 150.00 300.00 300.00 900.00 278.09 119.07 119.67 119.29 636.12 0.00 (378.08) (158.79) 805.00 268.13 85.00 145.00 230.00 |
|---|---|---|---|---|---|---|---|
Page 20
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Invesco Asian Z GBP ACC 29/12/2023 Conversion 31/01/2024 Equalisation on 4,704.90 units 31/01/2024 Shares on 4,704.90 units Invesco Asian Z GBP ACC 29/12/2023 Conversion J Henderson Strategic Bond I BP Inc 31/05/2023 Interest on 35,000 units 26/06/2023 Sale of 35,000 units JP Morgan US Equity Income C GBP 28/04/2023 Dividend on 2,250 units 28/04/2023 Equalisation on 2,250 units 31/07/2023 Dividend on 2,250 units 04/10/2023 Sale of 2,250 units 31/10/2023 Dividend on 2,250 units Liontrust Substnbl FTR Corp Bond 2 GBP INC 30/06/2023 Interest on 60,000 units 21/09/2023 Sale of 15,000 units 29/09/2023 Interest on 60,000 units 29/12/2023 Interest on 45,000 units 28/03/2024 Interest on 45,000 units |
Holding Book value £ 1,650.00 9,902.91 (1,650.00) (10,010.96) (81.14) 189.19 0.00 0.00 4,704.90 9,902.91 4,704.90 9,902.91 35,000.00 47,728.32 (35,000.00) (47,728.32) 0.00 0.00 2,250.00 10,461.25 (30.19) (2,250.00) (10,431.06) 0.00 0.00 60,000.00 44,187.17 (15,000.00) (11,046.79) 45,000.00 33,140.38 |
Accts Value £ 9,902.91 (10,010.96) (81.14) 189.19 0.00 9,902.91 9,902.91 47,728.32 (47,728.32) 0.00 10,461.25 (30.19) (10,431.06) 0.00 44,187.17 (11,046.79) 33,140.38 |
Proceeds £ 9,902.91 9,902.91 0.00 39,470.00 39,470.00 9,383.75 9,383.75 10,019.00 10,019.00 |
Profit/(loss) £ (108.05) (108.05) 0.00 (8,258.32) (8,258.32) (1,047.31) (1,047.31) (1,027.79) (1,027.79) |
Market Value £ 9,564 32,288 |
Net income £ 0.00 0.00 335.76 335.76 34.16 57.15 58.05 149.36 427.79 437.03 342.03 327.33 1,534.18 |
|
|---|---|---|---|---|---|---|---|
Page 21
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Lloyds Banking Group PLC ORD 10P 23/05/2023 Dividend on 20,000 units 12/09/2023 Dividend on 20,000 units 15/02/2024 Sale of 20,000 units M&G PLC Ordinary 5P 04/05/2023 Dividend on 5,250 units 03/11/2023 Dividend on 5,250 units M&G Japan PP GBP ACC 23/05/2023 Purchase of 10,000 units 31/10/2023 Equalisation on 10,000 units 31/10/2023 shares on 10,000 units 01/03/2024 Purchase of 5,000 units Man GLG Alpha Select ALT in GBP ACC HF 30/06/2023 Excess reportable income on 100 10/08/2023 Sale of 100 units Melrose Industries PLC ORD 6.8P 11/04/2023 Dividend on 3,600 units 20/04/2023 Demerger & consolidation Melrose Industries PLC ORD GBP0.22857142 20/04/2023 Demerger & consolidation 03/10/2023 Dividend on 1,500 units |
units | Holding Book value £ 20,000.00 8,440.09 (20,000.00) (8,440.09) 0.00 0.00 5,250.00 10,096.08 5,250.00 10,096.08 10,000.00 14,346.00 (106.24) 11.86 5,000.00 8,367.50 15,000.00 22,619.12 100.00 10,599.00 32.63 (100.00) (10,631.63) 0.00 0.00 3,600.00 6,132.24 (3,600.00) (6,132.24) 0.00 0.00 1,200.00 4,780.14 1,200.00 4,780.14 |
Accts Value £ 8,440.09 (8,440.09) 0.00 10,096.08 10,096.08 14,346.00 (106.24) 11.86 8,367.50 22,619.12 10,599.00 32.63 (10,631.63) 0.00 6,132.24 (6,132.24) 0.00 4,780.14 4,780.14 |
Proceeds £ 8,236.17 8,236.17 0.00 0.00 11,554.00 11,554.00 0.00 0.00 |
Profit/(loss) £ (203.92) (203.92) 0.00 0.00 922.37 922.37 0.00 0.00 |
Market Value £ 10,941 25,290 8,086 |
Net income £ 320.00 184.00 504.00 703.50 341.25 1,044.75 0.00 0.00 54.00 54.00 18.00 18.00 |
|---|---|---|---|---|---|---|---|
Page 22
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Muzinich Gbl SHT DUR INV Grade D GBP-H IN 18/04/2023 Equalisation on 260 units 30/06/2023 Interest on 260 units 26/06/2023 Sale of 260 units National Grid PLC ORD 12.43P 09/08/2023 Dividend on 600 units 29/11/2023 Purchase of 200 units 11/01/2024 Dividend on 600 units Nike Inc Com UDS0.01 24/10/2023 Purchase of 65 units 02/01/2024 Dividend on 65 units 01/04/2024 Dividend on 65 units Nomura Global Dynamic Bond F GBP Inc 18/04/2023 Interest on 475 units 30/06/2023 Excess reportable income on 475 17/07/2023 Interest on 475 units 21/09/2023 Sale of 75 units 16/10/2023 Interest on 400 units 27/10/2023 Sale of 400 units |
C units |
Holding Book value £ 260.00 23,763.60 (6.79) (260.00) (23,756.81) 0.00 0.00 600.00 6,429.84 200.00 2,064.71 800.00 8,494.55 65.00 5,563.94 65.00 5,563.94 475.00 48,921.14 29.94 (75.00) (7,729.12) (400.00) (41,221.96) 0.00 0.00 |
Accts Value £ 23,763.60 (6.79) (23,756.81) 0.00 6,429.84 2,064.71 8,494.55 5,563.94 5,563.94 48,921.14 29.94 (7,729.12) (41,221.96) 0.00 |
Proceeds £ 24,079.00 24,079.00 0.00 0.00 6,863.24 35,796.60 42,659.84 |
Profit/(loss) £ 322.19 322.19 0.00 0.00 (865.88) (5,425.36) (6,291.24) |
Market Value £ 8,264 4,579 |
Net income £ Not received 326.62 326.62 225.60 116.40 342.00 16.01 16.24 32.25 450.78 484.98 405.20 1,340.96 |
|---|---|---|---|---|---|---|---|
Page 23
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Octopus Renewables Infrastructure Invstmen 02/06/2023 Interest on 15,000 units 02/06/2023 Dividend on 15,000 units 01/09/2023 Interest on 15,000 units 01/09/2023 Dividend on 15,000 units 01/12/2023 Interest on 15,000 units 01/12/2023 Dividend on 15,000 units 16/01/2024 Purchase of 5,000 units 23/02/2024 Interest on 20,000 units 23/02/2024 Dividend on 20,000 units Pantheon Infra Inv TST Ord 1P 22/05/2023 Purchase of 3,800 units 27/10/2023 Interest on 20,000 units Premier Miton GBL Smaller COS F GBP ACC 23/05/2023 Sale of 10,000 units Premier Miton Strat Monthly Bond C GBP 28/04/2023 Interest on 24,000 units 28/04/2023 Equalisation on 24,000 units 26/05/2023 Interest on 24,000 units 28/06/2023 Interest on 24,000 units 28/07/2023 Interest on 24,000 units 25/08/2023 Interest on 24,000 units 24/08/2023 Sale of 24,000 units Premier Miton EM Sustainable F GBP ACC 21/04/2023 Purchase of 9,000 units 04/07/2023 Purchase of 3,500 units |
t Trust | Holding Book value £ 15,000.00 15,122.25 5,000.00 4,507.60 20,000.00 19,629.85 16,200.00 16,237.00 3,800.00 3,466.96 20,000.00 19,703.96 10,000.00 9,999.56 (10,000.00) (9,999.56) 0.00 0.00 24,000.00 22,548.40 (52.10) (24,000.00) (22,496.30) 0.00 0.00 9,000.00 9,010.00 3,500.00 3,622.00 12,500.00 12,632.00 |
Accts Value £ 15,122.25 4,507.60 19,629.85 16,237.00 3,466.96 19,703.96 9,999.56 (9,999.56) 0.00 22,548.40 (52.10) (22,496.30) 0.00 9,010.00 3,622.00 12,632.00 |
Proceeds £ 0.00 0.00 9,924.00 9,924.00 21,969.20 21,969.20 0.00 |
Profit/(loss) £ 0.00 0.00 (75.56) (75.56) (527.10) (527.10) 0.00 |
Market Value £ 14,220 15,520 13,375 |
Net income £ 125.93 90.07 122.45 95.05 123.54 93.96 172.84 117.16 941.00 400.00 400.00 0.00 51.80 107.98 99.65 90.58 93.41 443.42 0.00 |
|---|---|---|---|---|---|---|---|
Page 24
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO
QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Palo Alto Networks Inv Com USD0.0001 29/08/2023 Purchase of 30 units 04/01/2024 Sale of 30 units Redwheel Gobal Equity Income L GBP Inc 31/05/2023 Dividend on 22,500 units 15/06/2023 Sale of 22,500 units Renewables Infrastructre Group 30/06/2023 Dividend on 9,790 units 29/09/2023 Dividend on 9,790 units 29/12/2023 Dividend on 9,790 units 16/01/2024 Purchase of 5,210 units 28/03/2024 Dividend on 15,000units Roche Hldgs Genusscheine NPV 14/07/2023 Purchase of 10 units 18/03/2024 Dividend on 30 units Schroders PLC ORD 20P 04/05/2023 Dividend on 1,500 units Severn Trent PLC ORD 97.89P 14/07/2023 Dividend on 175 units 30/06/2023 Sale of 175 units |
Holding Book value £ 30.00 5,556.79 (30.00) (5,556.79) 0.00 0.00 22,500.00 25,421.89 (22,500.00) (25,421.89) 0.00 0.00 9,790.00 12,051.70 5,210.00 5,844.94 15,000.00 17,896.64 20.00 5,483.02 10.00 2,425.69 30.00 7,908.71 0.00 0.00 175.00 4,344.75 (175.00) (4,344.75) 0.00 0.00 |
Accts Value £ 5,556.79 (5,556.79) 0.00 25,421.89 (25,421.89) 0.00 12,051.70 5,844.94 17,896.64 5,483.02 2,425.69 7,908.71 0.00 4,344.75 (4,344.75) 0.00 |
Proceeds £ 6,692.31 6,692.31 26,135.00 26,135.00 0.00 0.00 0.00 4,478.25 4,478.25 |
Profit/(loss) £ 1,135.52 1,135.52 713.11 713.11 0.00 0.00 0.00 133.50 133.50 |
Market Value £ 14,850 5,792 |
Net income £ 0.00 200.77 200.77 175.73 175.73 175.73 269.25 796.44 166.00 166.00 225.00 225.00 112.16 112.16 |
|
|---|---|---|---|---|---|---|---|
Page 25
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Shell PLC Ord EUR0.07 26/06/2023 Dividend on 650 units 18/09/2023 Dividend on 650 units 20/12/2023 Dividend on 650 units 25/03/2024 Dividend on 650 units Smith & Nephew PLC Ordinary USD0.20 17/05/2023 Dividend on 500 units 01/11/2023 Dividend on 500 units Smith (DS) PLC ORD 10P 03/10/2023 Dividend on 1,500 units 29/11/2023 Purchase of 750 units 19/12/2023 Purchase of 500 units 31/01/2024 Dividend on 2,250 units SSP Group PLC Ordinary 1.09P 29/02/2024 Dividend on 350 units Supermarket REIT 22/05/2023 Purchase of 6,500 units 26/05/2023 Dividend on 15,000 units 04/08/2023 Dividend on 20,000 units 04/08/2023 Dividend on 20,000 units 16/11/2023 Dividend on 20,000 units 14/02/2024 Dividend on 20,000 units |
Holding Book value £ 650.00 11,234.72 650.00 11,234.72 500.00 8,334.16 500.00 8,334.16 1,500.00 4,212.10 750.00 2,129.16 500.00 1,560.81 2,750.00 7,902.07 2,960.00 12,343.64 2,960.00 12,343.64 13,500.00 13,777.94 6,500.00 5,388.19 20,000.00 19,166.13 |
Accts Value £ 11,234.72 11,234.72 8,334.16 8,334.16 4,212.10 2,129.16 1,560.81 7,902.07 12,343.64 12,343.64 13,777.94 5,388.19 19,166.13 |
Proceeds £ 0.00 0.00 0.00 0.00 0.00 |
Profit/(loss) £ 0.00 0.00 0.00 0.00 0.00 |
Market Value £ 18,070 4,874 11,275 6,453 15,160 |
Net income £ 149.44 169.78 171.02 174.85 665.09 91.90 59.45 151.35 180.00 135.00 315.00 74.00 74.00 162.00 24.22 220.62 242.40 242.40 891.64 |
|
|---|---|---|---|---|---|---|---|
Page 26
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| Tesco PLC 5.5% NTS GBP 13/01/33 26/05/2023 Purchase of 3,000 units 13/01/2024 Interest on 11,000 units Tesco PLC Ord 6.33333P 27/04/2023 Dividend on 1,750 units 09/08/2023 Purchase of 750 units 24/11/2023 Dividend on 2,500 units 29/11/2023 Purchase of 300 units UK (Govt of) 0.25% Gilt 31/01/25 31/07/2023 Interest on 20,000 units 09/08/2023 Sale of 20,000 units UK (Govt Of) 5% Gilt 07/03/25 16/06/2023 Purchase of 6,000 units 07/09/2023 Interest on 60,000 units 07/03/2024 Interest on 60,000 units UK (Govt Of) 3.5% Gilt 22/10/25 14/08/2023 Purchase of 25,000 units 22/10/2023 Interest on 25,000 units UK (Govt Of) 4.125% Gilt 22/10/25 24/08/2023 Purchase of 30,000 units 27/10/2023 Purchase of 17,500 units 29/01/2024 Interest on 47,500 units |
Holding Book value £ 8,000.00 9,272.48 3,000.00 3,068.50 11,000.00 12,340.98 1,750.00 4,974.61 750.00 1,900.55 300.00 851.92 2,800.00 7,727.08 20,000.00 18,167.60 (20,000.00) (18,167.60) 0.00 0.00 60,000.00 59,772.40 60,000.00 59,772.40 25,000.00 24,108.50 25,000.00 24,108.50 30,000.00 29,316.10 17,500.00 17,262.20 47,500.00 46,578.30 |
Accts Value £ 9,272.48 3,068.50 12,340.98 4,974.61 1,900.55 851.92 7,727.08 18,167.60 (18,167.60) 0.00 59,772.40 59,772.40 24,108.50 24,108.50 29,316.10 17,262.20 46,578.30 |
Proceeds £ 0.00 0.00 18,666.00 18,666.00 0.00 0.00 0.00 |
Profit/(loss) £ 0.00 0.00 498.40 498.40 0.00 0.00 0.00 |
Market Value £ 11,387 8,109 60,366 25,003 47,759 |
Net income £ (62.38) 605.00 542.62 123.38 96.25 219.63 25.00 1.36 26.36 (913.04) 1,500.00 1,500.00 2,086.96 (274.93) 437.50 162.57 (90.79) (182.43) 979.69 706.47 |
|
|---|---|---|---|---|---|---|---|
Page 27
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM - CLOSE BROTHERS PORTFOLIO
QUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2024
| UK (Govt Of) 4.25% Gilt 07/03/23 20/09/2023 Purchase of 20,000 units 27/10/2023 Purchase of 10,000 units 17/11/2023 Purchase of 10,000 units 07/03/2024 Interest on 40,000 units USA 0.125% Treasury NTS USD 15/08/23 22/05/2023 Sale of 17,500 units Visa Inc 01/06/2023 Dividend on 45 units 01/09/2023 Dividend on 45 units 01/12/2023 Dividend on 45 units 01/03/2024 Dividend on 45 units Whitbread PLC Ord 76.8p 18/04/2023 Purchase of 165 units 07/07/2023 Dividend on 165 units 20/09/2023 Purchase of 60 units 08/12/2023 Dividend on 225 units 07/03/2024 Purchase of 75 units QUOTED INVESTMENTS TOTAL |
Holding 20,000.00 10,000.00 10,000.00 40,000.00 17,500.00 (17,500.00) 0.00 45.00 45.00 165.00 60.00 75.00 300.00 |
Book value £ 19,776.00 9,549.80 10,019.80 39,345.60 14,775.94 (14,775.94) 0.00 6,229.68 6,229.68 5,172.61 2,194.95 2,448.50 9,816.06 821,794.26 |
Accts Value £ 19,776.00 9,549.80 10,019.80 39,345.60 14,775.94 (14,775.94) 0.00 6,229.68 6,229.68 5,172.61 2,194.95 2,448.50 9,816.06 821,794.26 |
Proceeds £ 0.00 13,898.51 13,898.51 0.00 0.00 372,629.06 |
Profit/(loss) £ 0.00 (877.43) (877.43) 0.00 0.00 (16,493.01) |
Market Value £ 40,387 9,888 9,594 866,353.00 |
Net income £ (32.69) (61.88) (86.40) 850.00 669.03 4.71 4.71 13.86 13.57 15.72 15.53 58.68 82.17 76.73 158.90 30,310.63 |
|
|---|---|---|---|---|---|---|---|---|
Page 28
THE NANETTE HYDE BRYCE CHARITABLE TRUST
SCHEDULE OF INVESTMENTS AND INCOME THEREFROM UNQUOTED INVESTMENTS - ACCUMULATED INCOME FUND for the year ended 5 April 2023
==> picture [693 x 218] intentionally omitted <==
----- Start of picture text -----
Holding Book value Accts Value Proceeds Profit/(loss) Market Value Net income
£ £ £ £ £ £
Hydes' Brewery Limited
-B ordinary shares 40,000.000 2,200,000.00 2,200,000.00
01/08/2023 Dividend on 40,000 shares 50,000.00
12/12/2023 Dividend on 40,000 shares 30,000.00
40,000.000 2,200,000.00 2,200,000.00 - - 2,200,000 80,000.00
Hydes' Brewery Limited
-4.2% preference shares 17,320.000 12,990.00 12,990.00
29/09/2023 Dividend on 17,320 shares 363.72
28/03/2024 Dividend on 17,320 shares 363.72
17,320.000 12,990.00 12,990.00 0.00 0.00 12,990 727.44
UNQUOTED INVESTMENTS TOTAL 2,212,990.00 2,212,990.00 0.00 0.00 2,212,990 80,727.44
----- End of picture text -----
Page 29
THE NANETTE HYDE BRYCE CHARITABLE TRUST MANAGEMENT INFORMATION QUOTED INVESTMENTS for the year ended 5 April 2024
| Market value brought forward Transfer to Accumulated income fund Purchases Proceeds Equalisation Market value carried forward Net gain/(loss) on investments and disposals |
Permanent endowment fund 815,793 (815,793) - - - |
Accumulated income fund - 815,793 388,626 (362,726) (934) 840,759 866,353 25,594 |
|---|---|---|
Page 30