| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 |
| Independent Examiner's Report |
|||
| Statement ofFmancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 7 | to | 10 |
| Detailed Statement ofFmancial Activities |
| ta | te e t e E 3 |
|||
|---|---|---|---|---|
| 31.7.21 | 31.720 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| INCOME ANDENDO~ FROM Donations and legacies |
Notes | 3355 | ||
| EXPEND1TUIK ON Raising funds |
5,064 | |||
| Charitable activities Unrestricted |
4,681 | 11316 | ||
| Total | 4,681 | 16380 | ||
| NET INCOME/(EXPENDITURE) | (4,681) | (13,025) | ||
| RECONCILIATION | OFFUNDS | |||
| Total funds brouvVt | forward | 52,483 | 65,508 | |
| TOTAL FUNDS CARRlED FORWARD | 47,802 |
| 31.7.21 | 31.7.20 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 8 | ||
| FIXEDASSETS | |||
| Tangible assets | 5,591 | 9,156 | |
| CURRENT ASSETS | |||
| Cash at bank | 43,111 | 43327 | |
| CREDITORS | |||
| Amounts falling due within one year |
(900) | ||
| NET CURRENT ASSETS | 42/11 | 43,327 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 47,802 | 52,483 | |
| NET ASSETS | 47,802 | 52,483 | |
| FUNDS | |||
| Unrestricted funds |
47,802 | 52,483 | |
| TOTAL FUNDS | 47,802 | 52,483 |
| 4. | STAFFCOSTS | STAFFCOSTS | |||||
|---|---|---|---|---|---|---|---|
| The average monthly | number ofemployees | during the year was as follows: | |||||
| 31.721 | 31.720 | ||||||
| 4 | 4 | ||||||
| No employees | received emoluments | in excess of560,000. | |||||
| 5. | TANGIBLE | FIXED | ASSETS | ||||
| Plant and | Motor | ||||||
| machinery | vehicles | Totals | |||||
| 5 | 5 | ||||||
| COST | |||||||
| At 1August 2020 and | 31July 2021 | 8,110 | 19/00 | 27,610 | |||
| DEPRECIATION | |||||||
| At 1August 2020 | 2,027 | 16,427 | 1&,454 | ||||
| Charge for year | 21028 | 1,537 | 3/65 | ||||
| At31July 2021 | 4,055 | 17964 | Z2,019 | ||||
| NET BOOK | VALUE | ||||||
| At 31July 2021 | 4,055 | 1+36 | 5491 | ||||
| At 31July 2020 | 6,083 | 3,073 | 9,156 | ||||
| 6. | CREDITORSr AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31.721 | 31.720 | ||||||
| 5 | |||||||
| 900 | |||||||
| 7. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| movcmcnt | At | ||||||
| At 1.820 | in funds | 31.721 | |||||
| Unrestricted | funds | ||||||
| General fund | 52&483 | (4,681) | 47402 | ||||
| TOTAL FUNDS | 52,483 | (41681) | 47,802 | ||||
| Net movement | m funds, included in | the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| rcsourccs | cxpctldcd | in fimds | |||||
| f, | |||||||
| Unrestricted | fends | ||||||
| General fund | (4,681) | (4,681) | |||||
| (4&681) | (4,681) |
| Comparatives | for movem | e | nt in funds |
||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.8.19 | in fimds | 31.720 | |||
| Unrestricted | fimds | ||||
| General fund | 65,508 | (13,025) | 52,483 | ||
| TOTAL FUNDS | 65,508 | (13,025) | 52,483 | ||
| Comparative | net movement | in ftmds, included in the above are as follows: | |||
| Incoming | Resources | ||||
| Iesotuccs | expended | ||||
| Unrestricted | ftmds | ||||
| General fund | 3355 | (16380) | (13,025) | ||
| TOTAL FUNDS | 3,355 | (16,380) | (13,025) | ||
| Acurrent year 12 months | and prior year 12months combined position isas follows: | ||||
| Net | |||||
| movement | At | ||||
| At 1.8.19 | in fimds | 31.721 | |||
| f, | |||||
| Unrestricted | funds | ||||
| General fund | 65408 | (17,706) | 47,802 | ||
| TOTAL FUNDS | 65,508 | (17,706) | 47,802 |
| as follows: | ||||
|---|---|---|---|---|
| Resources | Movement | |||
| expended | in funds | |||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 3855 | (21,061) | (17,706) | |
| TOTAL FUNDS | 3355 | (21,061) | (17,706) |
| Detafi | tate | |||||||
|---|---|---|---|---|---|---|---|---|
| f r | ear | n | 3 | |||||
| 31.721 | 31.720 | |||||||
| INCOME ANDENDO~ | ||||||||
| Donations and Donations |
legacies | 1,855 | ||||||
| Gifis in kind | 1,500 | |||||||
| 3355 | ||||||||
| Total incoming | resources | 3355 | ||||||
| ble activities | ||||||||
| Grants to institutions | 1,100 | |||||||
| Grants to individuals | 10,000 | |||||||
| 11,100 | ||||||||
| Support costs | ||||||||
| Fmance | ||||||||
| Bank charges Depreciation |
oftangible fixe assets | 216 3/65 |
216 3,564 |
|||||
| 3,781 | 3,780 | |||||||
| Governance | costs | |||||||
| Accountancy | and legal fees | 1,500 | ||||||
| Total resources | expended | 4,681 | 16,380 | |||||
| Net expenditure | (4,681) | (13,025) |