OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's Report
Statement ofFmancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement ofFmancial Activities

ta te
e t
e
E
3
31.7.21 31.720
Unrestricted Total
fund funds
INCOME ANDENDO~ FROM
Donations
and legacies
Notes 3355
EXPEND1TUIK ON
Raising funds
5,064
Charitable
activities
Unrestricted
4,681 11316
Total 4,681 16380
NET INCOME/(EXPENDITURE) (4,681) (13,025)
RECONCILIATION OFFUNDS
Total funds brouvVt forward 52,483 65,508
TOTAL FUNDS CARRlED FORWARD 47,802

31.7.21 31.7.20
Unrestricted Total
fund funds
Notes 8
FIXEDASSETS
Tangible assets 5,591 9,156
CURRENT ASSETS
Cash at bank 43,111 43327
CREDITORS
Amounts
falling due within one year
(900)
NET CURRENT ASSETS 42/11 43,327
TOTAL ASSETSLESSCURRENT
LIABILITIES 47,802 52,483
NET ASSETS 47,802 52,483
FUNDS
Unrestricted
funds
47,802 52,483
TOTAL FUNDS 47,802 52,483

4. STAFFCOSTS STAFFCOSTS
The average monthly number ofemployees during the year was as follows:
31.721 31.720
4 4
No employees received emoluments in excess of560,000.
5. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
5 5
COST
At 1August 2020 and 31July 2021 8,110 19/00 27,610
DEPRECIATION
At 1August 2020 2,027 16,427 1&,454
Charge for year 21028 1,537 3/65
At31July 2021 4,055 17964 Z2,019
NET BOOK VALUE
At 31July 2021 4,055 1+36 5491
At 31July 2020 6,083 3,073 9,156
6. CREDITORSr AMOUNTS FALLING DUE WITHIN ONE YEAR
31.721 31.720
5
900
7. MOVEMENT IN FUNDS
Net
movcmcnt At
At 1.820 in funds 31.721
Unrestricted funds
General fund 52&483 (4,681) 47402
TOTAL FUNDS 52,483 (41681) 47,802
Net movement m funds, included in the above are as follows:
Incoming Resources Movement
rcsourccs cxpctldcd in fimds
f,
Unrestricted fends
General fund (4,681) (4,681)
(4&681) (4,681)

Comparatives for movem e nt
in funds
Net
movement At
At 1.8.19 in fimds 31.720
Unrestricted fimds
General fund 65,508 (13,025) 52,483
TOTAL FUNDS 65,508 (13,025) 52,483
Comparative net movement in ftmds, included in the above are as follows:
Incoming Resources
Iesotuccs expended
Unrestricted ftmds
General fund 3355 (16380) (13,025)
TOTAL FUNDS 3,355 (16,380) (13,025)
Acurrent year 12 months and prior year 12months combined position isas follows:
Net
movement At
At 1.8.19 in fimds 31.721
f,
Unrestricted funds
General fund 65408 (17,706) 47,802
TOTAL FUNDS 65,508 (17,706) 47,802
as follows:
Resources Movement
expended in funds
6
Unrestricted funds
General fund 3855 (21,061) (17,706)
TOTAL FUNDS 3355 (21,061) (17,706)

Detafi tate
f r ear n 3
31.721 31.720
INCOME ANDENDO~
Donations and
Donations
legacies 1,855
Gifis in kind 1,500
3355
Total incoming resources 3355
ble activities
Grants to institutions 1,100
Grants to individuals 10,000
11,100
Support costs
Fmance
Bank charges
Depreciation
oftangible fixe assets 216
3/65
216
3,564
3,781 3,780
Governance costs
Accountancy and legal fees 1,500
Total resources expended 4,681 16,380
Net expenditure (4,681) (13,025)