OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Charity details
Annual
report
2-12
Independent
examiner's
report 13
Statement offinancial activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 17-23

Rainbow M
the end of
igration's
income and expendit
the year, may be summarised
ure
for the year, and
as follows:
its retain
2020 2019
R'000 R'000
Income:
Grants (restricted) 145 108
Grants (unrestricted) 223 83
Donations, legacies and other 121 29
489 220
Expenditure (299) (200)
Net income 190 20
Funds at start ofyear 151 131
Funds at end ofyear 341 151
Restricted funds 48
Unrestricted funds 103
341 151

Rest- Unrest- 2020 Rest- Unrest- 2019
ricted ricted Total ricted ricted Total
Note f.
Income from".
Donations
and
legacies 2 450 111,588 112,038 27,173 27,173
Charitable
activities
3 145,071 231,358 376,429 107,655 85,082 192,737
Investments 4 - 576 576 227 227
Total 145,521 343,522 489,043 107,655 112,482 220,137
Expenditure
on:
Raising funds 588 588 135 135
Charitable
activities
5 142,235 '156,030 298,265 96,396 103,539 199,935
Total 142,235 156,618 298,853 96,396 103,674 200,070
Net income 11 3,286 186,S04 190,190 11,259 8,808 20,067
Transfers
between
funds 10 (4,748) 4,748
Net movement in funds (1,462) 191,652 190,1SO 11,259 8,808 20,067
Reconciliation offunds:
Funds at start ofyear 48,210 102,485 150,695 36,951 S3,677 130,628
Funds at end ofyear 46,?48 294,137 340,885 48,210 . 102,485 150,695

Note Rest- Unrest- 2020 Rest- Unrest- 2019
ricted ricted Total ricted ricted Total
Fixed assets
Tangible assets 4,833 4,833 1,406 1,406
Current assets
Debtors 8 1,000 20,574 21,574 12,000 15,405 27,405
Cash at bank and in hand 45,748 277,604 323,352 36,210 92,158 128,368
46,748 298,178 344,926 48,210 107,563 155,773
Creditors
Amounts
falling due
within one year (8,874) (8,874) (6,484) (6,484)
Net current assets 46,748 289,304 336,052 48,210 101,079 149,289
Net assets 46,748 294,137 340,885 48,210 102,485 150,695
The funds ofthe charity
Restricted income funds 10 46,748 46,748 48,210 4S,210
Unrestricted
funds
294,137 294,137 - 102,485 102,485
Totalcharityfunds 46,748 294,137 340,885 4S,210 102,485 150,695

Note 2020 2019
Cash flows from operating activities:
Net cash provided
by
operating
activities
199,232 10,990
Cash flows from investing activities:
Purchase offixed assets (4,248) (1,753)
Net cash (used in)
investing
activities
(4,248) (1,753)
Change
in cash and cash
equivalents
in the year 194,984 9,237
Cash and cash equivalents at
start ofyear 128,368 119,131
Cash and cash equivalents at
end ofyear 323,352 128,368

2.Donations
and legacies
2.Donations
and legacies
Rest- Unrest- 2020 Rest- Unrest- 2019
ricted ricted Total ricted ricted Total
Donations 450 53,642 54,092 25,807 25,807
l egacies 56,576 56,576
Fundraising
events
1,370 1,370 1,366 1,366
450 111,588 112,038 27,173 27,173
3.Income from charitable activities
Rest- Unrest- 2020 Rest- Unrest- 2019
ricted ricted Total ricted ricted Total
f. f. f.
Grants:
A BCharitable
Trust
15,000 15,000
Barrow Cadbury
Trust
13,000 13,000 24,000 24,Q00
Ben 8 Jerry's Foundation 25,000 25,000
Better Bankside 644 644
Chris Graham-Bell
Charitable
Trust 5,Q00 5,000
Council ofEurope 3,514 3,514
East End Community
Foundation
1,000 1,000
The Law Society Charity 2,500 2,500
LGBT+ Futures
Fund
10,578 10,578
LGBT+ Futures: Intersections Fund 2,160 2,160
LGBT+ Futures: National 4,914 4,914
Emergency
Trust Fund
Linklaters 35,000 35,000 15,000 15,000
Lloyds Bank Foundation 24,983 24,983 24,983 24,983
National
Lottery Awards
for All 10,0QQ 10„000
Paul Hamlyn
Foundation:
20,000 20,000
Covid-19 Emergency Fund
Refugee Action: Respond 8 Adapt 30,000 30,000
Sigrid Rausing
Trust
35,000 35,000 35,000 35,000
Trust for London 41,500 41,500 20,250 20,250
The Tudor Trust 33,333 33,333 33,334 33,334
Unbound
Philanthropy
75,000 75,000
Wakefield 8 Tetley Trust 10,000 10,000 8,?00 8,700
145,071 223,333 368,404 107,655 83,334 190,989
Outreach
support
275 275 150 150
Training
and presentation
fees
7,750 7,750 1,598 1,598
145,071 231,358 376,429 107,655 85,082 192,737

Rest- Unrest- 2020 Rest- Unrest- 2019
ricted ricted Total ricted ricted Total
f.
Deposit account interest 576 576 227 227
576 227 227
5.Expenditure on charitable activities
Rest- Unrest- 2020 Rest- Unrest- 2019
ricted ricted Total ricted ricted Total
Z
Staff costs 124,208 96,252 220,460 85,126 51,108 136,234
Supervising solicitor's fees 1,290 1,710 3,000 4,371 4,551 8,922
Rent and utilities 30,178 30,178 6,369 24,276 30,645
Travel 1,000 1,000 3,750 3,750
Volunteer costs 118 118 877 877
Insurance 960 840 1,800 517 1,045 1,562
Telephone 355 824 1,179 2,223 2,223
ITcosts 130 15,645 15,775 4,143 4,143
Translation
and subtitling
11,813 432 12,245
Printing,
postage
and stationery 50 235 285 1,490 1,490
Small equipment and maintenance 569 958 1,527 1,148 1,148
Support groups and other meetings 450 1,171 1,621 13 3,473 3,486
Client counselling 2,319 381 2,700
Publicity 64? 647 943 943
Training
and
welfare 20 2,505 2,525 1,085 1,085
Conference fees 447 447
Subscriptions and affiliations 834 834 1,233 1,233
Sundries 59 172 231 142 142
Independent examination fees 827 82? 804 804
Payroll services 360 360 360 360
Bank charges 12 120 132 94 94
Depreciation 821 821 347 347
142,235 156,030 298,265 96,396 103,539 199,935

2020 2019
Executive director 1.0 1.0
Legal officer 1.Q 0.8
Senior communications and fundraising officer 0.8
Asylum seeker support manager 1.0 0.9
Asylum seeker support workers 1.2 0,8
Administrator 0.4 0.4
Team assistant 0.7
6.1 3.9

7.Tangible fixed assets
Computers
Cost;
At 1 January 2020 3,933
Additions 4,248
At 31 December 2020 8,181

9.Creditors
2020 2019
Trade creditors 451 416
Taxes and social security 6,755 3,793
Accrued expenses 1,668 2,275
8,874 6,484
10.Iwovements
on restricted
funds
1Jan Expend 31 Dec
2020 Income -iture 2020
2020:
Barrow Cadbury
Trust
12,000 13,000 (25,000)
Ben 8 Jerry's Foundation 25„000 (6) 24,994
Better Bankside 631 (508} 123
Chris Graham-Bell
Charitable
Trust 5,000 (5,000)
Council of Europe 3,514 (3,508) 6
LGBT+ Futures
Fund
10,068 (10,068}
LGBT+ Futures: Intersections Fund 2,160 (693) 1,467
LGBT+ Futures: National 4,914 (4,290) 624
Emergencies
Trust Fund
Lloyds Bank Foundation 6,230 24,983 (22,223) 8,990
National
Lottery Awards
for All 2,500 (2,500)
Paul Hamlyn
Foundation:
20,000 (20,000)
Covid-19 Emergency Fund
Protect LGBTQI+ Lives 450 450
Trust for London 11,781 41,500 (43,187) 10,094
Wakefield 8 Tetley Trust 10,000 (10,000)
48,210 145,521 (146,983) 46,748

11.Net cash provi ded
by l (used in) operatin
g
activities
2020 2019
Net income for the year 190,190 20,067
Adjustments
for:
Depreciation 821 347
Decrease/(increase) in debtors 5,831 (11,991}
lncreasei{decrease) in creditors 2,390 2,567
Net cash provided by
operating
activities
199,232 10,990