REGISTERED CHARITY NUMBER: 1158222
REPORT OF THE TRUSTEES AND
UNAUDtrED FINANCIAL STATEMEKrs
FOR THE YEAR ENDED 31 AUGUST 2024
CROOKHAM SUNSHINES COMMUNITY PRESCHOOL

CROOKHAM SUNSHINES COMMUNrrY PRESCHOOL
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENOED 31 AUGUST 2024
Page
Report of the Truste8S
1 to 4
Independont Examinerfs Report
statsment of Financial Activities
Balance Sheet
Notes to the Flnanclal Statements
8 to 13

CROOKHAM SUNSHINES COMMUNITY PRESCHOOL
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2024
The trustees present their report Vdith the financial statements of the chaiity for the year ended
31 August 2024. The trustees have adopted the provtsions of Accounting and Reporting by Charities:
Statement of Recommended Praclice applicable to ch¥ities preparing their accounts in accordan￿ with the
Finanoal Reporting Stsndard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January
2019).
OBJECTIVES AND ACTivrriES
Public benefit
The trustees confirm that they have referred to the guidance contained in the Charity Commission's general
guidance on public benefft when reviewing the charitys aims and obj'ectives and in planning future activities.
The truslees refer to publi¢ benefit througlK)Ut this reporL
Summary of the purposes of the charity as set out in its governing document
The charity v￿rkS for the public benefit hairing as its objects the development and education of children and
young people in particular by..
{1 } Promoting their ¢are and safety.
(2) Promoting their education and promoting the parerrtal involvement
(3) Promoting their health and wellbeing",
(41 Providing ServI￿S to support then and their families and carers"
(5) Promding seM¢es to individuals holding MemberSP￿p of the ICO: and
{6) Furthering the aims of the Pre-school Learning Alliance.
Summary of the main aclivities in relatlon to those purposts for the public benefi( in particular. the
activities, projects or services identlfied in tho accounts
The Playgroup fotlobvs the Govemments Eady Years Foundation Stages to allow children to reach their own
potential goals within a csring setting Ihat allows meaThwful play and ndividual development in the following
areas:
- Communication and language
Physir21 development
- Personal, Social & Emotional Dev8lowient
- Litera
- MathemabL
- Understanding the world
- Expressive arts and design
Th& Playgroup has drawn on outside professlonal help to ensure ts adheren￿ to the Pre-school Leaming
Allian￿ and its a¢countabilty to the Chanty Commission
The Playgroup has had a challenging year but slin proirided qualty thildcare in a fijn and educational setting
V4ithin the ¢ommunty for mulb"cultural children aged 2 years to 4 years old from diverse backgrounds.
The Playgroup has maintained a strong financial posibon its majority income from Hampshire County
Council. The Playgroup has reserves to ensure quality childcare. training & redundancy contingency for its
The settings opened their drJ)rs after Ihe summer lyeak wikn cr￿khan Sunshines having 75.60A occupancy
increasing to 87.3% by April 2024 and Court Moor having 30% 0(tupancy increasing to 51 % from April to
Aug 2024.
The ratios of the seth"rvJs are matntained at 1.6 vjhere possible and (￿s1Onal work on 1..8 rf we need to
cover a staff absence.
Page 1

CROOKHAM SUNSHINES COMMUNITY PRESCHOOL
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2024
ACHIEVEMENT AND PERFORIIIANCE
Charitsble actlvltles
The Playgroup has ensuFed Ihe care of the children is priority.
The Trustees would like to thank the W￿le team for their continued dedir2tion ensuring that th& children
carried on ￿1th their learning through play.
Fundraising had been very limited fr(xn September 2023 to August 2024 due to the closing of the Court Moor
setting.
The Trustees had to make a difficutt decision to dose one of our setling due low birth rates and due to the
staffing recruitment difficultses.
There has also been a settling in of the new Trustees that took over in May 2023. During the course of
202312024 unfortunately lost our Co-chair. however the overall number of Trustees was still healthy, with
9 still in place at the end of the educational year.
Racruitment of staff has continued to be difficult. espec4ally after h•ing two staff members leave us. The
positives however were that have subsequerrtly recruited 2 new staff members.
The happiness and wellbeing of the stsff is important lo the Trustees and with the news of the closure of our
Court Moor s&tbng. this has been a litue unsetlling the staff. especially those affected at the setting we
dosed. The posrtives V￿re that the staff members from the Ci)urt Moor setting agreed to transfer to the
Crookham Sunshines setting. An obj￿¥Ve for next year is to build a strong relationship belween the staff and
trustees, after Iwo years of uncertainty.
The Trustees agreed to increase staff wages to be in line Mrith other settings in the area, whtch has given a
boost to the staff.
FINANCIAL REVIEW
Financial posttlon
The Trustees wisider the financia5 position to be satisfadory.
ReseNes policy
The amount of reserves held is £50,000
The reserves is hekl,"
To ensure that our presc*M)ol is able to operate during periods of ltraver income (e.g. lowèr occupancy)
To ensure money is reserved for unexpected events (e.g. an unexpected repair).
redundaneies or any em&rgencies (8.9. long
lerm sick leave).
To prowde an opportunity to reseNe money for f￿re proiects.
Going concem
The trustees are confident that the charity can conliwe as a gobng cijncem.
STRUCTURE, GOVERNANCE AND MANAGEPAENT
Goveming document
The charity is controlled by lis goveming document, a deed of trust and ccfflstitirtes a Charitable Incorporated
Organisation.
Page 2

CROOKHAM SUNSHINES COMMUNrrY PRESCHOOL
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2024
STRUCTURE, GOVERNANCE AND MANAGEIIIENT
Recruilment and appointment of new trustees
Trustees oversee trie playgroup activibes. members are elected, every year by maioiity vote, at the AGM and
then DBS checked via Ofsted.
The Committee must b8 made up of a minimum of 3 memtEr5. Committee should consist of a minimum of
Chair, Treasurer, Secretary.
The Trustees principle role is as follows:_
o Review Policies and Practice induding ofsted and charity commission requirements
o Employ and Appraise Staff.
Members fall into two categ0ri8S'.-
o Family Member - parents of children atteThJing the playgrou
o Affiliate member- inLlividuals, organizations interested in the playgroup.
Each member is allowed one vote.
Organlsational structure
1. Pre- School Leaming Alliance
2. Commitiee of Trustees
3. Playgroup
4. Members
REFERENCE AND ADVANISTRATIVE DEfAILS
Registered Charity number
1158222
Principal addre8s
Spring Woc¥Js
Fleet
Hampshire
GU52 7SX
Truste8s
T Redpath
A Chappelow
G Hall
L M James
WOMMa
J Streedy
B Friedri¢hs
P Spinks
A Spinks
M Tivey
J Allen
KRCook
Independent Examiner
stuart Mackie, FCA
Morrts Crocker
Chartered Accountanis
Station House
North Street
Havant
Hampshire
P09 1QU
Page 3

CROOKHAM SUNSHINES COMMUNITY PRESCHOOL
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2024
Approved by order of the t•)ard of trustees on ......l% e.t>... .￿2(and signed ¢m lis behalf by:
Page 4

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
CROOKHAM SUNSHINES COIIIMUNrrY PRESCHOOL
Independènt oxaminerfs rèport to the trustees of Crookham Sunshines Community Preschool
I report to the charty trustees on my examination of the accounts of Crookham Sunshines Community
Preschool {Ihe Trust) for the year ended 31 August 2024.
Responslbilities and basis of report
As th8 charity trustees of the Trust you a￿ responsbi le for the preparati￿ of the atxounts in accordance with
the requirements of the Charikies Act 2011 (Ihe A¢fl.
I report in respect of my examination of the Trusvs accounts carried out under Section 145 of the Act and in
carrying out my examination I have fouowed all appticabie Directions given by the Charity Commission under
Section 145(5)(b} of the Act
Independent examinerfs statement
I have Completed my examinats"on. l ojnfimi that no material matters have come to my attention in connedion
with the examination giving me cause to belteve that in any mat8rial respect
accounts.ng records vRre not kept in respect of the Trust as required by Section 130 of the Act. or
the accounts do not accord vrith those records: or
the accounts do not ￿)mPlY y￿th the appli¢able requirements con￿mIng the forni and content of
accounts sel out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a true and fair view which is not a matter considered as part of an independent
exaniination.
I have no ¢oncems and have come across no other matter5 in connedion wtlh the examination to which
attention should be drawn in this rep￿* order to enable a proper undeTStandirrfJ of the accounts to be
reached.
Stuart Ma¢kie, FCA
Morris Crocker
Chartered Accountants
Station House
North Street
Havant
Hampshire
P09 1QU
Date..
261612025
Page 5

CROOKHAM SUNSHINES COMPAUNITY PRESCHOOL
STATEMENT OF FINANCIAL ACTMTIES
FOR THE YEAR ENDED 31 AUGUST 2024
21Y24
Unrestricted
funds
2023
Total
funds
Notes
INCOME AND ENDOWMENTS FROM
Charitable a¢tlvltios
Development and Education
2C￿.387
217,578
other trading actiwities
Investment income
3,652
1.273
3,217
509
Total
211,312
221.304
EXPENDITURE ON
Charltablo activities
Development and Education
241,861
237,758
NET INCOMEI(EXPENDITURE)
(30,549)
{16.454)
RECONCILIATION OF FUNDS
Total funds brought fo￿￿rd
168,916
185,370
TOTAL FUNDS CARRIED FORWARD
138.367
168,916
The notes fonn part of these financial ststements
Page 6

CROOKHAAI SUNSHINES COMMUNfrY PRESCHOOL
BALANCE SHEET
31 AUGUST 2024
2024
Total
furKIs
2023
Total
funds
Notes
FIXED ASSETS
Tangible assets
10
4,463
28,798
CURRENT ASSETS
stocks
Debtors
Cash at bank
11
12
1.143
4.077
133.743
2,074
4,540
137,905
138,963
144,519
CREDITORS
Arnounts falling due within one year
13
(5.059)
(4,401)
NET CURREp¥f ASSErs
133,904
140,118
TOTAL ASSETS LESS CURRENT
LIABILITIES
138.367
168,916
NET ASSETS
138,367
168,916
FUNDS
Unrestricted funds
14
138,367
168,916
TOTAL FUNDS
138,367
168,916
The financial statements were approved by the Board of Ttustees and authorised for issue on
23rd June 2025
. and vRre signed on its behalf by.
B Friadrichs - Trustee
pinks
ee
The notes form part of these frianc4al sL￿ernents
Page 7

CROOKHAM SUNSHINES COMMUNttY PRESCHOOL
NOTES TO THE FINANCIAL STATEMEKrs
FOR THE YEAR ENDED 31 AUGUST 2024
ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the chanty. which is a public ￿nefft entity under FRS 102, have been
prepared in accordano with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities..
Staternent of Recommended Prartt¢e applicable to chartlies preparing their accounts in accordance
with the Financial RepM)rting Standard applicable in the UK and Republic Df Ireland (FRS 102)
(effective 1 January 2019)., Financhql Reports'ng Stsndard 102 'The Finanaal Reporting Standard
applilxble in the UK and Republic of Ireland and the Charities Acl 2011. The financial statements
have been prepared under the historical cost convention.
The trustees consider that there are no material uncertainties regarding the d)anty's abiltty lo continue
as a going concem.
Incom
All incom8 is recognised in the Statement of Financial Activities once the charity has entittement to the
funds, it is probable that the income will be re￿iVed and the wnount can be measured reliably.
Exponditure
Liabilities are re¢ognised as expenditure as sC￿n as there is a legal or Constructive obligation
committing the charity to that experKliture, it is probable that a transfer of economic benefits V￿11 be
r8quir8d in settlement and the amount of the obligation can b8 measured reliably. Expenditur& is
a¢¢ounled for on an a¢¢ruals basis arKI has been dassified under headings that aggregate all co
related to the category. Where costs cannot be direcliy attributed to particular headings they have been
allocated to act{wt￿S on a basis consistent with the use of resources.
Tangibl8 fixed assets
Depreciation is provided at fdlo*ing annual rates in order to write off each asset over its estimated
useful life.
Fixtures, fittings & equipment 4% strayht line
Other land & buildings
25-50% straight line or 25-50% reducing balance
Individual fixed assets CA)st￿l9 £100 ￿ more are capitalised at cost. or, rf gifted. at the value to the
charty on receipt.
Stocks
Stocks are valued at the lower of ￿st arKI net realisable value. after making due allowar￿e for
obsolete and slthv moving items.
Taxation
The ¢hanty is 8X8mpt from tax its charitable aCts￿le&
Fund accounting
Unrestricted fuThJs ￿ be used in a¢c{xdan￿ with the charitable objectives at the disuetion of the
truslees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity.
Restrictions arise then specified by Ihe donor or when fvnds are raised for part[￿jIar restricted
puwposes.
Further explanation of the nature purpose of eath fund is induded in the notes to the financial
statements.
Pension costs and other post-retirement benefits
The charity operates a defined corrtribuiion pension scheme. Contribuiions payable to the charitvs
pensi¢)n scheme are charged to SLqtement of Financial Activrti8s in the period to thich they relate.
Page 8
continued..,

CROOKHAM SUNSHINES COAIMUNITY PRESCHOOL
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2024
ACCOUNTING POLICIES - continued
Financial instruments
The charity only enters into basic financial instruments transadions that resull in the recognition of
financtal assets and liabilities like trade and other accounts receivable and payab18 investments in
stocks and shares. The measurement basis used for these instrum8nts is detailed below.
Debtors and cash at bank
Trade and other debtors are reCogr￿Sed at the settlement amoLKrt due after any trade discount offered.
Prepayments are valued at the amourrt prepaid net of any trade discounts due.Ca8h at bank and in
hand induded cash held on deposit or in a current accwnt
Cr8ditor3 and provisions
Credltors and provisKJns are recc<Jnised where the tharity has a present obligation resulting from a
past event that will probably result in the transfer of funds to a third party and the amount due to settle
th8 obligation can be measured or estimated reliably. Creditors and provisions are nomially recognised
at their setlement amount after all￿￿ing for any trade thscounts due.
OTHER TRADING ACTivrfiES
2024
2023
other income
Shop income
1.024
2.828
1,884
1,333
3,652
3,217
INVESTMEKf INCOME
2024
2023
Deposit account interest
1,273
5Q9
Al investment inwne is deiived from assets Tr￿1d in the United Kingdom.
INCOME FROIA CHARITABLE ACTMTIES
2024
2023
Company Vouther
Schem8
Developmerrt and Education
Parents Funded
Devdopment and Educxtton
Hampshire County Council Development and Education
14,909
39,062
163,607
40.249
166,138
206,387
217,578
Grants received, induded in the atove. a￿ as follows:
2024
2023
Hampshire County COU￿11
166.138
163.607
Page 9
continued...

CROOKHAM SUNSHINES COMIAUNITY PRESCHOOL
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2024
CHARITABLE ACTIVITIES COSTS
Support
costs {see
note 6)
Direct
Costs
Totals
Development arNJ Education
239.244
2.617
241,8S1
SUPPORT COSTS
Goveman¢e
costs
Development and Educatton
2.617
Support costs. induded in the above. are as follows:
Govemance costs
2024
Development
and
Education
2023
Total
activities
Accountancy and legal fees
Independent examiners fees
979
1,638
(2,028)
2,617
{468)
TRUSTEES. REIAUNERATION AND BENEFITS
There were no Irustees, remuneration or other beneffts for the year ended 31 August 2024 nor for the
year ended 31 August 2023.
Trustees, expenses
During the year no trustees (2023: 1) were reinbursed out of poc*et expenses for comput8r costs.
12023: £90).
STAFF COSTS
2024
2023
Wages and salaries
Social security o)sts
Other pension costs
156.051
4,623
2,547
172,525
4,602
2,582
163.221
179,709
The key management personnej of the Charity comprise of th8 general manager and the deputy
manager. The total employee beneffts of the key management personnel of the Charity V￿re
£57,025.(2023- £69.738)
The average monthly number of employees dumg the year was as follows:
2024
10
2023
12
Direct
No employe8s received 8moluments n excess of £60,1)00.
Page 10
continued...

CROOKHAPA SUNSHINES COMIAUNITY PRESCHOOL
NOTES TO THE FINANCIAL sTATEME1￿s - contlnued
FOR THE YEAR ENDED 31 AUGUST 2024
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTrvrriES
Unr8Stricted
funds
INCOME AND ENDOVIMEKfs FROM
Charltable activities
Development and Education
217,578
Other trading activit￿$
Investment income
3,217
509
Total
221.304
EXPENDrruRE ON
Charltable activities
Development and Education
237,758
NET INCOMEI(EXPENDITURE)
{16,454)
RECONCILIATION OF FUNDS
Total fvnds brought f(￿rd
185.370
TOTAL FUNDS CARRIED FORWARD
168,916
10. TANGIBLE FIXED ASSETS
Improvements Fixtures
and
ffttings
propety
Totsls
COST
At 1 September 2023
Add￿anS
Disposals
28,149
31,687
570
(16.461)
59,836
570
{44.810)
(28,149)
At 31 August 2024
15,796
15,796
DEPRECIATION
At 1 September 2023
Charge for year
Eliminated on disposal
13,547
2.673
(16,220)
17,491
2,949
(9.107)
31,038
5,622
{25,327)
At 31 Augusi 2024
11.333
11,333
NET BOOK VALUE
At 31 August 2024
4,463
4.463
At 31 August 2023
14,602
14,196
28.798
Page 11
continued...

CROOKHAM SUNSHINES COMMUNrrY PRESCHOOL
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2024
11. STOCKS
2024
2023
Stocks
1,143
2,074
12. DEBTORS: AMOUNTS FALLING DUE V¥ITHIN ONE YEAR
2024
2023
Prepayments
4.077
4,540
13. CREDITORS: AMOUNTS FALUNG DUE wrrFllN ONE YEAR
2024
2023
Trade creditors
Other Creditors
2.071
2.988
578
3.823
5,059
4,401
14. MOVEMENT IN FUNDS
Net
movement
in funds
At
31.8.24
At 1.9.23
Unrestricted funds
General fund
168.916
(30,549)
138,367
TOTAL FUNDS
168.916
(30.549)
138.367
Net movement in fLnds. induded in the above are as follows:
Inwming
resources
Resources
expended
Movement
in funds
Unrostricted funds
General fund
211.312
(241.861)
(30,549)
TOTAL FUNDS
211.312
(241.861)
{30,549)
Comparatives for movement in funds
Net
movement
in funds
At
31.8.23
At 1.9.22
Unrestricted funds
General fund
Designated fund
181.601
3,769
(16,908)
454
164,693
4,223
185.370
(16,454)
168,916
TOTAL FUNDS
185.370
(16.454)
168.916
Page 12
continued...

CROOKHAM SUNSHINES COMMUNITY PRESCHOOL
NOTES TO THE FINANCIAL STATEMENTS - contlnued
FOR THE YEAR ENDED 31 AUGUST 2024
14.
MOVEMENT IN FUNDS - ¢onlinued
Comparative net TrTr)vement in funds, included in ts above ar8 as follows:
In¢oming
Resources
resources expended
Movement
in funds
Unrestrlcted funds
General fund
Designated fund
219,421
1.883
(236,329)
(1.429)
(16,908)
454
221,304
{237.758)
{16,454)
TOTAL FUNDS
221,304
(237,758)
(16,454)
Induded in the unrestricted funds above, the trustees operate a designated fund consisting of the
funds raised by fvndraising wrth the intent of spending this on events and equipment for the children of
the playgroups.
IS. RELATED PARTY DISCLOSURES
There ¥*re no related party transadions the year ended 31 August 2024.
16. ULTIMATE CONTROLUNG PART
The d￿ritable company is not under the wntrol of another entty or any one individual.
Page 13