OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and Administrative
Details ofthe Charity,
its Trustees and Advisers
Trustees'
Report
2-5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9-16

Unrestricted Total Total
funds funds funds
Note 2022f 2022
F
2021f
Income from:
Donations
and
legacies 250,000 250,000 47,498
Investments 146 146
Other income 6,576 6,576
Total income 256,722 256,722 47,498
Expenditure
on:
Charitable
activities
30,406 30,406 32,986
Total expenditure 30,406 30,406 32,988
Net movement In funds 226,316 226,316 14,512
Reconciliation offunds:
Total funds brought forward 602,944 602,944 588,432
Net movement in funds 226,316 226,316 14,512
Total funds carried forward 829,260 829,260 602,944

Note 2022
6
2021f
Fixed assets
Investment
property
12 721,608 575,288
721,608 575,288
Current assets
Debtors 13 60,434 32,016
Cash at bank and in hand 57,018 2,640
117,452 34,656
Creditors: amounts falling due within one
year 14 (9,800) f7,000)
Net current assets 107,652 27,656
Total net assets 829,260 602,944
Charity funds
Restricted
funds
15
Unrestricted
funds
15 829,260 602,944
Total funds 829,260 602,944

Unrestricted Total Total
funds funds funds
2022 2022 2021
6
Donations including gift aid 250,000 250,000 47,498
Total 2021 47,498 47,498
Unrestricted Total Total
funds funds funds
2022 2022
6
2021f
146 146
Unrestricted Total Total
funds funds funds
2022
6
2022
6
2021f
6,576 6,576
Grants to Grants to Total Total
Institutions Individuals funds funds
2022 2022 2022f 2021f
Grants paid 5,000 12,200 17,200 10,799
Total 2021 10,549 250 10,799

2022f 2021f
Friends of Darwen Cricket Club 5,000
Darwen Heritage Centre 2,100
Darwen Food Share 3,449
The Clocktower Foundation 5,000
5,000 10,549

Direct Grants Support Total Total
costs paid costs funds funds
2022f 2022
F
2022f 2022f 2021
Resources expended 6,452 6,452 5,411
Charitable activities 6,708 17,200 46 23,954 27,575
Total 2022 6,708 17,200 6,498 30,406 32,986
Total 2021 13,816 10,799 8,371 32,985
Total Total
funds funds
2022f 2021f
Depreciation 157
Rates and water 959 1,025
Insurance 2,594 2,278
Light and heat 3,155 10,356
6,708 13,816

Total Total
funds funds
2022 2021
8
Repairs and maintenance 1,491
Bank charges 48 71
Sundries 46 1,459
Governance costs 6,404 5,340
6,498 8,371
Independent examiner's remuneration
2022
6
2021f
Fees payable to the Charity's independent examiner for the independent
examination ofthe Charity's annual accounts 2,580 2,322
Fees payable to the Charity's independent examiner in respect of:
Taxation compliance services 1,680 1,452
All taxation advisory services not included above 1,964 1,440
All other services not included above 180 125

Fixtures and
fittings
8
Cost orvaluation
At 1 January 2022 13,172
At 31 December 2022 13,172
Depreciation
At 1 January 2022 13,172
At 31December 2022 13,172
Net book value
At 31 December 2022
At 31December 2021
Social investment property
Social
investment
property
6
Valuation
At 1 January 2022 575,288
Additions 146,320
At 31 December 2022 721,608

Debtors
2022f 2021f
Other debtors 8,434 8,219
Tax recoverable 52,000 23,797
60,434 32,016
14. Creditors: Amounts falling due within one year
2022f 2021f
Trade creditors 2,040 696
Other taxation and social security 1,469 1,469
Other creditors 3,211 617
Accruals and deferred income 3,080 4,218
9,800 7,000

Unrestricted Total
funds funds
2022 2022
6 6
Investment property 721,608 721,608
Current assets 1'I7,452 117,452
Creditors due within one year (9,800) (9,800)
Total 829,260 829,260
Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2021 2021f
Investment property 575,288 575,288
Current assets 34,656 34,656
Creditors due within one year (7,000) (7,000)
Ttl 602,944 602,944