| Page | |||
|---|---|---|---|
| Reference and Administrative Details ofthe Charity, |
its Trustees and Advisers | ||
| Trustees' Report |
2-5 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 9-16 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| Note | 2022f | 2022 F |
2021f | |||
| Income from: | ||||||
| Donations and |
legacies | 250,000 | 250,000 | 47,498 | ||
| Investments | 146 | 146 | ||||
| Other income | 6,576 | 6,576 | ||||
| Total income | 256,722 | 256,722 | 47,498 | |||
| Expenditure on: |
||||||
| Charitable activities |
30,406 | 30,406 | 32,986 | |||
| Total expenditure | 30,406 | 30,406 | 32,988 | |||
| Net movement | In funds | 226,316 | 226,316 | 14,512 | ||
| Reconciliation | offunds: | |||||
| Total funds brought | forward | 602,944 | 602,944 | 588,432 | ||
| Net movement | in funds | 226,316 | 226,316 | 14,512 | ||
| Total funds carried forward | 829,260 | 829,260 | 602,944 |
| Note | 2022 6 |
2021f | ||||
|---|---|---|---|---|---|---|
| Fixed assets | ||||||
| Investment property |
12 | 721,608 | 575,288 | |||
| 721,608 | 575,288 | |||||
| Current assets | ||||||
| Debtors | 13 | 60,434 | 32,016 | |||
| Cash at bank and in hand | 57,018 | 2,640 | ||||
| 117,452 | 34,656 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 14 | (9,800) | f7,000) | |||
| Net current assets | 107,652 | 27,656 | ||||
| Total net assets | 829,260 | 602,944 | ||||
| Charity funds | ||||||
| Restricted funds |
15 | |||||
| Unrestricted funds |
15 | 829,260 | 602,944 | |||
| Total funds | 829,260 | 602,944 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2022 | 2022 | 2021 | |||
| 6 | |||||
| Donations | including | gift aid | 250,000 | 250,000 | 47,498 |
| Total 2021 | 47,498 | 47,498 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2022 | 2022 6 |
2021f |
| 146 | 146 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2022 6 |
2022 6 |
2021f |
| 6,576 | 6,576 |
| Grants to | Grants to | Total | Total | |
|---|---|---|---|---|
| Institutions | Individuals | funds | funds | |
| 2022 | 2022 | 2022f | 2021f | |
| Grants paid | 5,000 | 12,200 | 17,200 | 10,799 |
| Total 2021 | 10,549 | 250 | 10,799 |
| 2022f | 2021f | ||||
|---|---|---|---|---|---|
| Friends | of Darwen | Cricket Club | 5,000 | ||
| Darwen | Heritage | Centre | 2,100 | ||
| Darwen | Food Share | 3,449 | |||
| The Clocktower | Foundation | 5,000 | |||
| 5,000 | 10,549 |
| Direct | Grants | Support | Total | Total | ||
|---|---|---|---|---|---|---|
| costs | paid | costs | funds | funds | ||
| 2022f | 2022 F |
2022f | 2022f | 2021 | ||
| Resources | expended | 6,452 | 6,452 | 5,411 | ||
| Charitable | activities | 6,708 | 17,200 | 46 | 23,954 | 27,575 |
| Total 2022 | 6,708 | 17,200 | 6,498 | 30,406 | 32,986 | |
| Total 2021 | 13,816 | 10,799 | 8,371 | 32,985 |
| Total | Total | |
|---|---|---|
| funds | funds | |
| 2022f | 2021f | |
| Depreciation | 157 | |
| Rates and water | 959 | 1,025 |
| Insurance | 2,594 | 2,278 |
| Light and heat | 3,155 | 10,356 |
| 6,708 | 13,816 |
| Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | ||||||||
| 2022 | 2021 | ||||||||
| 8 | |||||||||
| Repairs and | maintenance | 1,491 | |||||||
| Bank charges | 48 | 71 | |||||||
| Sundries | 46 | 1,459 | |||||||
| Governance | costs | 6,404 | 5,340 | ||||||
| 6,498 | 8,371 | ||||||||
| Independent | examiner's | remuneration | |||||||
| 2022 6 |
2021f | ||||||||
| Fees payable | to the Charity's | independent | examiner | for the independent | |||||
| examination | ofthe Charity's | annual accounts | 2,580 | 2,322 | |||||
| Fees payable | to the Charity's | independent | examiner | in respect of: | |||||
| Taxation compliance services | 1,680 | 1,452 | |||||||
| All taxation | advisory services | not included | above | 1,964 | 1,440 | ||||
| All other services not included | above | 180 | 125 |
| Fixtures and | ||
|---|---|---|
| fittings | ||
| 8 | ||
| Cost orvaluation | ||
| At 1 January 2022 | 13,172 | |
| At 31 December 2022 | 13,172 | |
| Depreciation | ||
| At 1 January 2022 | 13,172 | |
| At 31December 2022 | 13,172 | |
| Net book value | ||
| At 31 December 2022 | ||
| At 31December 2021 | ||
| Social investment | property | |
| Social | ||
| investment | ||
| property | ||
| 6 | ||
| Valuation | ||
| At 1 January 2022 | 575,288 | |
| Additions | 146,320 | |
| At 31 December 2022 | 721,608 |
| Debtors | ||
|---|---|---|
| 2022f | 2021f | |
| Other debtors | 8,434 | 8,219 |
| Tax recoverable | 52,000 | 23,797 |
| 60,434 | 32,016 |
| 14. | Creditors: Amounts | falling due within one year | ||
|---|---|---|---|---|
| 2022f | 2021f | |||
| Trade creditors | 2,040 | 696 | ||
| Other taxation and social security | 1,469 | 1,469 | ||
| Other creditors | 3,211 | 617 | ||
| Accruals and deferred | income | 3,080 | 4,218 | |
| 9,800 | 7,000 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2022 | ||
| 6 | 6 | ||
| Investment | property | 721,608 | 721,608 |
| Current assets | 1'I7,452 | 117,452 | |
| Creditors | due within one year | (9,800) | (9,800) |
| Total | 829,260 | 829,260 |
| Analysis | ofnet assets between funds - prior year | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| 2021 | 2021f | ||
| Investment | property | 575,288 | 575,288 |
| Current assets | 34,656 | 34,656 | |
| Creditors | due within one year | (7,000) | (7,000) |
| Ttl | 602,944 | 602,944 |