| Charity number: | 1158102 |
|---|---|
| Trustees | Ms S M Hargreaves |
| Mr J Coath | |
| Mr R Harvey-Robson | |
| Mr PJones | |
| Professor C Burek | |
| Address: | The Old Lock-up |
| Victoria Square | |
| Llangollen | |
| Denbighshire | |
| LL20 8ET |
| Accountants: | Azets |
|---|---|
| 61 King Street | |
| Wrexham | |
| LL11 1HR |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | |||||
| Note | 2020 | 2019 | |||||
| Income &Expenditure: |
|||||||
| Incoming Resources |
|||||||
| Donations & |
Grants | 10,000 | 10,000 | 2,940 | |||
| Rental Income | 6,492 | 6,492 | 4,950 | ||||
| Interest received | |||||||
| Total Income Resources | 16,492 | 16,492 | 7,890 | ||||
| Resources Expended | |||||||
| Direct Charitable | Expenditure | 2 | 15,627 | 15,627 | 34,636 | ||
| Fundraising | & Publicity | 3 | |||||
| Management | &Administration | ofthe charity | 4 | 354 | 354 | 2,163 | |
| Total Resources Expended | 15,981 | 15,981 | 36,799 | ||||
| Net Incoming Resources |
for the Year | 511 | 511 | (28,909) | |||
| Net Movement in Funds |
511 | 511 | (28,909) | ||||
| Balances at 1st September | 2019 | 22,120 | 22,120 | 51,029 | |||
| Balances carried forward | at | 31stAugust | 2020 | 22,631 | 22,631 | 22,120 |
| as at 31stAugust | 2020 | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Note | f | f | |||
| Fixed Assets | |||||
| Tangible Fixed Assets |
7 | 166,798 | 156,495 | ||
| Current Assets | |||||
| Stock | |||||
| Cash at bank | and in hand | 13,935 | 4,688 | ||
| Debtors and Prepayments | 939 | 1,878 | |||
| 14,874 | 6,566 | ||||
| Liabilities: | amounts | falling due within one year | 138 | ||
| Net Current assets | 14,736 | 6,566 | |||
| Total Assets | less Current Liabilities | 181,534 | 163,061 | ||
| Liabilities: | amounts | falling due after more than one year | |||
| Net Assets | 181,534 | 163,061 | |||
| Funds | |||||
| Unrestricted | 8 | 181,534 | 163,061 |
| 1 | Accounting Policies |
Accounting Policies |
These accounts | These accounts | These accounts | have been prepared | have been prepared | under the historical cost | ||
|---|---|---|---|---|---|---|---|---|---|---|
| convention, and in |
accordance | with | the Financial | Reporting | Standard for Smaller Entities (effective, | |||||
| April 2008), and with | the | Accounting | and Reporting | by Charities - Statement of Recommended | ||||||
| Practice (SORP 2005). | ||||||||||
| Unrestricted | Total | |||||||||
| Funds | 2019 | |||||||||
| 2 | Direct Charitable | Expenditure | ||||||||
| Hall renovation | 10,303 | 29,374 | ||||||||
| Building repairs | 252 | |||||||||
| Display materials | 440 | |||||||||
| Building overheads | 5,324 | 4,570 | ||||||||
| 15,627 | 34,636 | |||||||||
| 3 | Fundraising &Publicity |
|||||||||
| Promotion | ||||||||||
| Publications | ||||||||||
| 4 | Management &Administration |
of | the Charity | |||||||
| Salaries &Office Costs | 314 | 623 | ||||||||
| Legal & Professional | Fees | 1,500 | ||||||||
| Costs ofTrustees | Meetings | |||||||||
| Sundries &Registration |
Fees | 40 | 40 | |||||||
| 354 | 2,163 | |||||||||
| 5 | Liabilities: Amounts |
falling within | one year | |||||||
| Accruals | 138 | |||||||||
| Creditors | ||||||||||
| 138 | ||||||||||
| 6 | Debtors &Prepayments | |||||||||
| Monies due | ||||||||||
| Prepayments | 939 | 1,878 | ||||||||
| 939 | 1,878 |
| Freehold | Equipment | Computer | Total | ||
|---|---|---|---|---|---|
| Property | Equipment | ||||
| 6 | |||||
| Cost | |||||
| At 1stSeptember 2019 | 156,022 | 473 | 156,495 | ||
| Additions | 10,303 | 10,303 | |||
| Disposals | |||||
| At 31stAugust 2020 | 166,325 | 473 | 166,798 | ||
| Accumulated depreciation |
|||||
| At 1st September 2019 | |||||
| Charge for year | |||||
| Elimination on disposal |
|||||
| At 31stAugust 2020 | |||||
| Net book values | |||||
| At 31stAugust 2020 | 166,325 | 473 | 166,798 | ||
| At 1st September 2018 | 156,022 | 473 | 156,495 | ||
| 8 | Analysis ofNet Assets Between Funds | ||||
| Tangible | Net Current | Total | |||
| Fixed | Assets | ||||
| Assets | |||||
| 6 | |||||
| Unrestricted Funds |
166,798 | 14,736 | 181,534 |