OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Charity number: 1158102
Trustees Ms S M Hargreaves
Mr J Coath
Mr R Harvey-Robson
Mr PJones
Professor C Burek
Address: The Old Lock-up
Victoria Square
Llangollen
Denbighshire
LL20 8ET
Accountants: Azets
61 King Street
Wrexham
LL11 1HR

Unrestricted Total Total
Funds Funds Funds
Note 2020 2019
Income
&Expenditure:
Incoming
Resources
Donations
&
Grants 10,000 10,000 2,940
Rental Income 6,492 6,492 4,950
Interest received
Total Income Resources 16,492 16,492 7,890
Resources Expended
Direct Charitable Expenditure 2 15,627 15,627 34,636
Fundraising & Publicity 3
Management &Administration ofthe charity 4 354 354 2,163
Total Resources Expended 15,981 15,981 36,799
Net Incoming
Resources
for the Year 511 511 (28,909)
Net Movement
in Funds
511 511 (28,909)
Balances at 1st September 2019 22,120 22,120 51,029
Balances carried forward at 31stAugust 2020 22,631 22,631 22,120

as at 31stAugust 2020
2020 2019
Note f f
Fixed Assets
Tangible
Fixed Assets
7 166,798 156,495
Current Assets
Stock
Cash at bank and in hand 13,935 4,688
Debtors and Prepayments 939 1,878
14,874 6,566
Liabilities: amounts falling due within one year 138
Net Current assets 14,736 6,566
Total Assets less Current Liabilities 181,534 163,061
Liabilities: amounts falling due after more than one year
Net Assets 181,534 163,061
Funds
Unrestricted 8 181,534 163,061

1 Accounting
Policies
Accounting
Policies
These accounts These accounts These accounts have been prepared have been prepared under the historical cost
convention,
and in
accordance with the Financial Reporting Standard for Smaller Entities (effective,
April 2008), and with the Accounting and Reporting by Charities - Statement of Recommended
Practice (SORP 2005).
Unrestricted Total
Funds 2019
2 Direct Charitable Expenditure
Hall renovation 10,303 29,374
Building repairs 252
Display materials 440
Building overheads 5,324 4,570
15,627 34,636
3 Fundraising
&Publicity
Promotion
Publications
4 Management
&Administration
of the Charity
Salaries &Office Costs 314 623
Legal & Professional Fees 1,500
Costs ofTrustees Meetings
Sundries
&Registration
Fees 40 40
354 2,163
5 Liabilities:
Amounts
falling within one year
Accruals 138
Creditors
138
6 Debtors &Prepayments
Monies due
Prepayments 939 1,878
939 1,878

Freehold Equipment Computer Total
Property Equipment
6
Cost
At 1stSeptember 2019 156,022 473 156,495
Additions 10,303 10,303
Disposals
At 31stAugust 2020 166,325 473 166,798
Accumulated
depreciation
At 1st September 2019
Charge for year
Elimination
on disposal
At 31stAugust 2020
Net book values
At 31stAugust 2020 166,325 473 166,798
At 1st September 2018 156,022 473 156,495
8 Analysis ofNet Assets Between Funds
Tangible Net Current Total
Fixed Assets
Assets
6
Unrestricted
Funds
166,798 14,736 181,534