OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents
Trustees'
Annual
Report
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Financial Statements

m
0I-
'0
U
(0
lA
CO
CO
CO
lA
00
CD
O
CO
CO
Cl
CO
CO
CO
CO
CI
CO
CV CO CO T CV
Ol '0
Q
OL
ID
C
O
(0
CO
CU
CO
CD
IA
O
P
CD
O
Cl
CD
Cl
00
IO
CI
CV
NQ
Q
V
lh
'0
(0
CO
CO
CO
O
o
ICl
CO(0 CD Cll
Cl
IO
Gl
COO
IA
CO
lO
IDQ
LCD
CIC lA ICl ICl
m0I- Ol0
ll
IA
rl
CO
IA
O
P
CD
CD
CO
P
N
CD
CD
CO
00
CV
CO 09
Cl
Cl
CV
Q
V
CD
'D
C
IA T IO IO
CO
Q0.0 00
CI
CIl
I
III
Q
(0 CD CD CV CD
Q
Q.'0
Q
I
m0.
'C0
Q
OL
CD
C
IA
CV
Gl
Gl
CO
N
~0
CV
CO
CO
IO
C0
00
IO
CI
CO
CD
CO
IA
CV
00
00
CO
E Ul
Q
C0 C
ID)
00
C0
CIC
0 QCI
~ CV
Cl—~
O
'U o
m
e+Z
Q0Z l
mQ
4l
v
m v
0 'll
Co C~
0
m
C
mji
0l v-
0+'
CL C
Co
Q
0& 4
Q~m
2 Ca
Q
&
c
m
Q
I
0
u
E0
Q
E0
OC
III
0
mC
Q
m
II)
(g
0
S
III
V
(U
0l
IO
m
O
III
C$ E
NQ
C
Q
E0VC
m0I-
0
Q
'a
C
Q
CL
UJ
Cll8)
O
m
Q
m
(U
0
C
Q
m
0
I-
Q
'tl
C
Q0.
Q
Q
E0VC
QX
C0
C
0
C0
m
OC0VQ
L
m
Z
U)
ID
C
LL
4I0
Q
I
mO
C0'0
C
ll

2022 2021
Institutions
Pocklington
Trust
117,195 153,962
Lloyds of London 30,000
Carmen
Butler Charitable
Trust 10,000
Dorothy
Hay-Bolton
Charitable Trust 3,000 3,000
Salesforce 2,650
Salesforce Match Funding 2,120
GC Gibson 2,000 2,000
Mishcon de Reya 1,600
Next Pic 1,500
Joseph Strong Frazer Trust 1,000 1,000
Souter Charitable Trust 1,000
Grants under f.1,000 1,860
Donations
(Restricted) below F1,000
447 4,130
123,642 214,822
Individuals 605 864
Membership
fees
270 60
Total 124,517 215,746
3 Charitable
activities
2022 2021
Fees 348 344
Tennis balls 2,551 862
Grants
National
Lottery
9,935
Edward
Gostling
7,900
Weinstock 3,000
Zedra Trust 2,000
ESC Lottery Fund Sport England 2,530
Disability
Rights
7,966
Postcode Community 11,745
Lockwell Trustees 3,000
Barchester
Health
1,000
Lowes 1,500
ESC Lottery Fund (Toyota Parasport) 2,990
Primary
Club
6,000
Groundwork
UK
1,000
Blind Cricket England 8 Wales 1,349
Greater London
Authority
11,380
Peter Harrison
Foundation
4,000
Vision Foundation 40,000
Grants under f1,000 3,628 1,416
70,256 56,188

2022 2021
K
Staff costs including staff seconded from 100,017 128,007
Pocklington Trust
Service costs 102,176 10,531
Support Costs (Pocklington Trust) 17,177 25,954
Website &telecoms 2,881 2,924
Other 4,170 311
Independent Examination 1,000 850
Administration 478 24
Total 227,899 168,601
5 Staff costs
2022 2021
Seconded from Pocklington Trust 100,017 128,007
Other staff costs
100,017 128,007
2022 2021
2.7 4
Debtors
2022 2021
Prepayments and accrued income 5,000 1,800
Total 5,000 1,800

Creditors : amounts
due within
one year
2022 2021
E E
Creditors 8,015 676
Deferred Income 30,000
Accruals 2,881 850
10,896 31,526

Movement on funds: on funds:
At 01 Apr 21 Income Expenditure At 31 Mar 22
E E E
Restricted funds
Archery 1,489 (360) 1,129
Athletics
Bowls 1,055 1,800 (2,855)
Cricket 10,385 7,349 (9,487) 8,247
Tennis 5,488 (5,488)
Multisport
Website 534 (534)
Swimming 1,000 1,000
Gunnersbury 17,795 (9,194) 8,601
Cycling 7,600 11,380 (16,301) 2,679
Walking 8,966 (471) 8,495
Climbing 11,745 (5,081) 6,664
Rugby 3,000 3,000
Football 1,340 (1,340)
Dance Dosti 40,000 (40,000)
63,569 67,357 (91,111) 39,815
Unrestricted funds 172,548 127,428 (136,788) 163,188
Total funds 236,117 194,785 (227,899) 203,003
Allocation of net assets by fund
Restricted Unrestricted Total
E
Cash at bank 37,979 170,920 208,899
Debtors 5,000 5,000
Creditors (3,164) (7,732) (10,896)
39,815 163,188 203,003

Movement on funds:
At 01 Apr 20 Income
E
Expenditure
E
31 Mar 21
f
Restricted funds
Archery 1,489 1,489
Athletics 482 (482)
Bowls 3,120 (2,065) 1,055
Cricket 6,000 5,000 (615) 10,385
Tennis 4,584 (4,584)
Multisport
Website 2,708 750 (2,924) 534
Swimming 500 500 1,000
Gunnersbury 7,000 10,795 17,795
Cycling 7,900 (300) 7;600
Walking 8,966 8,966
Climbing 11,745 11,745
Rugby 3,000 3,000
17,697 56,842 (10,970) 63,569
Unrestricted funds 115,039, 215,140 (157,631) 172,548
Total funds 132,736 271,982 (168,601) 236,117
Allocation of net assets by fund
Restricted Unrestricted Total
Cash at bank 92,745 173,098 265,843
Debtors 1,500 300 1,800
Creditors (30,676) (850) (31,526)
63,569 172,548 236,117