OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-03-31-accounts

Trustees’ Report 2024

Governance, Management and Finance

The Board of Trustees of the Hebridean Sheep Society CIO held four meetings over the year to oversee the running of the organisation. Three meetings were held by video conferencing and one was a hybrid meeting (face-to-face with video conferencing access for those unable to attend). With trustees and co-optees spread widely from North Uist and Inverness in the north to Swanage in the south, face-to-face meetings are expensive in terms of time and money, although more business can be dealt with in these all day sessions. The extra zoom meeting fills this gap, while minimising travel expenses allows more funds to be used for the charity’s objects.

Following the AGM and the election and co-option of members to the Board of Trustees, board members, old and new, were recommended to work through the Charity Commission’s on-line five minute guides which set out the role of trustees in a charity. They were also asked to complete a Declarations of Interest statement or to confirm no change.

The finances of the Society remain on a sound footing and the Society continues to use the services of an independent verifier for good financial governance. Recognising the effects of inflation, Trustees agreed to increase the mileage allowance to £0.40, from £0.30 which had been the rate for the last nine years.

Promotion and Education

A sub-committee of Trustees has been set up to manage the list of approved HSS judges, to maintain the list of shows with Hebridean classes together with details of the HSS approved sales, and also to schedule judges and inspectors. This ensures that the Society is better able to fulfil its objective of educating the wider public. The presence of Hebridean sheep and knowledgeable breeders and judges (who are often asked to say something about the breed) at many agricultural shows brings the breed to public attention and gives opportunity to inform the public of the many roles the breed can play in the future of agriculture and environmental management. The 2024 show season has been busy with record numbers of entries at some: over 100 animals entered at the Border Union Show; over 70 at Staffordshire County Show. Hebridean sheep were in front of the pubic at 17 shows where there are specific classes for the breed and at many more where there are mixed classes for primitive sheep or rare breeds.

The Society had stands in 2024 at both NSA Sheep and NSA Scotsheep. These are specialised biennial events for everyone involved in the sheep industry. For NSA Sheep in Malvern, we displayed ewes with both pure bred and cross bred lamb. For NSA Scotsheep, showed Heb Mules. The Society is keen to demonstrate the versatility of the breed by showing the cross-breds and the Heb Mules with their offspring alongside pure bred Hebrideans.

A stand was also on display at the Scottish Smallholders Festival, the Royal Highland Show in the NSA marquee, the Great Yorkshire Show, the Black Isle Show and the Royal Welsh Smallholders Festival. After putting funds aside for our agreed Reserve, there was sufficient money available this year for the purchase of enhanced display material and display stands to promote the breed at public events.

A number of flocks have appeared on TV and on film, notably the Ardoch flock in the Andor series 1 shown on the Disney+ channel. The Scottish Farmer had a feature on the Hebrideans at the Royal Highland Show and the Farmers’ Guardian sponsored the show classes at one of our approved sales in Lanark, followed by a report and photos in the paper. All important in bringing the breed to wider attention.

The Society is in the process of developing a new website on a more versatile platform which does not rely on proprietary content management software and is more compatible with mobile phone displays. The Society’s Facebook pages and Instagram presence remain vibrant.

Monitoring the Breed

Registrations were slightly down on 2023 but still much better than earlier years. Membership numbers remain stable.

In 2023, the percentage of members sending in their flock returns was low despite the fact that returns can now be completed on-line or on paper. An article was written for the Black Sheep explaining how important it is for the Society to collect these statistics in order to monitor the state of the national flock.

Informing Breeders

The Society continues to produce three print publications: the Black Sheep, the Black Book (the flock book) and the Handbook for members in addition to the biannual Blackboard which is emailed. Breeders can also ask questions using the HSS Facebook Forum and can contact Trustees using HSS email.

Helen Arthan Chair

Approved at AGM 20 October 2024

2023-2024 REGISTRATION ACCOUNT

Trading Account
itemised
sub-
totals
2022-2023
Expenses
Postage
821.19
598.05
Stationery
348.55
468.90
Computer costs
722.42
171.08
Internet fees
300.00
356.00
Ketchum/Shearwell Eartags
0.00
0.00
Flockbook Printing
824.00
836.00
Rosettes
196.46
119.51
Registration Sec. Honorarium
3371.77
3397.80
Grassroots Fees
600.60
889.20
Mileage
20.40
0.00
Bank Charges
60.75
77.00
Melton Sale Contribution
60.00
50.00
mobilephone (logging in to Bank A/c
96.00
28.00
sundry
25.00
62.70
7447.14
-7447.14
-7054.24
Receipts
Registration, transfers etc
9968.22
10297.00
sundry
8.75
donations
15.00
Interest
4.07
0.84
9996.04
9996.04
10297.84
2548.90
Gold account interest
529.60
529.60
162.98
10525.64
10460.82
Excess Income
3078.50
Trading Account
itemised
sub-
totals
2022-2023
Expenses
Postage
821.19
598.05
Stationery
348.55
468.90
Computer costs
722.42
171.08
Internet fees
300.00
356.00
Ketchum/Shearwell Eartags
0.00
0.00
Flockbook Printing
824.00
836.00
Rosettes
196.46
119.51
Registration Sec. Honorarium
3371.77
3397.80
Grassroots Fees
600.60
889.20
Mileage
20.40
0.00
Bank Charges
60.75
77.00
Melton Sale Contribution
60.00
50.00
mobilephone (logging in to Bank A/c
96.00
28.00
sundry
25.00
62.70
7447.14
-7447.14
-7054.24
Receipts
Registration, transfers etc
9968.22
10297.00
sundry
8.75
donations
15.00
Interest
4.07
0.84
9996.04
9996.04
10297.84
2548.90
Gold account interest
529.60
529.60
162.98
10525.64
10460.82
Excess Income
3078.50
Trading Account
itemised
sub-
totals
2022-2023
Expenses
Postage
821.19
598.05
Stationery
348.55
468.90
Computer costs
722.42
171.08
Internet fees
300.00
356.00
Ketchum/Shearwell Eartags
0.00
0.00
Flockbook Printing
824.00
836.00
Rosettes
196.46
119.51
Registration Sec. Honorarium
3371.77
3397.80
Grassroots Fees
600.60
889.20
Mileage
20.40
0.00
Bank Charges
60.75
77.00
Melton Sale Contribution
60.00
50.00
mobilephone (logging in to Bank A/c
96.00
28.00
sundry
25.00
62.70
7447.14
-7447.14
-7054.24
Receipts
Registration, transfers etc
9968.22
10297.00
sundry
8.75
donations
15.00
Interest
4.07
0.84
9996.04
9996.04
10297.84
2548.90
Gold account interest
529.60
529.60
162.98
10525.64
10460.82
Excess Income
3078.50
Trading Account
itemised
sub-
totals
2022-2023
Expenses
Postage
821.19
598.05
Stationery
348.55
468.90
Computer costs
722.42
171.08
Internet fees
300.00
356.00
Ketchum/Shearwell Eartags
0.00
0.00
Flockbook Printing
824.00
836.00
Rosettes
196.46
119.51
Registration Sec. Honorarium
3371.77
3397.80
Grassroots Fees
600.60
889.20
Mileage
20.40
0.00
Bank Charges
60.75
77.00
Melton Sale Contribution
60.00
50.00
mobilephone (logging in to Bank A/c
96.00
28.00
sundry
25.00
62.70
7447.14
-7447.14
-7054.24
Receipts
Registration, transfers etc
9968.22
10297.00
sundry
8.75
donations
15.00
Interest
4.07
0.84
9996.04
9996.04
10297.84
2548.90
Gold account interest
529.60
529.60
162.98
10525.64
10460.82
Excess Income
3078.50
Trading Account
itemised
sub-
totals
2022-2023
Expenses
Postage
821.19
598.05
Stationery
348.55
468.90
Computer costs
722.42
171.08
Internet fees
300.00
356.00
Ketchum/Shearwell Eartags
0.00
0.00
Flockbook Printing
824.00
836.00
Rosettes
196.46
119.51
Registration Sec. Honorarium
3371.77
3397.80
Grassroots Fees
600.60
889.20
Mileage
20.40
0.00
Bank Charges
60.75
77.00
Melton Sale Contribution
60.00
50.00
mobilephone (logging in to Bank A/c
96.00
28.00
sundry
25.00
62.70
7447.14
-7447.14
-7054.24
Receipts
Registration, transfers etc
9968.22
10297.00
sundry
8.75
donations
15.00
Interest
4.07
0.84
9996.04
9996.04
10297.84
2548.90
Gold account interest
529.60
529.60
162.98
10525.64
10460.82
Excess Income
3078.50
Trading Account
itemised
sub-
totals
2022-2023
Expenses
Postage
821.19
598.05
Stationery
348.55
468.90
Computer costs
722.42
171.08
Internet fees
300.00
356.00
Ketchum/Shearwell Eartags
0.00
0.00
Flockbook Printing
824.00
836.00
Rosettes
196.46
119.51
Registration Sec. Honorarium
3371.77
3397.80
Grassroots Fees
600.60
889.20
Mileage
20.40
0.00
Bank Charges
60.75
77.00
Melton Sale Contribution
60.00
50.00
mobilephone (logging in to Bank A/c
96.00
28.00
sundry
25.00
62.70
7447.14
-7447.14
-7054.24
Receipts
Registration, transfers etc
9968.22
10297.00
sundry
8.75
donations
15.00
Interest
4.07
0.84
9996.04
9996.04
10297.84
2548.90
Gold account interest
529.60
529.60
162.98
10525.64
10460.82
Excess Income
3078.50
-7054.24
10297.84
3243.60
162.98
3406.58
C/Bal
219.44
Transferred from Gold Account
-5100.00
-4880.56
Transferred to Gold Account
8000.00
3119.44
less O/Bal
-570.54
2548.90
Gold acc Interest
529.60
difference
3078.50
Rosettes and Melton fee really belong to General Account but have
historically been paid by registration account as I do the ordering
570.54
-5500.00
-4929.46
8500.00
3570.54
-326.94
3243.60
162.98
3406.58
Registration and Gold Accounts
Consolidation
Closing Bal - Reg Acc
Closing Bal - Gold Acc
Opening Bal Gold Acc
Opening Bal Reg Acc
difference
paid from Gold acc to General acc
paid to Gold acc from General acc
Difference equals surplus of income
219.44
23150.14
23369.58
-
21120.54
-570.54
1678.50
8900.00
-7500.00
3078.50
570.64
21120.54
23369.58
21691.18
-21407.56
-
21691.08
-326.94
1678.50
1400.00
3078.50
21691.08
-21734.5
-43.42
2023-2024 GENERAL
ACCOUNT
Trading Account
Income
Subscriptions
Books
Calendars
Other Merchandise
Summer Event
Winter Event
Interest
Adverts
Donations
Sundry
regs pd to general account
regs repaid to registration
account
error from last year rep
Expenditure
Postage
Stationery
Members' Handbook
Breed leaflets etc
Black Sheep Yearbook
Trustees Meetings
Meetings Travel
Honorarium - Secretary
Honorarium - Treasurer
Breed Promotion
Catering
Subscriptions
Adverts
Merchandise
Calendar Printing
Summer Event Costs
Winter Event Costs
Website 1SP
Judges Expenses
Event Insurance
Other Travel
Presentations
Monthly Bank Charges
New Computer
Card Reader
Lecture
Excess Expenditure
Bank Reconciliation
Opening Balance
Expenses
2022-2023
10448.83
1125.00
73.50
234.46
171.70
251.00
773.47
570.50
400.00
0.00
330.00
0.00
2.37
2.11
0.00
100.00
178.17
151.00
84.00
-11.00
628.00
0.00
-624.00
-145.00
145.00
12306.04
12306.04
2583.07
12583.07
930.08
1009.04
190.72
277.49
433.00
449.00
101.00
0.00
1154.00
762.00
106.77
103.17
425.70
87.60
1526.88
1593.37
Inc new stand and
banners
1526.88
1593.37
2788.63
6543.41
454.63
230.09
205.00
360.00
760.00
684.00
77.50
611.79
114.00
216.00
332.45
0.00
396.00
81.80
381.18
360.66
243.48
134.40
134.24
134.24
536.40
787.80
0.00
50.00
60.00
73.25
681.72
0.00
139.71
0.00
100.00
0.00
13799.97
-13799.97
16142.48
-16142.48
-1493.93
-3559.41
317.67
427.08
-21299.97
-22766.48
-20982.30
-22339.40
Receipts 21206.04 22657.07
Closing Balance 223.74 317.67
Bank at 31/03/24 223.74 317.67
0/bal 317.67 427.08
trans in 8900.00 9450.00
9217.07 9877.08
trans out -7500.00 -6000.00
1717.67 3877.08
less o/bal -223.74 -317.67
difference 1493.93 3559.41

All Accounts Consolidation

Closing Bal - Reg Acc 219.44 570.54 Closing Bal Gold Acc 23150.14 21120.54 Closing Bal Gen Acc 223.74 317.67 23593.32 23593.32 22008.75 22008.75 Opening Bal Reg Acc 570.54 326.94 Opening Bal Gold Acc 21120.54 21407.56 Opening Bal Gen Acc 317.67 427.08 22008.75 -22008.75 22161.58 -22161.6 Difference 1584.57 -152.83 Gold acc Interest 529.60 162.98 Excess Expenditure Gen Acc -1493.93 -3559.41 Excess Income Reg Acc 2548.90 3243.60 Equals difference 1584.57 -152.83

Kirkby House, POX

27 June 2024

Mrs V C K Mason

Hebridean Sheep Society

Dear Mrs Mason

Validation of Hebridean Sheep Society 2024 Accounts

Thank you for forwarding the bank statements, trading sheets, and supporting income and expenditure documentation for the year ending 31 March 2024.

I am happy to validate your record keeping.

I have considered the following points:

As in previous years, they look like a very well-kept set of accounts.

If I can help in future years, let me know. Thank you.

Best Regards

Graham Robbins