| Trustees- T | he Trustees who | have served throughout t |
he year and up to |
|---|---|---|---|
| Charlotte Madine |
Chair ofTrustees | ||
| Jill Piotrowski | |||
| Catherine Staunton-Unsworth |
|||
| Christine Porter | |||
| Ruth Willey | |||
| Roy Grice | |||
| Ann Bland | |||
| Charity Number: | 1158077 | ||
| Contact address: | 16Swaledale Avenue | ||
| Rainhill | |||
| Prescot | |||
| Merseyside | |||
| L354NT | |||
| Independent | Examiners: | TCA Accountants | |
| St Ann's Mount | |||
| 166Prescot Road | |||
| StHelens | |||
| Merseyside | |||
| WA10 3TS | |||
| Bankers: | Uoyds Bank | ||
| 5-6King Street | |||
| Penrith | |||
| Cumbria | |||
| CA117AP |
| 2020-21 | 2020-21 | 2020-21 | 2019-20 | 2019-20 | 2019-20 | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| Note | funds (E) | funds (f) | funds (E) | funds (EJ | funds (6) | funds (fJ | ||
| RECEIPTS | ||||||||
| Other trading | ||||||||
| activities | 1(a) | 1,078 | 1,078 | 1,839 | 1,839 | |||
| income from | ||||||||
| Charitable activities |
1(b) | 20,645 | 20,645 | 107,684 | 107,684 | |||
| Total receipts | 21,723 | 21,723 | 109,523 | 109,523 | ||||
| PAYMENTS | ||||||||
| Expenditure | on | |||||||
| raising funds | 2(a) | 665 | ||||||
| Expenditure | on | |||||||
| charitable activities |
2(b) | 12,243 | 69,833 | 69,S33 | ||||
| Total payments | 12,243 | 12,243 | 70,49S | 70,498 | ||||
| Excess ofreceipts / | ||||||||
| (payments) | 9rQO | 39,025 | 39,025 | |||||
| Cash &bank | b/fwd | |||||||
| 1September | 2020 | 78,000 | 38,975 | 38,975 | ||||
| Cash &bank | c/fwd | |||||||
| 31August 2021 | 87,480 | 87,480 | 78,000 | 78,000 |
| 2020-21 | 2020-21 | 2020-21 | 2019-20 | 2019-20 | 2019-20 | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Toto) | |
| funds (E) | funds (6) | funds (E) | funds (6) | funds (6) | funds (f) | |
| ASSETS | ||||||
| Debtors | 2,881 | 2,881 | 13,689 | 13,689 | ||
| Bank balances | 87,480 | 87,480 | 78,000 | 78,000 | ||
| Total assets | 90,361 | 90,361 | 91,689 | 91,689 | ||
| UABIUTIES | ||||||
| Owed to suppliers Refunds payable |
1,316 | 1,316 | 2,520 | 2,520 | ||
| Accruals and deferred | ||||||
| income | 25,111 | 25,111 | 13,131 | 13,131 | ||
| Totalliabilities | 26,427 | 26,427 | 15,651 | 15,651 |
| 2020-21 | 2020-21 | 2020-21 | 2019-20 | 2019-20 | 2019-20 | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| 1.Receipts | funds (E) | funds (f) | funds (E) | funds (Ej | funds (6) | funds (EJ | ||
| 1(a)Other trading~ | ||||||||
| Royalties | 1,078 | 1,078 | 1,839 | 1,839 | ||||
| Total | 1,078 | 1,078 | 1,839 | 1,839 | ||||
| 1(b)Income from Charitable | ||||||||
| activities | ||||||||
| Training fees | 20,118 | 20,118 | 102,260 | 102,260 | ||||
| Accreditation | fees | 55 | 55 | |||||
| Books and assessment | kits | 472 | 472 | 3,731 | 3,731 | |||
| Conference fee income | 1,693 | 1,693 | ||||||
| Total | 20,645 | 20,645 | 107,684 | 107,684 | ||||
| Total Receipts | 21,723 | 21,723 | 109,523 | 109,523 |
| 2020-21 | 2020-21 | 2020-21 | 2019-20 | 2019-20 | 2019-20 | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| funds (E) | funds (E) | funds (E) | funds (6) | funds (E) | funds (6) | |
| 2.Payments | ||||||
| 2(a) Expenditure on raising |
||||||
| funds | ||||||
| Intellectual property fees paid |
665 | 665 | ||||
| 2(b) Expenditure on |
||||||
| charitable activities |
||||||
| Trainers fees | 6,450 | 6,450 | 32,300 | 32,300 | ||
| Trainers travel and | ||||||
| accommodation | 21,580 | 11,580 | ||||
| Conference and venue costs |
10,573 | 20,573 | ||||
| Books, journals and DVD's Assessment kits |
1,090 930 |
1,090 930 |
6,842 3,809 |
6,842 3,809 |
||
| Postage and delivery Sundries |
339 38 |
339 38 |
830 74 |
830 74 |
||
| Insurance | 477 | 477 | 470 | 470 | ||
| Subscriptions | 285 | 285 | ||||
| Computer and website costs Advertising and marketing Bookkeeping and admin Independent examination |
2,175 | 2,175 | 346 1,956 768 |
346 1,956 768 |
||
| 12,243 | 12,243 | 69,833 | 69,833 | |||
| Total payments | 12,243 | 12,243 | 70,498 | 70,498 |
| 8/fwd | Transfers | Transfers | C/fwd | |||
|---|---|---|---|---|---|---|
| 3.Fund movements | 1Sept 2020 (E) | Receipts (E) | Payments (E) |
in/(out) | (E) | 31Aug 2021(E) |
| Unrestricted funds |
78,000 | 21,723 | (12,243) | |||
| Restricted funds | ||||||
| Totalfunds | 78,000 | 21,723 | (12,243) | 87,480 |
| 2020-21 | 2020-21 | 2020-21 | 2019-20 | 2019-20 | 2019-20 | |||
|---|---|---|---|---|---|---|---|---|
| Name | Fees (E) | Expenses (E) | Total (E) | Fees (E) | Expenses (E) | Total (E) | ||
| Christine | Porter | 8,625 | 3,123 | 11,748 | ||||
| Charlotte | Madine | 6,450 | 229 | 6,679 | 12,650 | 5,637 | 18,287 | |
| Nurturing | Wisdom | Limited | 8,050 | 3,960 | 12,010 | |||
| Jill Piotrowski | 2,975 | 774 | 3,749 | |||||
| Total | 6,450 | 229 | 6,679 | 32,300 | 13,494 | 45,794 |