OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Trustees- T he Trustees who have served throughout
t
he year and up to
Charlotte
Madine
Chair ofTrustees
Jill Piotrowski
Catherine
Staunton-Unsworth
Christine Porter
Ruth Willey
Roy Grice
Ann Bland
Charity Number: 1158077
Contact address: 16Swaledale Avenue
Rainhill
Prescot
Merseyside
L354NT
Independent Examiners: TCA Accountants
St Ann's Mount
166Prescot Road
StHelens
Merseyside
WA10 3TS
Bankers: Uoyds Bank
5-6King Street
Penrith
Cumbria
CA117AP

2020-21 2020-21 2020-21 2019-20 2019-20 2019-20
Unrestricted Restricted Total Unrestricted Restricted Total
Note funds (E) funds (f) funds (E) funds (EJ funds (6) funds (fJ
RECEIPTS
Other trading
activities 1(a) 1,078 1,078 1,839 1,839
income from
Charitable
activities
1(b) 20,645 20,645 107,684 107,684
Total receipts 21,723 21,723 109,523 109,523
PAYMENTS
Expenditure on
raising funds 2(a) 665
Expenditure on
charitable
activities
2(b) 12,243 69,833 69,S33
Total payments 12,243 12,243 70,49S 70,498
Excess ofreceipts /
(payments) 9rQO 39,025 39,025
Cash &bank b/fwd
1September 2020 78,000 38,975 38,975
Cash &bank c/fwd
31August 2021 87,480 87,480 78,000 78,000

2020-21 2020-21 2020-21 2019-20 2019-20 2019-20
Unrestricted Restricted Total Unrestricted Restricted Toto)
funds (E) funds (6) funds (E) funds (6) funds (6) funds (f)
ASSETS
Debtors 2,881 2,881 13,689 13,689
Bank balances 87,480 87,480 78,000 78,000
Total assets 90,361 90,361 91,689 91,689
UABIUTIES
Owed to suppliers
Refunds payable
1,316 1,316 2,520 2,520
Accruals and deferred
income 25,111 25,111 13,131 13,131
Totalliabilities 26,427 26,427 15,651 15,651

2020-21 2020-21 2020-21 2019-20 2019-20 2019-20
Unrestricted Restricted Total Unrestricted Restricted Total
1.Receipts funds (E) funds (f) funds (E) funds (Ej funds (6) funds (EJ
1(a)Other trading~
Royalties 1,078 1,078 1,839 1,839
Total 1,078 1,078 1,839 1,839
1(b)Income from Charitable
activities
Training fees 20,118 20,118 102,260 102,260
Accreditation fees 55 55
Books and assessment kits 472 472 3,731 3,731
Conference fee income 1,693 1,693
Total 20,645 20,645 107,684 107,684
Total Receipts 21,723 21,723 109,523 109,523

2020-21 2020-21 2020-21 2019-20 2019-20 2019-20
Unrestricted Restricted Total Unrestricted Restricted Total
funds (E) funds (E) funds (E) funds (6) funds (E) funds (6)
2.Payments
2(a) Expenditure
on raising
funds
Intellectual
property fees
paid
665 665
2(b) Expenditure
on
charitable
activities
Trainers fees 6,450 6,450 32,300 32,300
Trainers travel and
accommodation 21,580 11,580
Conference
and venue costs
10,573 20,573
Books, journals and DVD's
Assessment
kits
1,090
930
1,090
930
6,842
3,809
6,842
3,809
Postage and delivery
Sundries
339
38
339
38
830
74
830
74
Insurance 477 477 470 470
Subscriptions 285 285
Computer
and website costs
Advertising
and marketing
Bookkeeping
and admin
Independent
examination
2,175 2,175 346
1,956
768
346
1,956
768
12,243 12,243 69,833 69,833
Total payments 12,243 12,243 70,498 70,498

8/fwd Transfers Transfers C/fwd
3.Fund movements 1Sept 2020 (E) Receipts (E) Payments
(E)
in/(out) (E) 31Aug 2021(E)
Unrestricted
funds
78,000 21,723 (12,243)
Restricted funds
Totalfunds 78,000 21,723 (12,243) 87,480

2020-21 2020-21 2020-21 2019-20 2019-20 2019-20
Name Fees (E) Expenses (E) Total (E) Fees (E) Expenses (E) Total (E)
Christine Porter 8,625 3,123 11,748
Charlotte Madine 6,450 229 6,679 12,650 5,637 18,287
Nurturing Wisdom Limited 8,050 3,960 12,010
Jill Piotrowski 2,975 774 3,749
Total 6,450 229 6,679 32,300 13,494 45,794