| Page | |||
|---|---|---|---|
| Trustees' report |
1-5 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | 7-8 | |
| Balance sheet | |||
| Notes to the financial | statements | 10-17 |
| Current financi | al year | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Resbicted | Total | Total | |||||
| funds | funds | |||||||
| 2022 | 2022 | 2022 | 2021 | |||||
| Notes | 8 | 8 | 8 | |||||
| ~Inc rglL(fggti |
||||||||
| Donations and |
legacies | 2 | 84,230 | 115,510 | 199,740 | 115,259 | ||
| Other trading activities |
3 | 172,791 | 172,791 | 59,186 | ||||
| Investments | ||||||||
| Total Income | 257,021 | 115,510 | 372,531 | 174,489 | ||||
| ~Ex ILnn)ture on: | ||||||||
| ~ea Iivi~i |
||||||||
| ProJect and running costs |
4 | 319,290 | 98,328 | 417,618 | 205,270 | |||
| Total charitable | expenditure | 319,290 | 98,328 | 417,618 | 205,270 | |||
| Net (outgoing)/Incoming | resources | before transfers | (62,269) | 17,182 | (45,087) | (30,781) | ||
| Gross transfers | between | funds | 25,512 | (25,512) | ||||
| Net expenditure | for the | year/ | ||||||
| Net movement | In funds | (36,757) | (8,330) | (45,087) | (30,781) | |||
| Fund balances | at 1 May | 2021 | 230,148 | 8,330 | 238,478 | 269,259 | ||
| Fund balances | at 30April | 2022 | 193,391 | 193,391 | 238,478 |
| Prior financial | year | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2021 | 2021 | 2021 | ||||
| Notes | 8 | 8 | ||||
| EEE E |
||||||
| Donations and |
legacies | 75,797 | 39,462 | 115,259 | ||
| Other trading activities |
24,579 | 34,607 | 59,186 | |||
| Investments | 44 | |||||
| Total income | 100,420 | 74,069 | 174,489 | |||
| ~E* dlt |
||||||
| ~Churl ~lb('Lilac |
||||||
| Project and running costs |
4 | 84,986 | 120,284 | 205,270 | ||
| Total charitable | expenditure | 84,986 | 120,284 | 205,270 | ||
| Net (outgoing)/incoming | resources before transfers | 15,434 | (46,215) | (30,781) | ||
| Gross transfers | between | funds | 2,500 | (2,500) | ||
| Net expenditure | for the | year/ | ||||
| Net movement | In funds | 17,934 | (48,715) | (30,781) | ||
| Fund balances | at 1 May | 2020 | 212,214 | 57,045 | 269,259 | |
| Fund balances | at 30April 2021 | 230,148 | 8,330 | 238,478 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | 5 | |||||
| Fixed assets | |||||||
| Tangible assets | 65,232 | 50,286 | |||||
| Current assets | |||||||
| Stocks | 5,741 | 57 | |||||
| Debtors | 30,255 | 32,509 | |||||
| Cash at bank and in | hand | 115,442 | 170,389 | ||||
| 151,438 | 202,955 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 10 | (23,279) | (14,763) | ||||
| Net current | assets | 128,159 | 188,192 | ||||
| Total assets less current liabilities | 193,391 | 238,478 | |||||
| Income funds | |||||||
| Restricted | funds | 8,330 | |||||
| Unrestricted | funds - | general | 193,391 | 230,148 | |||
| 193,391 | 238,478 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| general | general | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| E | E | E | f. | E | |||
| Donations and |
gifts | 11,256 | 11,256 | 5,892 | 5,892 | ||
| Grants | 72,974 | 115,510 | 188,484 | 69,905 | 39,462 | 109,367 | |
| 84,230 | 115,510 | 199,740 | 75,797 | 39,462 | 115,259 | ||
| Analysis ofgrants | |||||||
| Furlough grants |
3,905 | 9,462 | 13,367 | ||||
| The Badur Foundation | 26,000 | 26,000 | |||||
| Greggs Foundation | 5,000 | 5,000 | 10,000 | 10,000 | 20,000 | ||
| LLoyds Bank Foundation | 50,000 | 50,000 | |||||
| The Joicey Trust | 3,000 | 3,000 | 3,000 | 3,000 | |||
| The Cathedral | Trust | 23,040 | 23,040 | ||||
| The Community | |||||||
| Foundation | 3,119 | 34,970 | 38,089 | 11,500 | 11,500 | ||
| Society ofthe | Holy Child | ||||||
| Jesus | 25,000 | 25,000 | |||||
| The Garfield Weston | |||||||
| Foundation | 20,000 | 20,000 | |||||
| The Sir James | Knott | ||||||
| Trust | 5,000 | 5,000 | 5,000 | 5,000 | |||
| Other | 11,855 | 27,500 | 39,355 | 10,500 | 10,500 | ||
| 72,974 | 115,510 | 188,484 | 69,905 | 39,462 | 109,367 |
| Unrestricted | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| general | general | ||||||
| 2022 | 2021 | 2021 | 2021 | ||||
| 5 | f | 6 | F | ||||
| Paint and | decorating | project | 1,843 | 365 | 365 | ||
| Gardening | and maintenance | 31,893 | 24,214 | 24,214 | |||
| Cathedral | cafe 16sales | 67,232 | |||||
| HMPN cafe | 16sales | 68,397 | 34,607 | 34,607 | |||
| Conference | income | 3,426 | |||||
| Other trading | activities | 172,791 | 24,579 | 34,607 | 59,186 |
| ProJect and | Project and | ||||
|---|---|---|---|---|---|
| running | running | ||||
| costs | costs | ||||
| 2022 | 2021 | ||||
| 8 | |||||
| Staff costs | 207,091 | 104,519 | |||
| Depreciation | and impairment | 10,274 | 7,337 | ||
| Repairs and | renewals | 15,324 | 74 | ||
| Insurance | 2,574 | 827 | |||
| Premises | and running | costs | 2,000 | 3,897 | |
| Decorating | project costs | 43,454 | 26,644 | ||
| Bakery project costs | 75,995 | 56,481 | |||
| Cathedral | project costs | 38,555 | |||
| 395,267 | 199,779 | ||||
| Share of support costs | (see note 5) | 22,351 | 5,491 | ||
| 417,618 | 205,270 | ||||
| Analysis | by fund | ||||
| Unrestricted | funds - general | 319,290 | &4,986 | ||
| Restricted | funds | 98,328 | 120,284 | ||
| 417,618 | 205,270 |
| 6 | Supportcosts | Supportcosts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support | Governance | 2021 | |||
| costs | costs | costs | costs | |||||
| 6 | 6 | 6 | 6 | |||||
| Telephone | 2,358 | 2,358 | 1,521 | 1,521 | ||||
| Printing and advertising |
2,741 | 2,741 | 831 | 831 | ||||
| Legal and | professional | 7,910 | 7,910 | 692 | 692 | |||
| Independent examiners |
||||||||
| fess | 1,115 | 1,115 | 700 | 700 | ||||
| General | 8,227 | 8,227 | 1,747 | 1,747 | ||||
| 22,351 | 22,351 | 5,491 | 5,491 | |||||
| Analysed | between | |||||||
| Charitable | activities | 22,351 | 22,351 | 5,491 | 5,491 |
| The average | monthly number ofemployees during th |
e year was: | |
|---|---|---|---|
| 2022 | 2021 | ||
| Number | Number | ||
| Management | 1 | ||
| Other | 10 | ||
| Total | |||
| Employment | costs | 2022f | 2021 6 |
| Wages and salaries | 193,964 | 98,684 | |
| Social security costs | 9,383 | 3,450 | |
| Other pension | costs | 3,744 | 2,385 |
| 207,091 | 104,519 |
| 8 | Tangible Rxed assets | Tangible Rxed assets | |||
|---|---|---|---|---|---|
| Plant and Motor vehtctes | Total | ||||
| equipmentf | 6 | ||||
| Cost | |||||
| At 1 May 2021 | 60,045 | 9,000 | 69,045 | ||
| Additions | 4,832 | 20,388 | 25,220 | ||
| At 30April 2022 | 64,877 | 29,388 | 94,265 | ||
| Depreciation and Impairment |
|||||
| At 1 May 2021 | 12,009 | 6,750 | 18,759 | ||
| Depreciation charged |
in the year | 6,325 | 3,949 | 10,274 | |
| At 30April 2022 | 18,334 | 10,699 | 29,033 | ||
| Canying amount |
|||||
| At 30April 2022 | 46,543 | 18,689 | 65,232 | ||
| At 30April 2021 | 48,036 | 2,250 | 50,286 | ||
| 9 | Debtors | ||||
| Amounts falling due |
within one year: | 2022f | 2021f | ||
| Trade debtors | 4,922 | 926 | |||
| Prepayments and accrued income |
25,333 | 31,583 | |||
| 30,255 | 32,509 | ||||
| 10 | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| f | 8 | ||||
| Other taxation and social security |
5,482 | 8,116 | |||
| Trade creditors | 14,843 | 4,943 | |||
| Other creditors | 1,979 | 1,004 | |||
| Accruals and deferred | income | 975 | 700 | ||
| 23,279 | 14,763 |
| 12 | Analysis ofnet assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unresbtcted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| f | 6 | E | f | F | 6 | |||
| Fund balances at 30 | ||||||||
| April 2022 are | ||||||||
| represented by: |
||||||||
| Tangible assets | 65,232 | 85,232 | 50,288 | 50,286 | ||||
| Current assets/(liabilities) | 128,159 | 128,159 | 179,862 | 8,330 | 188,192 | |||
| 193,391 | 193,391 | 230,148 | 8,330 | 238,478 |