OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Receipts
Donations
and
tax refunds
Investment
income
Grants
Income from sales ofassets
Total Receipts
Payments
Reaching the Community
Church costs
Mission grants
Staff costs
Facilities
Asset purchases
Paying
down liabilities
Total Payments
Net Receipts
Transfers
between
funds
Net movement
in
funds
Total cash funds b/f (at 1 April 2022)
Total cash funds c/f (at31 March 2023)
The notes on pages 3to 5form an integral part ofthese accounts.
or th e financial year ende d 31 Marc h 2023
Notes Unrestricted Designated Restricted Total Total
funds funds funds FY23 FY22
95,312 7,582 102,895 99,094
11,198 6,684 17,882 23,099
0 0 1,000
106,511 6,684 7,582 120,777 123,192
106,511 6,684 7,582 120,777 123,192
2,905 3,369 6,274 7,612
9,568 9,568 7,997
12,112 438 12,549 21,179
81,350 81,350 81,262
12,508 3,686 16,193 22,624
118,442 3,686 3,807 125,935 140,674
118,442 3,686 3,807 125,935 140,674
(11,932) 2,998 3,775 (5,158) (17,481)
3,600 1,100 2,500
(8,332) 1,898 1,275 (5,158) (17,481)
22,997 39,953 2,623 65,573 83,056
14,666 41,851 3,899 60,415 65,573

CAVERSHAM As at 31 March 2 023
Notes Unrestricted Designated Restricted Total Total
funds funds funds FY23 FY22
Cash funds
Bank and cash 9,693 28,155 3,499 41,346 46,531
Investment
assets
13,696 13,696 14,212
Debtors 5,074 400 5,474 4,831
Total cash funds 14,767 41,851 3,899 60,517 65,573
Assets retained for the charity's own use
Land and buildings 310,000 800,000 1,110,000 1,110,000
Computers
and other equipment
7,908 7,908 7,908
Total assets retained for the charity's own use 7,908 310,000 800,000 1,117,908 1,117,908
Total assets 22,675 351,851 803,899 1,178,425 1,183,481
Liabilities (101) 0 (101) 0
Total net assets 22,574 351,851 803,899 1,178,324 1,183,481

Donations
and tax refunds
Unrestdcted Designated Restricted Total Total
funds funds funds FY23 FY22
Donations 79,783 6,496 86,279 82,402
Tax refunds 15,529 1,086 16,615 16,692
Total 95,312 0 7,582 102,895 99,094

Investment
income
Unrestricted Designated Restricted Total Total
funds funds funds FY23 FY22
Bank interest
Income from other investments 398 (516) (118) 1,499
Rental income 10,800 7,200 18,000 21,600
Total 11,198 6,684 17,882 23,099

Unrestricted Designated Restncted Total Total
funds funds funds FY23 FY22
Operation
Mobilisation
7,835 7,835 9,996
People International 2,450 2,450 4,200
Newfrontiers/Catalyst/Commission 438 438 4,475
Naomi House 302 302 1,858
Aggregated
other grants less than 21,000
1,525 1,525 650
Total 12,112 438 12,549 21,179

Staff costs and trustee expenses
Unrestricted Designated Restricted Total Total
funds funds funds FY23 FY22
Salaries 72,726 72,726 72,072
Social security costs 1,991 1,991 2,622
Pension costs 6,633 6,633 6,568
Total 81,350 81,350 81,262

Fund Contributions Reaching the Building Care Total
Fund Community Fund Fund
Fund
Balance as at 1st April 2022 426 1,052 0 1,145 2,623
incoming
resources
1,506 588 1,250 4,239 7,582
Resources expended (1,266) (1,640) (3,401) (6,307)
Balance as at 31st March 2023 665 1,250 1,983 3,899
Fund Church
Buildings
Fund
Balance as at 1st April 2022 800,000
Incoming
resources
Resources expended
Balance as at 31st March 2023 800,000

Fund General Property Total
Reserves Fund
Balance as at 1st April 2022 39,212 310,740 349,953
Incoming resources (516) 9,700 9,184
Resources expended (7,286) (7,286)
Balance as at 31st March 2023 38,696 313,155 351,851
Represented by:
Bank and cash 25,000 3,155 28,155
Investment assets 13,696 13,696
Land and Buildings 310,000 310,000
Liabilities
Balance as at 31st March 2023 38,696 313,155 351,851