| ~PA | |||
|---|---|---|---|
| Legal and Administrative | Details | ||
| Trustees' Report |
2-3 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Finandal | Statements | 7-8 |
| General | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Total | Total | ||||
| 5 | 6 | 6 | f | ||||
| Inc e and End |
ents | ||||||
| Grants - Caerphilly | CBC | 14,400 | 14,400 | 12,000 | |||
| Grant - SWMTF | 1,000 | 1,000 | |||||
| Grant- Coalfields | Regeneration | Fund | 1,763 | 1,763 | |||
| Hall Hire and Events | 2,914 | 2,914 | |||||
| Rent | 5,520 | 5,520 | 3,580 | ||||
| Donations | 85 | 85 | 93 | ||||
| Other Income | 51 | ||||||
| interest | 161 | 161 | 3 | ||||
| Total Income | 11,443 | 14,400 | 25,843 | 15,727 | |||
| ~Ex end | |||||||
| Water Rates | 347 | 347 | 456 | ||||
| Insurance | 4,240 | 4,240 | 4,201 | ||||
| Electric | 1,216 | 1,216 | 512 | ||||
| Gas | 1,207 | 1,207 | 1,043 | ||||
| Repairs and Renewals | 5,520 | 5,520 | 5,596 | ||||
| Fire &Security | 167 | 167 | 156 | ||||
| Subscriptions, Fees and Stationery |
731 | 731 | 65 | ||||
| Telephone and Internet |
558 | 558 | 962 | ||||
| Professional Fees |
14,400 | 14,400 | 12,000 | ||||
| Accountancy | 493 | 493 | 482 | ||||
| Sundry Expenses | 6 | 6 | 631 | ||||
| Depreciation | 996 | 996 | 996 | ||||
| Total Expenditure | 15,481 | 14,400 | 29,881 | 27,100 | |||
| Net (Expenditure) | for | the Year | (4,038) | (4,038) | (11,373) | ||
| Fund Bahrnces at | 1January 2022 | 20,898 | 20,898 | 32,271 | |||
| Fund Balances at | 31 | December | 2022 | 16,860 | 16,860 | 20,898 |
| XRR | XRR | ||||||
|---|---|---|---|---|---|---|---|
| 8 | 8 | ||||||
| 3. | ~DBTORS | ||||||
| Prepayments | |||||||
| 4. | C T BAN |
HAND | |||||
| Directplus Account |
16,385 | 19,731 | |||||
| Select Instant | Account | 534 | 533 | ||||
| Select 14Account | 1,576 | 1,574 | |||||
| Petty Cash | 380 | 360 | |||||
| Paypal Account | 354 | 25 | |||||
| 19,298 | 22, | 223 | |||||
| 5. | ~CREDI QQQ |
||||||
| Accountancy | Fees | 493 | 952 | ||||
| Electric | 58 | ||||||
| Gas | 40 | ||||||
| Water Rates | 75 | 109 | |||||
| PRS/PPL Ucence Fees | 29 | ||||||
| Deferred Income (Grants) |
7,632 | 7,632 | |||||
| 8,322 | 8,393 |