## 

|Contents|Contents||Page|
|---|---|---|---|
|Charity|information|||
|Trustees|Annual<br>Report||3-10|
|Receipts|R payments|Accounts 2022|11-13|
|Statement ofAssets||a Liabilities||
|Notes to|the Annual|Accounts||





## 



## 

## 

## 

|||||The primary<br>objectives afthe LCA are to:|||||
|---|---|---|---|---|---|---|---|---|
|||||(1)Maintain<br>and manage the Garron Centre as a cammunity|venue on acost||||
|||||neutral<br>basis|||||
|Summary af the purposes of<br>the charity as set out in its<br>governing<br>document||||(2) Promote the benefit ofthe inhabitants<br>of the L(angarran<br>area by<br>associating mgether the people, reievant statutory<br>authodties,<br>va(untary<br>and<br>other organisations<br>in a common effart to advance education<br>and to provide<br>facilities for recreation<br>and leisure-time<br>activities<br>in the interests of social|||||
|||||welfare|||||
|||||(3) Promote such other charitable<br>purposes<br>as may from time||ta|time be||
|||||determined|||||
|||||The Trustees,<br>and volunteer<br>Management<br>Committee,<br>worked||to provide|||
|||||ongoing management. , maintenance,<br>enhancement<br>and usage|of||the||
|||||Community<br>Centre throughout<br>the year.<br>Following the lifting||ofCavid-19|||
|||||restrictions,<br>the range of events and activities staged in 2022 was expanded|||||
|||||and comprised:|||||
|||||~ Monthly<br>Commurdty<br>Cafes (January to May, July and October)|||||
|||||~ Monthly<br>PCC Coffee Momingg<br>(January to August,<br>October||and November),|||
|||||several incorporating<br>Flower or Produce Markets, or charity|fund raising|||(for|
|||||Macmi(lan<br>Nursing,<br>Ukraine<br>Humanitarian<br>Fund)|||||
|||||~ Weekiy French Conversation<br>Classes (3 Terms' from January|||ta May)||
|Summary <br>activities|of the main<br>in relation to those|||~ Weekly Yoga Classes (3'Terms' from January to May)<br>~ One Poll Station Hire<br>—Referendum<br>on the Neighbourhood||Plan (24th||Feb)|
|purposes|for the public|||~ Defibrillator<br>Training Session (in conjunction<br>with Community|||Cafe, 7th Ma||
|benefit,|in particular,||the|~ Parish Council Consultation<br>Day - Future Development<br>Plans|||(8th October)||
|activities,|projects|or||~ h.Art Arts fr Crafts Exhibition<br>(3rd —11th Septemberi|||||
|services identified||in the||~ Christmas<br>Market (26th November)|||||
|accounts.||||~ Programme<br>af Musical iz Entertainment<br>Events:|||||
|||||- Guitar Concert (7th May)|||||
|||||—Murder Mystery<br>'DINE' Evening (15th October)|||||
|||||- Harp Concert (19th November)|||||
|||||- Christmas<br>Choral Concert - Le Voci Choir (10th December)|||||
|||||~ Various PCC Events:|||||
|||||- Fish Et Chip Nights (February,<br>April, July)|||||
|||||- Progressive<br>Supper Finale (23rd April)|||||
|||||- Deanery Meeting (21stSeptember)|||||
|||||- Harvest Supper (30th September)|||||
|||||- Quiz Night (12th November)|||||
|[Continued|on Next Page]|||—Christmas<br>Fair (10th December)|||||





## 

|||||||~ Various Archenfield<br>Community<br>Environment<br>Group Events:||
|---|---|---|---|---|---|---|---|
|||||||- Evening Presentation:<br>What's Wrong with the River Wye' (29th June)||
|||||||- Evening Presentation:<br>Bees6 Beekeeping<br>(22nd September)||
|||||||- Full-Day Seminar: Home Energy (ist October)||
|||||||- Evening Presentation:<br>Ancient Woodlands<br>(24th November)||
|||||||~ Warm Welcome' Cafes (October, November,<br>December)||
|||||||~ Meetings ofthe LCA Committee||
|||||||~ Several. Business I Corporate<br>Hires (mostly full days)||
|||||||~ Several Private Functions<br>R Parties||
|||||||In addition,<br>the LCA organised<br>a Queen Elizabeth<br>11 Platinum<br>Jubilee||
|||||||Celebration<br>event heid at Langstone<br>Court on 3rd June, which was very well||
|||||||attended<br>by the local community,<br>and featured a hog roast, DJ and the||
|||||||opportunity<br>to picnic and socialise in a wondful<br>setting.<br>The LCA would like to||
|||||||thank<br>Richard Jones for kindly allowing the event ta be hosted in the||
|||||||delightful<br>surroundings<br>of Langstone Court.||
|Summary ofthe main<br>activities<br>in relation to those<br>purposes for the public<br>benefit,<br>in particular,<br>the<br>activities,<br>projects or||||||The LCAalso continued<br>ta operate its community<br>'Lottery Club' for the first<br>half of 2022, with prize draws conducted<br>in March and June. Thereafter,<br>in<br>view of dwindling<br>subscdber<br>numbers,<br>it was agreed that the lottery be<br>discontinued,<br>at least for the time being, and ag subscribers<br>were notified<br>accordingly.||
|services identified||||in the||||
|accounts||(continued).||||At the beginning<br>of the year, the Trustees noted the need to review the LCA's||
|||||||Constitution<br>in particular<br>with regard to its membership<br>provisions,<br>such that||
|||||||either the existing Association<br>Constitution<br>be implemented<br>to proper effect,||
|||||||or an alternative<br>Foundation<br>Constitution<br>be considered.<br>Following<br>legal||
|||||||advice and extensive<br>discussions,<br>the Trustees resolved to maintain<br>and||
|||||||proper(y implement<br>the existing Constitution.<br>Accordingly,<br>the LCA||
|||||||implemented<br>a comprehensive<br>mailing to residents<br>within its defined area||
|||||||(I.langarron,<br>Uancloudy<br>and Three Ashes) inviting their membership<br>ofthe||
|||||||Association. The mailing list was created<br>by the Clerk from multiple<br>sources,||
|||||||and extended to 245 households<br>containing<br>approximately<br>450mdividuals<br>18+. A membership<br>application<br>farm and covering letter were issued in|aged|
|||||||September,<br>with delivery either by hand or Royal Mail.<br>Bythe year end, this||
|||||||membership<br>dnve had produced<br>a total ofB2individual<br>members<br>from 46||
|||||||households<br>(representing<br>iik8% of the known househoids<br>in the defined area).||
|||||||The application<br>form will continue to be available<br>to local residents,<br>and will||
|||||||be induded<br>in a Welcome Pack' distributed<br>by volunteers<br>to new residents||
|||||||where possible,||
|Statement||confirming|||the|The trustees confirm that they have referred to the Charity Commission's||
|trustees<br>have|||had regard to|||general guidance<br>on public benefit when reviewing<br>the Trust's<br>aims and||
|the guidance|||issued|by|the|objectives<br>and in planning<br>future activities.<br>In partr'cular,<br>the trustees||
|Charity Commission<br>public benefit||||on||consider how planned<br>activities<br>will contribute ta the aims and objectives <br>have set.|they|





## 

|Additional|Additional|Infownagon|Infownagon|(opgonai)|(opgonai)||
|---|---|---|---|---|---|---|
|You may choose to include|||||further atalemenis<br>where relevant about||
|Poli|an grant making||||None (but the Trustees propose to develap a Grant Making Policy in 2023)||
|Poli|on social investment||||None (not applicable)||
|Contribution<br>vohnteers|||made by||The Charity has no employees;<br>all activities are organised<br>and managed<br>by<br>unpaid volunteers,<br>induding<br>Trustees,<br>Committee<br>Members<br>and others||
|Other|||||||
|Achiev|ement|s|and performance||||
||||||Throughout<br>2022, the hall was used on a reguiar<br>basis by the LCA and other||
||||||user groups listed above, including<br>weekly classy in yoga and French||
||||||conversation<br>(Jan to INay).<br>Our feei(ities and competitive<br>hiring rates are||
||||||appreciated<br>by famihes<br>and groups across the local community,<br>with a||
||||||signtacant<br>number<br>of private<br>hirings for functions<br>and parties.<br>There were||
||||||also several corporate<br>hirings (a much increased<br>number compared to previous||
||||||years), mostly for full day or multi-day<br>seminars<br>and meetings.<br>The||
||||||Association<br>staged a number of its own successful events during the year,||
||||||ranging<br>from music concerts, recitals and a 'DINE' Murder Mystery evening, to||
||||||the 9-day h.Art Exhibition<br>in September<br>featuring the work of twelve local||
||||||artists and a Christmas<br>Market in November<br>with twelve stalls affering||
||||||seasonal,<br>mostly-local<br>produce and products.<br>The monthly<br>Commumty<br>Cafes||
|Summary of||the main|||also ran on the fourth Saturday ofthe month throughout<br>most of the year.<br>The feedback received from partic(pants<br>and visitors at these events was||
|achievements|||ofthe charity,||generagy very positive,<br>with h.Art in particular<br>generating<br>excellent feedback||
|identifying<br>the difference|||||and very good sales forthe exhibiting<br>artists and the Cafe, The Hall was also||
|the charity's<br>work has made<br>to the circumstances<br>ofits<br>beneficiaries<br>and any wider|||||used for a range ofother purposes,<br>such as a venue for Parish Council public<br>consultation,<br>Archenffeld<br>Community<br>Environment<br>Group talks on (aca(ly-<br>important<br>environmental<br>matters,<br>and as a Polling Station for the referendum||
|benefits to society as a|||||on the Local Neighbourhood<br>Development<br>Plan.<br>It also hosted 'Warm Cafes|in|
|whole.|||||the final quaner ofthe year, when local commumty<br>members<br>could gather to||
||||||sac(elise over hot drinks,<br>soup and other refreshments<br>in a warm and convivial||
||||||environment.||
||||||The Trustees met on eight occcasions during the year, and the Management||
||||||Committe<br>met an six occasions.<br>In addition to discussing<br>operational<br>and||
||||||event-related<br>matters,<br>the Trustees and Management<br>Committee<br>(as||
||||||appropriate)<br>also addressed<br>several maintenance<br>issues, including<br>the||
||||||replacement<br>afthe floor covering<br>in the Mezzanine<br>area, and the instailation||
||||||ofa remote-controlled<br>black-out<br>blind<br>in one window ofthe hall (ta counter||
||||||the problem of bright<br>sunlight<br>obscuring<br>inforination<br>on the projection||
||||||screen).<br>The Trustees and/or<br>Management<br>Committee<br>also reviewed<br>and||
||||||updated the LCA's policies on Asset Disposal, Compiaints<br>Procedures,<br>Conflicts||
||||||of Interest and Finandal<br>Controls.<br>Three policies remained<br>under||
||||||development<br>at the year end: General Data Protection<br>Regulations<br>(GDPR),||
|[Conimued on|||Next Page]||Equipment<br>Hire and Grant Making.||



## 



## 

|summary ofthe main||With regard to the future direction<br>and activities of the LCA, the Trustees||
|---|---|---|---|
|achievements<br>ofthe charity,||held an open meeting of members<br>in July, attended<br>by approximately<br>16||
|identifying<br>the difference the||people, at which a number of issues and members<br>concerns<br>were discussed.|In|
|charity's work has made to|the|particular,<br>a number of proposals were aired in relation to the Constitution|of|
|circumstances<br>ofits<br>benegciaries<br>and any wider<br>benefits to society as awhole.||the LCA, specifically the appointment<br>and composition of the group of<br>Trustees,<br>and the Trustees agreed to consider these and bring forward<br>relevant<br>reolutions at the AGIVI to address the issues raised.||
|Additional<br>information|(optional)|||
|vou may choose to mclude further statements<br>where relevant about:||||
|Financial review||||
|||The Annual<br>Accounts are shown later, in the Receipts 8 Payments format.||
|||Total receipts from events and artivities<br>in 2022 were E18,313,while||
|||payments<br>in respect ofthese activities<br>plus general operational<br>costs were||
|Review ofthe charity's||E24,261. The outgoings<br>included<br>significant<br>'one-ofr payments<br>in respect of<br>the mezzanine<br>floor covering,<br>legal advice in relation to Constitutional||
|financial position at the end<br>ofthe period||changes and the purchase ofa defibrillator<br>and related training<br>equipment.<br>The net deficit of E5,948 in 2022 was met from cash reserves,<br>which totalled||
|||E46,339at the year end. The Annual<br>Accounts 2022 have been agreed<br>by the<br>Trustees and fhanagement<br>Committe<br>and, subject to acceptance by members<br>at the AGM in April 2023, will be submitted<br>via online filing to the Charity||
|||Commission,||
|Statement<br>explaining<br>the<br>policy for holding<br>reserves||The charity's<br>funds are held to ensure continuing<br>operation of the Garron<br>Centre as a community<br>venue,<br>and in particular to meet any unusual or<br>irregular<br>requirement<br>for financial outlay such as the replacement<br>of||
|statrng why they are held||equipment,<br>hall improvements<br>or unforeseen<br>expenditures.<br>The Trustees||
|||consider reserves to be adequate to meet the needs ofthe charity.||
|Amount of reserves held||un s(tota<br>ingE46, 33 atyearen<br>)arecurrenty<br>e<br>asaccessibe||
|||reserves.||
|Reasons for holding zero||n.a.||
|reserves||||
|Details offund materially<br>deficit|in|n.a.||
|Explanation<br>ofany<br>uncertainties<br>about the||Given the level ofcash reserves and with no expectation of any major||
|charity continuing<br>as a going<br>concern||expenses<br>in the coming year, the Trustees believe that the charity does not<br>currently face any uncertainties<br>asa going concern||



## 



## 

## 

||The LCA's principal<br>sources of funds are community<br>events and act(v(t(es|
|---|---|
|The charity's<br>principal<br>sourres of funds (Inc(ud(ng<br>any fundraising)|staged in the hall and private hirings of the hali.. Annually,<br>the most<br>significant<br>event staged is the 9-day h.Art Exhibition<br>in September;<br>h.Art 2022<br>proved very successful<br>in terms of both footfall and income generation<br>for the<br>twelve exhibiting<br>local artists and - through<br>commrssion<br>and Cafe sales - the|
||LCA.|
|Investment<br>policy and|None at present,<br>but the Trustees continue to review opportunites<br>to invest a|
|objectives including<br>any<br>sodal investment<br>policy|major part ofthe «ash fund reserves in either a community<br>asset (such as an<br>area of amenity<br>land) or in a low-risk medium-term<br>scheme to mitigate the|
|adopted|effects of inflation<br>and potentially<br>produce a small return on capital.|
|A description<br>ofthe principal<br>risks facing the charity|The Trustees believe that the Association<br>has sufficient<br>reserves to meet its<br>ongoing expenses,<br>and are not aware of any significant<br>risks to the operations<br>ofthe charity<br>in the coming year.|
|Other||



## 

|Description of charity's trusts:|Description of charity's trusts:||
|---|---|---|
|Typ<br>ofgovemi<br>g<br>oc|The LCA's operations<br>are governed<br>by a written const(tot(on<br>which was<br>ado tcd on 1 August 2014k||
|owist e<br>arity<br>t|The LCA is constituted<br>as a CIO.||
|Trustee selection methods|||
|induding<br>details of any|Currently<br>by invitation<br>and majority acceptance vote by the existing Trustees||
|constitutional<br>provisions e.g|at a duly convened<br>meeting of the Trustees.<br>However,|the election of|
|election to post or reme of|Trustees, composition ofthe group and related matters|such as terms of office|
|any person or body entitled|are all currently<br>subject to review and resolutions<br>will|be put to the next AGII(|
|to appoint one or more|proposing<br>a number ofkey amendments<br>to the Constitution,||
|trustees|||





## 

## 

|You may choose to inclu|de f|ur|ther state|ments<br>where|relevant abou|t:||||
|---|---|---|---|---|---|---|---|---|---|
|Policies and procedures||||||||||
|adopted for the induction||||||||||
|and trainin<br>oftrustees||||||||||
||||Day-to-day|management|was exercised throughout<br>the year by aManagement|||||
||||Committee|(MC) operating<br>under powers defined|||and delegated<br>by the|||
|The charity's<br>organisational|||Trustees.<br>The MC generagy comprised<br>5-6volunteers,<br>with individuals<br>serviing<br>in the nominated<br>posts of Chair, Treasurer,<br>Meetings Secretary and Bookings|||||||
|structure<br>and any wider|||Secretary.|Committee|meetings were|(in part) also attended<br>on a regular||||
|network<br>with which the|||basis by representatives||of the Parochial Church||Council.|||
|charity works||||||||||
|||The Trustees would<br>like|||to express their gratitude||to and warm apprecration||of|
|||all ofthe volunteers<br>who devised,<br>administered,|||||organised<br>and implemented|||
|||the events||and activities staged by the LCA over|||the course ofthe year.|||
|Relationship<br>with any<br>related<br>arties||None||||||||
|eference and Administrative|||Details|||||||
|Chari<br>name||L(angarron||Community<br>Association||||||
|Other name the chari|uses|None||||||||
|Reg(Stared charity number||u57992||||||||
|chant<br>'s<br>rinrdpal<br>address||The Garron||centre, st Deinst church,||Llangarron|HR9 6NJ|||
|Names ofthe charity trustees|||who manage the charity|||||||
|Trustee name|||Dates acted if not for||Name of person (or body) entitled to appoint|||||
||||whole<br>ear||trustee<br>if|an||||
|Mrs Valerie Sullivan|||||Communi|Representative||||
|Miss Jud<br>Turner|||||Community|Re resentative||||
|Mr Dermot Ha<br>s|||||Communi|Representative||||



## 



## 

## 

## 

## 

## 


## 




## 

## 

## 




## 

|Note: AIIFunds ore Onrestricted|Note: AIIFunds ore Onrestricted|Code|Note|2022|2022|2021|
|---|---|---|---|---|---|---|
|||||Sub-Totals f.|E||
|A1 Receipts|||||||
|Grants &Donations<br>Received|||||||
|Grants from Gov. I Council|Bodies|4050|2||||
|The Giving Machine||4200|2||||
|Other||4300|2||||
|Events &Activities|||4||||
|Catering Events<br>—DINE||4700|||950||
|Catering Events - Other||4701||||130|
|Community<br>Cafe||4705||||67|
|h.Art Table Fee Income||4720||850|||
|h.Art Sales Income (Grossi||4721||8,844|||
|A.Art Catering Income||4722||1,797|||
|h.Art Income - Totals||||11,491|11,491|14,485|
|Christmas<br>Market||4740||||824|
|Christmas<br>Party||4750|||||
|Other LCA Events||4SOO|||2,124|340|
|Llangarron<br>Lottery Club Subscriptions||4860||||1,320|
||||||15,990|17,165|
|Facilities Rental|||||||
|Hire of Garron Centre||4S50|||1,784|594|
|Use of Alcohol Licence||4851|||35|60|
||||||1,819||
|Other|||||||
|Return of Petty Cash to Bank Account||1220|||||
|Sub Totat [Gross income for Annual Return]|||||18,313|17,819|
|A2 Asset &Investment<br>Sales|||||||
|Asset Saies|||||||
|Investment<br>Sales|||||||
|Sub Total - Asset &Investment|Sales||||||
|Total Recei ts|||||8,3 3||





## 

||Rote; All Fends are Ifruestrfcted|Rote; All Fends are Ifruestrfcted||Code|Note|2022|2022|2022|2021|
|---|---|---|---|---|---|---|---|---|---|
|||||||Sub-Totals|E|E|E|
|A3|Payments|||||||||
||Clraritable Activities, Gifts &Donations|||||||||
||Gifts & Donations given|||5300|3||||456|
||||||||||456|
||Events &Activities|||||||||
||Catering Events - DINE|||5700||||1,202||
||Catering Events - Other|||5701||||||
||Community<br>Cafe|||5705||||163||
||h.Art Organimtional|Costs||5720||787||||
||h.Art Artist Payments|||5721||7,517||||
||h.Art Card Sales Commission|||5725||2I||||
||h.Art Catering Costs|||5722||582||||
||h.Art Alarketing<br>Costs|||5723||78||||
||h.Art Casts - Totals|||||8,985||S,9S5|11,406|
||Christmas<br>Market|||5740||||143|251|
||Chnstmas<br>Party|||5750||||||
||Other LCA Events|||5SDD||||2 332|181|
||Llangarron<br>Lottery Club Costs &||Prizes|5860||||600|1,200|
|||||||||13,425|13,123|
||General Casts|||||||||
||Marketing,<br>PR &Advertising|||701D||||32|20|
||Licences, Permits &Memberships|||7020||||70|77|
||Building Maintenance|||7100||||2,529|6,493|
||Equipment<br>Maintenance|||7110||||49|538|
||landscape<br>& External Maintenance|||7120||||128||
||Kitchen<br>&Toilet Consumables|||7200||||72|43|
||Electncity|||7210||||757|680|
||Cleaning|||7220||||584|266|
||Insurance|||7230||||435|424|
||Stationery<br>& Postage|||73DO||||210|46|
||Computer<br>Supplies &Software|||7310||||||
||Telephone,<br>Broadband|&Internet||7320||||272|368|
||Website Costs|||7330||||134|190|
||Equipment<br>[Small Items &E200]|||7400||||422|338|
||||||||||9,4S3|
||Governance<br>Costs|||||||||
||Professional<br>Fees|||8000||||||
||Bank Charges|||8100||||||
|||||||||2,481||
||Sub Total - Pa<br>nts|||||||21 $60|23 063|





|~<br>~|||||||||
|---|---|---|---|---|---|---|---|---|
|Ilute: All Funds are||Unrestricted||Code|Hate|2022|2022|2021|
|||||||Sub-Totals E|E|E|
|A4 Asset &investment||Purchases|||||||
|Asset Purchases||||0100|||2,401||
|Investment<br>Purchases|||||||||
|Sub Total - Asset|8|Investment|Purchases||||2,401||
|Total Payments|||||||24,261|23,063|
|)tet Surplus 7(Oeflclt)|far the Year||||||5,948)|(5,244)|
|A5 Transfers between||Funds|||||||
|A6 Cash Funds at Last||Year End|||||||
|Bank Current|Account||||||52, 'I87|57.431|
|Cash in Hand|||||||100|100|
||||||||52,28'I|57,531|
|Cash Funds This|Year End||||||||
|Bank Current|Account|||||||52,187|
|Cash in Hand|||||||100|100|
||||||||46,339|52,287|





## 

|Categories||Details|||Unrestricted<br>Funds|Restricted<br>Funds||Endowment<br>Funds||
|---|---|---|---|---|---|---|---|---|---|
||||||to nearest<br>E|to nearest|E|to nearest|E|
|81 Cash Funds||Bank Current||Account|46,239|||||
|||Cash in Hand||||||||
|||||Total Cash Funds|46,339|||||
|||Details|||Unrestricted|Restricted||Endowment||
||||||Funds|Funds||Funds||
|||||||to nearest|E|to neamst|E|
|82 Other Monetary Assets||None||||||||
||||||Fund to which|Cost||Current Value||
|83 Investment|Assets|None|||asset belongs<br>to nearest E<br>to nearest E<br>MEREL|||||
||||||Fund to which|Cost||Current<br>Value||
||||||asset belongs|to nearest|E|to nearest|E|
|84 Assets Retained for the||General equipment|||Unrestricted|||1,800||
|Charity's|Own Use|Kitchen equipment|||Unrestricted|11,230||||
|||IT &.AV equipment|||Unrestricted|7,327||||
|||Furniture|||Unrestricted|8,174||1,298||
|||Shed|||Unrestricted|2,605||||
|||Leasehold|Improvements||Unrestri«ted|213||||
|||Total Retained Assets Value||||||3,572||
||||||Fund to which|Amount<br>due||When due||
||||||uabriity relates|to nearest|E|||
|85 Liabilities||Cleaning|Fees||Unrestricted||36|January 2023||
|||||Total Liabilities||36||||





## 

## 

## 

## 

## 

## 

||||||||
|---|---|---|---|---|---|---|
|Grants|a Donations|Receiv|ed||All unrestricted||
||||||2022|2021|
||||||E|f.|
|Hereford|Council 'Talk Community||Hub' Grant||504||
|||||E|504|E|



|3|Gifts Et Donations<br>Given|Gifts Et Donations<br>Given|||2022|2021|
|---|---|---|---|---|---|---|
||||||E|E|
||Cammittee|member retirement|&candolence gifts|||56|
||Donation to|1stWhitchurch<br>&|Llangrove|5couts forTents||400|
||Donation to|DEC likraine Humanitarian||Appeal|260||



|4|summary<br>ofReceipts|a Payments for Events a Activities<br>(ABUnrestricted)<br>cCAcuerva~ h~ -<br>Christmas<br>Other LCA<br>Evenis —ranz<br>Cafe<br>Autumn<br>Market<br>Events|a Payments for Events a Activities<br>(ABUnrestricted)<br>cCAcuerva~ h~ -<br>Christmas<br>Other LCA<br>Evenis —ranz<br>Cafe<br>Autumn<br>Market<br>Events|a Payments for Events a Activities<br>(ABUnrestricted)<br>cCAcuerva~ h~ -<br>Christmas<br>Other LCA<br>Evenis —ranz<br>Cafe<br>Autumn<br>Market<br>Events|a Payments for Events a Activities<br>(ABUnrestricted)<br>cCAcuerva~ h~ -<br>Christmas<br>Other LCA<br>Evenis —ranz<br>Cafe<br>Autumn<br>Market<br>Events|a Payments for Events a Activities<br>(ABUnrestricted)<br>cCAcuerva~ h~ -<br>Christmas<br>Other LCA<br>Evenis —ranz<br>Cafe<br>Autumn<br>Market<br>Events|a Payments for Events a Activities<br>(ABUnrestricted)<br>cCAcuerva~ h~ -<br>Christmas<br>Other LCA<br>Evenis —ranz<br>Cafe<br>Autumn<br>Market<br>Events|a Payments for Events a Activities<br>(ABUnrestricted)<br>cCAcuerva~ h~ -<br>Christmas<br>Other LCA<br>Evenis —ranz<br>Cafe<br>Autumn<br>Market<br>Events|Latuuy<br>Club|Total|
|---|---|---|---|---|---|---|---|---|---|---|
||Receipts||||||||||
||Table fees, entry tickets etc||||S50||300|1,595||2,745|
||Catering income||||1,797||373|529||4,402|
||Raffles (r Lottery Club||||||||||
||5ales (Grass) I Commission|||||||||S,S44|
||||950|753|11,491||613|2,124|||
||Payments||||||||||
||Marketing,<br>licences etc||||865||8|89||962|
||Catering supplies||1,ZDZ|163|582||131|462||2.540|
||Facflities<br>Et Entetainment|Cost.||||||1,T14||1,774|
||Raffles fzLottery Club Prizes||||||||600||
||Sales Payments I Stock Casts||||7,53S||4|7||7,549|
||||1,ZD2|163|8,985||143|2,332|600|gfrgfrfrp|
||Net fncame I(deficit) 2022||252.|5S9|Z,me||530|l09|600|2.565|
||Net inmme I (defrcit) 2021||130|(18|3,078||573|158|120|404f|





## 

## 

||Furniture;<br>Shed; Leaseho|ld<br>Imprrwements|ld<br>Imprrwements|ld<br>Imprrwements|tDS p.a.st|tDS p.a.st|tDS p.a.st|tDS p.a.st|raight line|||
|---|---|---|---|---|---|---|---|---|---|---|---|
||Depredation<br>is commenced|in the year ofacquisition.|||New asset purchases<br>in||||2022 were a|defibri((ator|(installed|
||in the village phone box) and related training||equipment.|||There were no asset <br>Furniture|||disposals in|2022.||
||Fixed Asset Values;|General<br>Equipment|Knchen<br>Equipment|||IT It AV<br>Equipment|||Shed|leasehold<br>Improvem.|Total|
|||E||E|||E|E|E|E||
||Cost|||||||||||
||As at 31st Decembm 2021|5,005||11,23D||7,327||8,174|2,605|213|34,554|
||Additions<br>during the year|2,401|||||||||2.401|
||Disposals|||||||||||
||As at 31st December 2022|7,406||11,230||7,327||8,174|2,605|213|36,955|
||Depredatfon|||||||||||
||Asat 31stDecember 2021|5.005||11,230||7,327||6,059|1,936|126|31,683|
||On disposals|||||||||||
||Charge forthe year<br>Asat 3tst December 2022|5,606||11,230||7,327||S17<br>6,S/6|261<br>2,197|21<br>147|1,700<br>33,383|
||Net book value<br>At31~2022<br>At3f~2021|||||||1 298<br>2,ff5|669|66<br>87|3,572<br>287I|
|6|Llabiht(es|||||||2022|2021|||
|||||||||E|E|||
||Anne Bradley|Cleaning Fees (Nov/Dec||||2DZZ)||36|f2|||
|||||||||36|12|||
|7|Cash Funds|Ail larrestricted||||||2022|202t|||
|||||||||E|E|||
||Opemng<br>Bank Balance at 1st|January||||||52, 'I 87|57,431|||
||Surplus/(deficit)<br>for the year|||||||(5,948)|( 5,244)|||
||Closing Sank Baiance at 31st|December||||||46,239|52,1S7|||
||Cash in Hand|||||||100|100|||
||Total Cash Funds|||||||46,339|52,287|||



