Llangarron Community Association Trustees' Annual Report and Financial Accounts for the Year Ended 31st December 2020 

**Registered Charity Number: 1157992** 



Llangarron Community Association 

## **Trustees' Annual Report and Financial Accounts for the Year Ended 31st December 2020** 

|**Contents**|**Page**|
|---|---|
|Charity Information|2|
|Trustees Annual Report|3-8|
|Receipts & Payments Accounts 2020|9-11|
|Statement of Assets & Liabilities|12|
|Notes to the Annual Accounts|13-14|





## Llangarron Community Association 

## **Charity Information for the Year Ended 31st December 2020** 

Trustees: Mr Nigel Bruce Hill Mrs Valerie Sullivan Miss Judy Turner Mr Dermot Hayes Mr Nicholas Saunders Management Committee: Ms Jenny Murray Chair Mr Adrian Hitchen Treasurer Mrs Sylvia Matthews Secretary Mr Nigel Hill Miss Judy Turner Ms Penny Saunders Bookings Secretary Ms Carole Caligari Mr Peter Copp Ms Helen Edwards [from November] Public Address: The Garron Centre St Deinst Church Llangarron Herefordshire HR9 6NJ United Kingdom Registered Number: 1157992 

Page 2 



## Llangarron Community Association 

## Trustees' Annual Report for the Year Ended 31st December 2020 

Charity Name: Llangarron Community Association ("LCA") Charity Registration Number: 1157992 

## **Objectives & Activities** 

|Summary of the purposes of<br>the charity as set out in its<br>governing document|The primary objectives of the LCA are to:<br>(1) Maintain and manage the Garron Centre as a community venue on a cost<br>neutral basis<br>(2) Promote the benefit of the inhabitants of the Llangarron area by<br>associating together the people, relevant statutory authorities, voluntary<br>and other organisations in a common effort to advance education and to<br>provide facilities in the interests of social welfare for recreation and leisure-<br>time activities<br>(3) Promote such other charitable purposes as may from time to time be<br>determined|
|---|---|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|<br>The Trustees, and volunteer Management Committee, worked to provide<br>ongoing management, maintenance and enhancement of the Community<br>Centre throughout the year.<br>The LCA also continued to operate its community 'Lottery Club', which<br>provides for four prize draws p.a. held in September, December, March and<br>June.<br>However, due to the restrictions imposed in relation to Covid-19 from late<br>March until the end of the year, the only activitities staged in 2020 were:<br>•Several Private Functions & Parties (Jan  March)<br>•Monthly Community Cafés (Jan - March, staged jointly by the LCA & PCC)<br>•One Indoor LCA Catering Event (Fish & Chip Night in January)<br>•One Outdoor LCA Catering Event (Fish & Chip Van in December)<br>•Meetings of the LCA Committee (outside of lockdown periods)<br>•Educational and vocational groups: weekly classes in French conversation<br>(Jan - March) and Yoga (Jan - Feb)|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|The trustees confirm that they have referred to the Charity Commission’s<br>general guidance on public benefit when reviewing the Trust’s aims and<br>objectives and in planning future activities.  In particular, the trustees<br>consider how planned activities will contribute to the aims and objectives<br>they have set.|



Page 3 



## Llangarron Community Association 

## Trustees' Annual Report for the Year Ended 31st December 2020 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|Policyongrant making|None (not applicable)|
|---|---|
|Policy on social investment<br>including program related<br>investment|None (not applicable)|
|Contribution made by<br>volunteers|The Charity has no employees; all activities are organised and managed by<br>volunteers, including Committee members and others|
|Other||



## **Achievements and performance** 

|Summary of the main<br>achievements of the charity,<br>identifying the difference<br>the charity’s work has made<br>to the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|From January to late March, the hall was in normal use and hosted the<br>various events and activities listed above.  The Garron Centre's facilities and<br>competitive hiring rates are appreciated by families and groups across the<br>local community and in a 'normal' year the hall would be used for a<br>significant number of private functions and parties; in 2020, such activities<br>were limited to the first ten weeks of the year.  Over this same period, the<br>LCA staged just one event - a 'Fish and Chips Nght', using the services of an<br>independent catering van.  The Hall was also used as a venue for Committee<br>meetings on three occasions (outside of the lockdown periods); agenda items<br>included operational matters (in particular, ongoing problems with the<br>heating system) and potential resumption of activities in the event of Covid-<br>19 restrictions being lifted.  The Committee also reviewed and updated its<br>policies on Complaints Procedures, Safeguarding and hire rates.  The<br>Trustees also commenced reviews of the Association's Financial Controls and<br>GDPR Policies, although further work is required to finalise these policies<br>before adoption.|
|---|---|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

Achievements against objectives set Performance of fundraising activities against objectives set Investment performance against objectives Other 

Page 4 



## Llangarron Community Association 

## Trustees' Annual Report for the Year Ended 31st December 2020 

## **Financial review** 

|Review of the charity’s<br>financial position at the end<br>of the period|The Annual Accounts are shown later, in the Receipts & Payments format.  In<br>view of Covid-19 restrictions, the total receipts from events and activities in<br>2020 were limited to just £3,557, while payments in respect of these<br>activities plus general operational costs were £7,693.  The net deficit of<br>£4,136 was met from cash reserves, which totalled £57, 531 at the year end.<br>The Annual Accounts 2020 have been agreed by the Trustees and<br>Management Committee, and will be presented at the AGM (to be held later<br>in 2021 or early 2022) and submitted to the Charity Commission via online<br>filing.|
|---|---|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|The charity's funds are held to ensure continuing operation of the Garron<br>Centre as a community venue, and in particular to meet any unusual or<br>irregular requirement for financial outlay such as the replacement of<br>equipment, hall improvements or unforeseen expenditures.  The Trustees<br>consider reserves to be adequate to meet the needs of the charity.|
|Amount of reserves held|All funds (totalling £57,531 at the year end) are currently held as accessible<br>reserves.|
|Reasons for holding zero<br>reserves|n.a.|
|Details of fund materially in<br>deficit|n.a.|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Given the level of cash reserves and limited outgoing expenses at present<br>(for such time as the Covid-19 restrictions apply), the Trustees believe that<br>the charity does not currently face any uncertainties as a going concern.|



## **Additional information (optional)** 

|The charity’s principal<br>sources of funds (including<br>any fundraising)|The LCA's principal sources of funds are community events and activities<br>staged in the hall, private hirings of the hall and a community lottery.  In<br>normal years, a significant contributor to receipts would be use of the hall as<br>an h.Art venue for 9 days in September; regrettably this event could not be<br>staged in 2020.|
|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|None at present, but the Trustees continue to review opportunites to invest<br>a major part of the cash fund reserves in either a community asset (such as<br>an area of amenity land) or in a low-risk medium-term scheme to mitigate<br>the effects of inflation and potentially produce a small return on capital.|
|A description of the principal<br>risks facing the charity|<br>Although the hall is currently closed as a result of ongoing Covid-19<br>restrictions, the Association has sufficient reserves to meet ongoing<br>expenses.  The Trustees are not aware of any significant risks to the<br>operations of the charity at such time as normal activities are resumed.|
|Other||



Page 5 



## Llangarron Community Association 

## Trustees' Annual Report for the Year Ended 31st December 2020 

## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:||
|---|---|
|Type of governing document|The LCA's operations are governed by a written constitution which was<br>adopted on 1 August 2014.|
|How is the charity<br>constituted?|The LCA is constituted as a CIO.|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|<br>By local nomination and majority acceptance vote by the existing Trustees|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|Policies and procedures<br>adopted for the induction<br>and training of trustees||
|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Management was exercised during the year through a management<br>committee comprising:<br>Jenny Murray (Chair)<br>Nigel Hill (Trustee)<br>Judy Turner (Trustee)<br>Adrian Hitchen (Treasurer)<br>Sylvia Matthews (Secretary)<br>Penny Saunders (Bookings Secretary)<br>Carole Caligari<br>Peter Copp<br>Helen Edwards [from November]|
||Meetings (in part) were also attended on a regular basis by PCC<br>Representatives (including Rev. Richard Jones, Mrs Denise Morehead and Mrs.<br>LisaHill).|
|Relationship with any<br>related parties|None|



## **Reference and Administrative Details** 

|Charityname|Llangarron Community Association|
|---|---|
|Other name the charityuses|None|
|Registered charitynumber|1157992|
|Charity’sprincipal address|The Garron Centre, St Deinst Church, Llangarron HR9 6NJ|



Page 6 



## Llangarron Community Association 

## Trustees' Annual Report for the Year Ended 31st December 2020 

## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10|**Trustee name**|**Dates acted if not for**<br>**whole year**|**Name of person (or body) entitled to appoint**<br>**trustee (if any)**|
|---|---|---|---|
||Mr Nigel Bruce Hill||CommunityRepresentative|
||Mrs Valerie Sullivan||CommunityRepresentative|
||Miss JudyTurner||CommunityRepresentative|
||Mr Dermot Hayes||CommunityRepresentative|
||Mr Nicholas Saunders||CommunityRepresentative|
|||||
|||||
|||||
|||||
|||||



## **Corporate trustees – names of the directors at the date the report was approved** 

**Director name** None 

## **Name of trustees holding title to property belonging to the charity** 

**Trustee name** None 

## **Funds held as custodian trustees on behalf of others** 

|Description of assets held in this capacity|None|
|---|---|
|Name and objects of the charity on whose behalf the<br>assets are held and how this falls within the custodian<br>charity’s objects|n.a.|
|Details of arrangements for safe custody and<br>segregation of such assets from the charity’s own<br>assets|n.a.|



Page 7 



## Llangarron Community Association 

Trustees' Annual Report for the Year Ended 31st December 2020 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of adviser Name Address** 

## **Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of n.a. key personnel details 

## **Other optional information** 

## **Declarations** 

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees: 

|Signature(s)<br>Full name(s) <br>osition (eg Secretary, Chair, etc) <br>Date|||
|---|---|---|
||Valerie Sullivan|Nigel Hill|
||Trustee|Trustee|
||15th May 2021|15th May2021|



Page 8 



## Llangarron Community Association 

Receipts & Payments Accounts for the year ended 31st December 2020 

## **Section A: Receipts and Payments** 

|**_A1 _**<br>**_A2 _**|**_Note: All Funds are Unrestricted_**<br>**Code**<br>**Note**<br> **_Receipts_**<br>**_Grants & Donations Received_**<br>The Giving Machine<br>4200<br>2<br>Other<br>4300<br>**_Events & Activities_**<br>4<br>Catering Events - DINE<br>4700<br>Catering Events - Other<br>4701<br>Community Café<br>4705<br>_h.Art Table Fee Income_<br>_4720_<br>_h.Art Sales Income (Gross)_<br>_4721_<br>_h.Art Catering Income_<br>_4722_<br>h.Art Income - Totals<br>Christmas Market<br>4740<br>Christmas Party<br>4750<br>Other LCA Events<br>4800<br>Llangarron Lottery Club Subscriptions<br>4860<br>**_Facilities Rental_**<br>Hire of Garron Centre<br>4850<br>Use of Alcohol Licence<br>4851<br>**_Other_**<br>Return of Petty Cash to Bank Account<br>1220|**2020**<br>**2020**<br>**Sub-Totals £**<br>**£**<br>64<br>-<br>64<br>-<br>808<br>139<br>_0_<br>_0_<br>_0_<br>_0_<br>-<br>-<br>-<br>-<br>1,848<br>2,795<br>678<br>20<br>698<br>-<br>-<br>**3,557**<br>-<br>-<br>**-**<br>**3,557**|**2019**<br>**£**<br>145<br>50|
|---|---|---|---|
||||195|
||||-<br>3,662<br>624<br>7,105<br>706<br>-<br>407<br>1,704|
|||_0_||
||||14,208|
||||2,768<br>120|
||||2,888|
||||34|
||||34|
|||||
||**Sub Total[Gross Income for Annual Return]**||**17,325**|
||**_Asset & Investment Sales_**<br>Asset Sales<br>Investment Sales||-<br>-|
||**Sub Total - Asset & Investment Sales**||**-**|
|||||
|**Total Receipts**|||**17,325**|



Page 9 



## Llangarron Community Association 

Receipts & Payments Accounts for the year ended 31st December 2020 

## **Section A: Receipts and Payments** 

|**_A3 _**|**_Note: All Funds are Unrestricted_**<br>**Code**<br>**Note**<br> **_Payments_**<br>**_Charitable Activities, Gifts & Donations_**<br>Gifts & Donations given<br>5300<br>3<br>**_Events & Activities_**<br>4<br>Catering Events - DINE<br>5700<br>Catering Events - Other<br>5701<br>Community Café<br>5705<br>_h.Art Organisational Costs_<br>_5720_<br>_h.Art Artist Payments_<br>_5721_<br>_h.Art Card Sales Commission_<br>_5725_<br>_h.Art Catering Costs_<br>_5722_<br>_h.Art Marketing Costs_<br>_5723_<br>h.Art Costs - Totals<br>Christmas Market<br>5740<br>Christmas Party<br>5750<br>Other LCA Events<br>5800<br>Llangarron Lottery Club Costs & Prizes<br>5860<br>**_General Costs_**<br>Marketing, PR & Advertising<br>7010<br>Licences, Permits & Memberships<br>7020<br>Building Maintenance<br>7100<br>Equipment Maintenance<br>7110<br>Landscape & External Maintenance<br>7120<br>Kitchen & Toilet Consumables<br>7200<br>Electricity<br>7210<br>Cleaning<br>7220<br>Insurance<br>7230<br>Stationery & Postage<br>7300<br>Computer Supplies & Software<br>7310<br>Telephone, Broadband & Internet<br>7320<br>Website Costs<br>7330<br>Equipment [Small Items <£200]<br>7400<br>**_Governance Costs_**<br>Professional Fees<br>8000<br>Bank Charges<br>8100|**2020**<br>**2020**<br>**Sub-Totals £**<br>**£**<br>-<br>-<br>-<br>657<br>9<br>_0_<br>_0_<br>_0_<br>_0_<br>_0_<br>_0_<br>-<br>-<br>-<br>-<br>1,500<br>2,166<br>65<br>81<br>2,659<br>-<br>-<br>-<br>1,172<br>199<br>434<br>-<br>-<br>493<br>146<br>278<br>5,527<br>-<br>-<br>-<br>**7,693**|**2019**<br>**£**<br>28|
|---|---|---|---|
||||28|
||||-<br>2,527<br>121<br>5,133<br>39<br>-<br>84<br>800|
|||_0_||
||||8,705|
||||192<br>84<br>74<br>48<br>75<br>35<br>1,809<br>610<br>395<br>19<br>10<br> <br>444<br>291<br>237|
||||4,325|
||||-<br>-|
||||-|
|||||
||**Sub Total - Payments**||**13,058**|



Page 10 



## Llangarron Community Association 

Receipts & Payments Accounts for the year ended 31st December 2020 

## **Section A: Receipts and Payments** 

|**_A4 _**|**_Note: All Funds are Unrestricted_**|**Code**<br>**Note**<br>**2020**<br>**2020**<br>**Sub-Totals £**<br>**£**<br>**-**<br>**7,693**<br>**(4,136)**<br>-<br>61,567<br>100<br>61,667<br>57,431<br>100<br>57,531<br>_Bank Cash Flow Check:_<br>_(4,136)_<br>15th May2021<br>[Signature]<br>[Signature]|**2019**<br>**£**|
|---|---|---|---|
||**_Asset & Investment Purchases_**<br>Asset Purchases<br>Investment Purchases|||
||**Sub Total - Asset & Investment Purchases**||**-**|
|||||
|**Total Payments**|||**13,058**|
|||||
|**Net**|**Surplus /(Deficit) for the Year**||**4,267**|
|**_A5 _**<br>**_A6 _**|**_Transfers between Funds_**<br> **_Cash Funds at Last Year End_**<br>Bank Current Account<br>Cash in Hand<br>**_Cash Funds This Year End_**<br>Bank Current Account<br>Cash in Hand<br>Approved by the Trustees on:<br>[Name]Valerie Sullivan|_Bank Cash Flow Check:_<br>15th May2021<br>[Signature]|-<br>57,299<br>134|
||||57,433|
||||61,567<br>100|
||||61,667|
||||_4,267_|
||[Name]Nigel Hill|[Signature]||



The notes form part of these financial statements 

Page 11 



Registered Charity Number: 1157992 

## **Llangarron Community Association** 

Receipts & Payments Accounts for the year ended 31st December 2020 

## **Section B: Statement of Assets and Liabilities at the end of the period** 

|**Categories**<br>**B1**<br>**B2**<br>**B3**<br>**B4**<br>**B5**<br>**Cash Funds**<br>**Investment Assets**<br>**Other Monetary Assets**<br>**Assets Retained for the**<br>**Charity’s Own Use**<br>**Liabilities**|**Details**<br>Bank Current Account<br>Cash in Hand<br>**_Total Cash Funds_**<br>None<br>**Details**<br>None<br>**Details**<br>**Details**<br>General equipment<br>Kitchen equipment<br>IT & AV equipment<br>Furniture<br>Shed<br>Leasehold Improvements<br>**_Total Retained Assets Value_**<br>**Details**<br>Cleaning Fees<br>**_Total Liabilities_**|**Unrestricted**<br>**Funds**<br>**to nearest £**<br>57,431<br>100<br>-<br>**57,531**<br>**Unrestricted**<br>**Funds**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>Unrestricted<br>Unrestricted<br>Unrestricted<br>Unrestricted<br>Unrestricted<br>Unrestricted<br>Unrestricted<br>**Fund to which**<br>**asset belongs**<br>**Fund to which**<br>**asset belongs**<br>**Fund to which**<br>**liability relates**|**Restricted**<br>**Funds**<br>**to nearest £**<br>-<br>-<br>-<br>**-**<br>**Restricted**<br>**Funds**<br>**to nearest £**<br>**-**<br>**-**<br>**Cost**<br>**to nearest £**<br>**-**<br>**-**<br>**Cost**<br>**to nearest £**<br>5,005<br>11,230<br>7,327<br>8,174<br>2,605<br>213<br>-<br>**Amount due**<br>**to nearest £**<br>10<br>-<br>-<br>**10**|**Endowment**<br>**Funds**<br>**to nearest £**|
|---|---|---|---|---|
|||||-|
|||||-|
|||||-|
|||||**-**|
|||||**Endowment**<br>**Funds**<br>**to nearest £**|
|||||**-**|
|||||**-**|
|||||**Current Value**<br>**to nearest £**|
|||||**-**|
|||||**-**|
|||||**Current Value**<br>**to nearest £**|
|||||-|
|||||-|
|||||-|
|||||2,932|
|||||930|
|||||108|
|||||-|
|||||**3,970**|
|||||**When due**|
||||10|Pending|
||||-||
||||-||
||||**10**||



|Approved by the Trustees on:<br>[Name]Valerie Sullivan<br>[Name]Nigel Hill|Approved by the Trustees on:<br>[Name]Valerie Sullivan<br>[Name]Nigel Hill|15th May2021<br>[Signature]|
|---|---|---|
||[Name]Nigel Hill|[Signature]|



The notes form part of these financial statements 

Page 12 



Llangarron Community Association Notes to the Accounts for the Year Ended 31st December 2020 

Registered Charity Number: 1157992 

## **Note** 

## **1 Accounting Policies** 

## **Basis of accounting** 

The financial statements have been prepared under the "Receipts & Payments" cash accounting convention, in accordance with Charities Commission guidelines (reference CC16b, effective January 2017) relating to charities with gross income of less than £250,000 p.a. 

## **Independent review** 

As gross income was below £25,000 for the period, no audit or independent examination was deemed necessary. 

|**Grants & Donations Received**<br>The Giving Machine<br>Other|**2020**<br>**2019**<br>**£**<br>**£**<br>**64**<br>145<br>**-**<br>50<br>All unrestricted|
|---|---|
||**64**<br>**£**<br>195<br>£|



## **2 Grants & Donations Received** 

All grants and donations are treated as income in the year in which they are received. 

## **3 Gifts & Donations Given** 

|||
|---|---|
|**Gifts & Donations Given**<br>Committee member retirement or condolence gifts|**2020**<br>2019<br>**£**<br>£<br>**-**<br>28|
||**-**<br>**£**<br>28<br>£|



## **4 Summary of Recipts & Payments for Events & Activities (All Unrestricted)** 

|**_Receipts_**<br>Table fees, entry tickets etc<br>Catering income<br>Raffles & Lottery Club<br>Sales (Gross) / Commission<br>**_Payments_**<br>Marketing, licences etc<br>Catering supplies<br>Entertainment Costs<br>Raffles & Lottery Club Prizes<br>Sales Payments / Stock Costs<br>**Net income / (deficit) 2020**<br>_Net income / (deficit) 2019_|**LCA**<br>**Catered**<br>**Events**<br>**Community**<br>**Café**<br>**h.Art -**<br>**Autumn**<br>**Christmas**<br>**Market**<br>**Other LCA**<br>**Events**<br>**Lottery**<br>**Club**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>808<br>139<br>-<br>-<br>-<br>-<br>**947**<br>-<br>-<br>-<br>-<br>-<br>1,848<br>**1,848**<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**|
|---|---|
||808<br>139<br>-<br>-<br>-<br>1,848<br>**2,795**|
||-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>657<br>9<br>-<br>-<br>-<br>-<br>**666**<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>-<br>-<br>-<br>-<br>-<br>1,500<br>**1,500**<br>-<br>-<br>-<br>-<br>-<br> <br>-<br>**-**|
||657<br>9<br>-<br>-<br>-<br>1,500<br>**2,166**|
||**151**<br>**131**<br>**-**<br>**-**<br>**-**<br>**348**<br>**629**|
||_1,135_<br>_503_<br>_1,972_<br>_666_<br>_323_<br>_904_<br>**_5,504_**|



Page 13 



Llangarron Community Association Notes to the Accounts for the Year Ended 31st December 2020 

Registered Charity Number: 1157992 

## **Note** 

## **5 Assets Retained for the Charity’s Own Use** 

The charity maintains a register of assets including the original purchase price of each each item and its residual value as at the end of the current accounting year.  The asset values are depreciated each year at rates calculated to write off the cost of each asset over its estimated useful life, as follows: 

General Equipment; IT & AV Equipment 25% p.a. straight line Kitchen equipment 20% p.a. straight line Furniture; Shed; Leasehold Improvements 10% p.a. straight line 

Depreciation is commenced in the year of acquisition.  There were no new asset purchases in 2020. 

|**6**<br>**7**|**Fixed Asset Values:**<br>**General**<br>**Equipment**<br>**Kitchen**<br>**Equipment**<br>**IT & AV**<br>**Equipment**<br>**£**<br>**£**<br>**£**<br>**Cost**<br>As at 31st December 2019<br>5,005<br>11,230<br>7,327<br>Additions during the year<br>-<br>-<br>-<br>Disposals<br>-<br>-<br>-<br>As at 31st December 2020<br>5,005<br>11,230<br>7,327<br>**Depreciation**<br>As at 31st December 2019<br>5,005<br>11,230<br>7,327<br>On disposals<br>-<br>-<br>-<br>Charge for the year<br>-<br>-<br>-<br>As at 31st December 2020<br>5,005<br>11,230<br>7,327<br>**Net book value**<br>**At 31 December 2020**<br>**-**<br>**-**<br>**-**<br>_At 31 December 2019_<br>_-_<br>_-_<br>_-_<br>**Liabilities**<br>Anne Bradley<br>Cleaning Fees<br>M Taylor<br>Doormat Re-Fit<br>**Cash Funds**<br>**_All Unrestricted_**<br>Opening Bank Balance at 1st January<br>Surplus/(deficit) for the year<br>Closing Bank Balance at 31st December<br>Cash in Hand|**General**<br>**Equipment**<br>**Kitchen**<br>**Equipment**<br>**IT & AV**<br>**Equipment**<br>**£**<br>**£**<br>**£**<br>5,005<br>11,230<br>7,327<br>-<br>-<br>-<br>-<br>-<br>-|**Furniture**<br>**Shed**<br>**Leasehold**<br>**Improvem.**<br>**Total**<br>**£**<br>**£**<br>**£**<br>**£**<br>8,174<br>2,605<br>213<br>**34,554**<br>-<br>-<br>-<br>**-**<br>-<br>-<br>-<br>**-**|
|---|---|---|---|
|||5,005<br>11,230<br>7,327|8,174<br>2,605<br>213<br>**34,554**|
|||5,005<br>11,230<br>7,327<br>-<br>-<br>-<br>-<br>-<br>-|4,425<br>1,414<br>84<br>**29,485**<br>-<br>-<br>-<br>**-**<br>817<br>261<br>21<br>**1,099**|
|||5,005<br>11,230<br>7,327|5,242<br>1,675<br>105<br>**30,584**|
|||**-**<br>**-**<br>**-**|**2,932**<br>**930**<br>**108**<br>**3,970**|
|||_-_<br>_-_<br>_-_|_3,749_<br>_1,191_<br>_129_<br>_5,069_|
||||**2020**<br>2019<br>**£**<br>£<br>**10**<br>_-_<br>**-**<br>_45_<br>**10**<br>_45_<br>**2020**<br>2019<br>**£**<br>£<br>**61,567**<br>57,299<br>**( 4,136)**<br>4,267<br>**57,431**<br>61,567<br>100<br>100<br>**57,531**<br>**61,667**|
||**Total Cash Funds**|||



Page 14 

