----- Start of picture text -----
Steeple Aston Pre-school Charity No 1157941
Company No n/a
Annual accounts for the period
Period end
Period start date 01/09/2021 To date 31/08/2022
----- End of picture text -----
Section A Statement of financial activities (including summary income and expenditure account)
| Guidance Note S01 S02 S03 S04 S05 S06 S07 Expenditure (Notes 6) Expenditure on: S08 S09 S10 S11 S12 S13 Tax payable S14 S15 Net gains/(losses) on investments S16 S17 Extraordinary items S18 S19 S20 Other gains/(losses) S21 S22 Reconciliation of funds: S23 S24 Total funds brought forward Raising funds Separate material item of income Other Other Total funds carried forward Total Net income/(expenditure) after tax before investment gains/(losses) Net income/(expenditure) Transfers between funds Other trading activities Gains and losses on revaluation of fixed assets for the charity’s own use Charitable activities Investments Total Recommended categories by activity Income and endowments from: Charitable activities Donations and legacies Separate material expense item Income (Note 3) Net movement in funds Other recognised gains/(losses): Net income/(expenditure) before tax for the reporting period |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 1,996 1,514 - 116,644 - - - - - - - - - - - - - - |
Total funds Prior year funds £ £ F04 F05 |
|---|---|---|
| 3,509 4,790 116,644 103,835 - - - - - - - 2,158 |
||
| 118,640 1,514 - |
120,153 110,783 |
|
| 113 - - 109,943 - - 1,200 - - |
||
| 113 46 109,943 106,396 1,200 1,140 |
||
| 111,256 - - |
111,256 107,582 |
|
| 7,384 1,514 - |
8,898 3,201 |
|
| - - - |
- - |
|
| 7,384 1,514 - |
8,898 3,201 |
|
| - - - |
- - |
|
| 7,384 1,514 - |
8,898 3,201 |
|
| - - - 1,514 (1,514) - - - - - - - |
- - - |
|
| - - - - |
||
| 8,898 - 0 - |
8,898 3,201 |
|
| 34,300 - - |
34,300 31,100 |
|
| 43,198 - 0 - |
43,198 34,300 |
Charity No 1157941 Company No n/a
Steeple Aston Pre-school
Section B Balance sheet
| Guidance Note Fixed assets Intangible assets (Note 15) B0 Tangible assets (Note 14) B0 Heritage assets (Note 16) B0 Investments (Note 17) B0 Total fixed assets B0 Current assets Stocks (Note 18) B0 Debtors (Note 19) B0 Investments (Note 17.4) B0 Cash at bank and in hand (Note 24) B0 Total current assets B1 Creditors: amounts falling due within one year (Note 20) B1 Net current assets/(liabilities) B1 Total assets less current liabilities B1 Creditors: amounts falling due after one year (Note 20) B1 Provisions for liabilities B1 Total net assets or liabilities B1 Funds of the Charity Endowment funds (Note 27) B1 Restricted income funds (Note 27) B1 Unrestricted funds B1 Revaluation reserve B2 Fair value reserve B2 Total funds B2 |
1 2 3 4 5 6 7 8 9 0 1 2 3 4 5 6 7 8 |
Unrestricted funds Restricted income funds £ £ F01 F02 - - 20,268 - - - - - |
Endowment funds Total this year £ £ F03 F04 - - - 20,268 - - - - |
Total last year £ F05 - 21,492 - - |
|---|---|---|---|---|
| 20,268 - |
- 20,268 | 21,492 | ||
| - - 3,601 - - - 38,902 - |
- - - 3,601 - - - 38,902 |
- 3,881 - 20,787 |
||
| 42,503 - |
- 42,503 | 24,668 | ||
| 19,573 - | - 19,573 | 11,859 | ||
| 22,930 - |
- 22,930 | 12,809 | ||
| 43,198 - |
-43,198 | 34,301 | ||
| - - - - |
- - - - |
- - |
||
| 43,198 - |
- 43,198 |
34,301 | ||
| - - |
- - - 43,198 - |
- - 34,301 |
||
| 9 0 1 2 |
43,198 | |||
| 43,198 - |
- 43,198 |
34,301 |
The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
Date of Signed by one or two trustees/directors on behalf of all the trustees/directors Print Name approval dd/mm/yyyy Rupert Alesbury 28/11/2022
CC17a (Excel)
24/11/2022
2
| Signature of director authenticating accounts being sent to Companies House |
Date dd/mm/yyyy Print name Signature N/A |
|---|---|
CC17a (Excel)
24/11/2022
3
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities • and with preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
- and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.*
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support Not applicable. the conclusion that the charity is a going concern;
Disclosure of any uncertainties that make the Not applicable. going concern assumption doubtful;
Where accounts are not prepared on a going Not applicable. concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
1.3 Change of accounting policy
The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note 1.
Yes * -Tick as appropriate No Please disclose:
(i) the nature of the change in accounting policy; Not applicable. (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; Not applicable. and
CC17a (Excel)
24/11/2022
4
(iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to Not applicable. periods before those presented, 3.44 FRS102 SORP.
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP). Yes * -Tick as appropriate No Please disclose: (i) the nature of any changes; Not applicable. (ii) the effect of the change on income and expense or Not applicable. assets and liabilities for the current period; and (iii) where practicable, the effect of the change in one or more future periods. Not applicable.
1.5 Material prior year errors
No material prior year error have been identified in the reporting period (3.47 FRS102 SORP). Yes * -Tick as appropriate No Please disclose: (i) the nature of the prior period error; Not applicable. (ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and Not applicable. (iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts. Not applicable.
CC17a (Excel)
24/11/2022
5
CC17a (Excdl 2411112022
Section C Notes to the accounts (cont)
Note 2 Accounting policies
----- Start of picture text -----
This standard list of accounting policies has been applied by the charity except for those deleted. Where a
different or additional policy has been adopted then this is detailed in the box below.
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING
PRACTICE
Please provide a description
of the nature of each change Not applicable.
in accounting policy
Reconciliation of funds per previous GAAP to funds determined under FRS 102
Start of End of
period period
£ £
Fund balances as previously
stated
Adjustments:
Fund balance as restated
Reconciliation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS
102
End of
£
Net income/(expenditure) as previously
stated
Adjustments:
Previous period net income/(expenditure)
as restated
----- End of picture text -----
CC17a (Excel)
24/11/2022
7
| Section C Notes to the accounts | (cont) |
|---|---|
| Recognition of income This is included in the accounts when receipt is probable and the amount receivable can These are included in the Statement of Financial Activities (SoFA) when: the charity becomes entitled to the resources; it is more likely than not that the trustees will receive the resources; the monetary value can be measured with sufficient reliability. Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Offsetting Grants and donations Note 2 Accounting policies This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. Government grants The charity has received government grants in the reporting period Legacies Tax reclaims on donations and gifts Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. Income from interest, The charity has incurred expenditure on support costs. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. Support costs 2.2 INCOME Donated goods In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Volunteer help The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. Donated services and facilities Contractual income and performance related grants |
Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a |
CC17 FRS 102 SORP
24/11/2022
8
| Grants with performance conditions 2.4 ASSETS They are valued at cost. They are valued at cost. The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 15. The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 16. Investments held for resale or pending their sale and cash and cash equivalents with a f 1 p p be measured reliably. Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. Intangible fixed assets Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. 2.3 EXPENDITURE AND LIABILITIES The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. Tangible fixed assets for use by charity Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Grants payable without performance conditions The depreciation rates and methods used are disclosed in note 14. They are valued at cost. Deferred income No material item of deferred income has been included in the accounts. Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Basic financial instruments Income from membership subscriptions , royalties and dividends Heritage assets This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. The charity has creditors which are measured at settlement amounts less any trade discounts These are capitalised if they can be used for more than one year, and cost at least Investment gains and losses Settlement of insurance claims Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. Governance and support costs Creditors Redundancy cost The charity made no redundancy payments during the reporting period. Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Investments |
Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a Yes No N/a* £200 |
|---|---|
CC17 FRS 102 SORP
24/11/2022
9
maturity date of less than 1 year are treated as current asset investments
Stocks and work in Stocks held for sale as part of non-charitable trade are measured at the lower or cost or progress net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Debtors (including trade debtors and loans receivable) are measured on initial recognition Debtors at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. The charity has investments which it holds for resale or pending their sale and cash and Current asset cash equivalents with a maturity date less than one year. These include cash on deposit investments and cash equivalents with a maturity of loss than one year held for investment purposes rather than to meet short-term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
| | |||
|---|---|---|---|
| Yes* | No* | N/a* | |
| | |||
| Yes* | No* | N/a* | |
| | |||
| Yes* | No* | N/a* | |
| | |||
| Yes* | No* | N/a* | |
| | |||
| Yes* | No* | N/a* | |
| | |||
| Yes* | No* | N/a* | |
| |
POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE
CC17 FRS 102 SORP
24/11/2022
10
Section C Notes to the accounts (cont)
Note 3 Income
----- Start of picture text -----
Restricted
Unrestricted income Endowment
Analysis of income funds funds funds Total funds Prior year
£ £
Donations Donations and gifts 1,996 1,514 3,509 4,760
and legacies: Gift Aid - -
Legacies - -
General grants provided by government/other
charities - 30
Membership subscriptions and sponsorships
which are in substance donations
-
Donated goods, facilities and services - -
Other -
Total 1,996 1,514 - 3,509 4,790
Charitable Early years funding
activities: 81,090 81,090 66,769
Fees 35,555 35,555 37,066
- -
Other - -
Total 116,644 - - 116,644 103,835
Other trading
activities: - - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - - -
Income from Interest income - - - - -
investments: Dividend income - - - - -
Rental and leasing income - - - - -
Other - - - - -
Total - - - - -
Separate - - - - -
material item - - - - -
of income - - - - -
- - - - -
Total - - - - -
Other: Conversion of endowment funds into income
- - - - -
Gain on disposal of a tangible fixed asset held
for charity's own use - - - - -
Gain on disposal of a programme related
investment - - - - -
Royalties from the exploitation of intellectual
property rights - - - - -
Coronavirus Job Retention Grant - - - 2,158
Other - - - - -
Total - - - - 2,158
TOTAL INCOME 118,640 1,514 - 120,153 110,783
Other information:
All income in the prior year was unrestricted except for:
(please provide description and amounts)
Not applicable.
Where any endowment fund is converted into income in the
reporting period, please give the reason for the conversion.
Not applicable.
Within the income items above the following items are
material: (please disclose the nature, amount and any prior
year amounts)
Not applicable.
----- End of picture text -----
CC17a (Excel)
24/11/2022
11
Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).
Not applicable.
CC17a (Excel)
24/11/2022
12
CC17a (Extdl 13 2411112022
Section C Notes to the accounts (cont)
Note 4 Analysis of receipts of government grants
| Government grant 1 Government grant 2 Government grant 3 Other Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income. Please give details of other forms of government assistance from which the charity has directly benefited. |
This year Last year £ £ Oxfordshire County Council early years funding 81,090 66,769 Coronavirus Job Retention Grant - 2,158 - - - - Total 81,090 68,927 Not applicable. Not applicable. Description |
This year Last year £ £ Oxfordshire County Council early years funding 81,090 66,769 Coronavirus Job Retention Grant - 2,158 - - - - Total 81,090 68,927 Not applicable. Not applicable. Description |
|---|---|---|
CC17a (Excel)
24/11/2022
14
Section C Notes to the accounts (cont)
Note 5 Donated goods, facilities and services
| Use of property Other Seconded staff |
Not applicable. Not applicable. Not applicable. |
This year Last year £ £ - - - - - - |
|---|---|---|
| - - | ||
| Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services. |
||
| Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income. Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers. |
CC17a (Excel)
24/11/2022
15
CC17a (Excell 16 24111r2022
Section C Notes to the accounts (cont)
Note 6 Expenditure
----- Start of picture text -----
Restricted
Unrestricted income Endowment
Analysis of expenditure funds funds funds Total funds Prior year
£ £
Expenditure on Incurred seeking donations - - - - -
raising funds: Incurred seeking legacies
- - - - -
Incurred seeking grants
Operating membership schemes and
social lotteries
Staging fundraising events
113 113 46
Fundraising agents
Operating charity shops
Operating a trading company
undertaking non-charitable trading
activity
Advertising, marketing, direct mail and
publicity - - - - -
Start up costs incurred in generating
new source of future income
- - - - -
Database development costs - - - - -
Other trading activities
Investment management costs: - - - -
Portfolio management costs - - - - -
Cost of obtaining investment advice
- - - - -
Investment administration costs
- - - - -
Intellectual property licencing costs
- - - - -
Rent collection, property repairs and
maintenance charges - - - - -
- - - - -
Total expenditure on raising funds 113 - - 113 46
Expenditure on Staff costs 96,830 - - 96,830 93,949
charitable activities Property expenses 6,051 - - 6,051 4,128
Office and support costs 7,063 - - 7,063 8,319
- - - - -
Total expenditure on charitable
109,943
activities - - 109,943 106,396
Separate material - - - - -
item of expense
- - - - -
- - - - -
- - - - -
Total - - - - -
Other Accountancy 1,200 - - 1,200 1,140
Governance - - - - -
- - - - -
- - - - -
- - - - -
Total other expenditure 1,200 - - 1,200 1,140
TOTAL EXPENDITURE 111,256 - - 111,256 107,582
----- End of picture text -----
CC17a (Excel)
24/11/2022
17
Other information:
Analysis of expenditure on charitable activities
----- Start of picture text -----
Grant
Activity or funding Support Total this Total
Activities undertaken directly
programme of Costs year prior year
activities
£ £ £ £ £
All income and expenditure relates to a single charitable
Activity 1 activity - Education.
Activity 2
Other
Total
Prior year expenditure on charitable activities
can be analysed as follows:
Not applicable.
Within the expenditure items above the
following items are material: (please disclose
the nature, amount and any prior year
amounts) Not applicable.
Where sums originally denominated in foreign
currency have been included in expenditure,
explain the basis on which those sums have
been translated into sterling (or the currency
in which the accounts are drawn up).
Not applicable.
----- End of picture text -----
CC17a (Excel)
24/11/2022
18
Section C Notes to the accounts (cont)
Note 7 Extraordinary items
| Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 Description Please explain the nature of each extraordinary item occurring in the period. Total extraordinary items |
Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 Description Please explain the nature of each extraordinary item occurring in the period. Total extraordinary items |
This year Last year £ £ |
|---|---|---|
| - - - - - - - - |
||
| - - |
CC17a (Excel)
24/11/2022
19
Section C Notes to the accounts
Note 8 Funds received as agent
8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.
----- Start of picture text -----
Amount received Amount paid out Balance held at period end
Description/name of party Related
party (Yes This year Last year This year Last year This year Last year
or No) £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total - - - - - -
8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the
purchase of goods or services, please disclose details of any balances outstanding between any participating members.
Description/name of party
Balance held at period end
This year Last year
£ £
- -
- -
- -
- -
- -
Total - -
----- End of picture text -----
CC17a (Excel)
24/11/2022
20
Section C Notes to the accounts
Note 9 Support Costs Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
----- Start of picture text -----
Basis of
Raising funds Activity 1 Activity 2 Activity 3 Grand total allocation
Support cost (Describe
(examples) £ £ £ £ £ method)
- - - -
Governance
- - - -
- - - -
- - - -
Other - - - -
- - - -
Total
----- End of picture text -----
Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.
Not applicable.
CC17a (Excel)
24/11/2022
21
Section C Notes to the accounts
Note 10 Details of certain types of expenditure
Note 10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
| Tax advisory fees Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner Independent examiner’s fees Assurance services other than independent examination |
This year Last year £ £ 570 540 0 0 0 0 630 600 |
|---|---|
CC17a (Excel)
24/11/2022
22
Section C Notes to the accounts (cont)
Note 11 Paid employees
Please complete this note if the charity has any employees (transactions with Trustees dealt with in Note 28)
11.1 Staff Costs
| Social security costs Other employee benefits Total staff costs Pension costs (defined contribution pension plan) Salaries and wages |
This year Last year £ £ 95,213 92,193 248 346 1,369 1,409 - - |
|---|---|
| 96,830 93,948 |
Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party
Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.
| £100,000 to £109,999 Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity. For specific amounts paid to trustees, see Note 28. £60,000 to £69,999 £80,000 to £89,999 Band £90,000 to £99,999 No employees received employee benef pension costs) for the reporting period £70,000 to £79,999 |
Nu its (excluding employer of more than £60,000 |
£25,815 mber of employees True. |
|---|---|---|
| 11.2 Average head count in the year | This year Number |
Last year Number |
||||
|---|---|---|---|---|---|---|
| The parts of the charity in which the | Fundraising | - | - | |||
| employees work | Charitable Activities | 7 | 7 | |||
| Governance | - | - | ||||
| Other | - | - | ||||
| Total | 7 | 7 | ||||
| 11.3 Ex-gratia payments to employees and others (excluding trustees) | ||||||
| Please complete if an ex-gratia payment | is made. | |||||
| Please explain the nature of the | ||||||
| payment | ||||||
| Please state the legal authority or | ||||||
| reason for making the payment | ||||||
| Please state the amount of the payment | ||||||
| (or value of any waiver of a right to an | ||||||
| asset) | ||||||
| 11.4 Redundancy payments | ||||||
| Please complete if any redundancy or termination payment is made in | the period. | |||||
| Total amount of payment |
The nature of the payment (cash, asset etc.) The extent of redundancy funding at the balance sheet date Please state the accounting policy for any redundancy or termination payments
CC17a (Excel)
24/11/2022
23
Section C Notes to the accounts (cont)
Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.
----- Start of picture text -----
12.1 Please complete this note if a defined contribution pension scheme is operated.
Amount of contributions recognised in 1369
the SOFA as an expense
Please explain the basis for allocating Not applicable.
the liability and expense of defined
contribution pension scheme between
activities and between restricted and
unrestricted funds.
12.2 Please complete this section where the charity participates in a defined benefit pension plan but is
unable to ascertain its share of the underlying assets and liabilities.
Please confirm that although the
scheme is accounted for as a defined
contribution plan, it is a defined benefit
plan.
Please provide such information as is
available about the plan's surplus or
deficit and the implications, if any, for
the reporting charity
12.3 Please complete this section where the charity participates in a multi-employer defined benefit
pension plan that is accounted for as a defined contribution plan.
Describe the extent to which the charity
can be liable to the plan for other
entities' obligations under the terms
and conditions of the multi-employer
plan
Explain how any liability arising from
an agreement with a multi-employer
plan to fund a deficit has been
determined.
----- End of picture text -----
CC17a (Excel)
24/11/2022
24
CC17a (Excell 2411112022
Section C Notes to the accounts (cont)
Note 13 Grantmaking
Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.
13.1 Analysis of grants paid (included in cost of charitable activities)
----- Start of picture text -----
Grants to Grants to
Analysis institutions individuals Support costs Total
Activity or project 1 £ £
Activity or project 2 - -
Activity or project 3 - -
Activity or project 4 - [ - ]
Total - - - -
----- End of picture text -----
Please enter “Nil” if the charity does not identify and/or allocate support costs.
13.2 Grants made to institutions
| 13.2 Grants made to institutions | |
|---|---|
| Yes No TOTAL GRANTS PAID My charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site. Other unanalysed grants Total grants to institutions in reporting period Purpose Names of institution |
Please provide details of charity's URL. Provide details below Total amount of grants paid £ - - - - - - - - - - |
| - | |
| - - |
CC17a (Excel)
24/11/2022
26
Section C Notes to the accounts (cont
Note 14 Tangible fixed assets
Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
| Freehold land & buildings £ |
Freehold land & buildings £ |
Other land & buildings £ |
Plant, machinery and motor vehicles £ |
Fixtures, fittings and equipment £ |
Total £ |
||||
|---|---|---|---|---|---|---|---|---|---|
| At the beginning of | - | 19,320 | 7,262 | 1,851 | 28,433 | ||||
| the year | |||||||||
| Additions | - | - | 1,514 | 157 | 1,671 | ||||
| Revaluations | - | - | - | - | - | ||||
| Disposals | - | - | - | - | - | ||||
| Transfers * | - | - | - | - | - | ||||
| At end of the year | - | 19,320 | 8,776 | 2,008 | 30,104 | ||||
| 14.2 Depreciation and | impairments | ||||||||
| **Basis | SL or RB | SL or RB | SL or RB | SL or RB | SL or RB | Straight Line ("SL") or Reducing Balance ("RB") |
|||
| ** Rate | 4% | 12.5% | 25% | ||||||
| At beginning of | the | - | 3,409 | 2,844 | 689 | 6,942 | |||
| year | |||||||||
| Disposals | - | - | - | - | |||||
| Depreciation | - | 1,136 | 1,463 | 294 | 2,894 | ||||
| Impairment | - | - | - | - | - | ||||
| Transfers* | - | - | - | - | - | ||||
| At end of the year | - | 4,545 | 4,307 | 983 | 9,836 | ||||
| 14.3 Net book | value | ||||||||
| Net book value | at the | - | 15,911 | 4,418 | 1,162 | 21,491 | |||
| beginning of the year | |||||||||
| Net book value | at the | - | 14,775 | 4,468 | 1,026 | 20,268 | |||
| end of the year |
CC17a (Excel)
24/11/2022
27
14.4 Impairment
14.5 Revaluation Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss. 14.6 Other disclosures the methods applied and significant assumptions (ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets. (i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used. (iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities. the carrying amount that would have been recognised had the assets been carried under the cost model. the name of independent valuer, if applicable the effective date of the revaluation If an accounting policy of revaluation is adopted, |
Not applicable. Not applicable. Not applicable. Not applicable. please provide: |
|---|---|
-
The "transfers" row is for movements between fixed asset categories.
-
** Please indicate the method of depreciation by deleting the method not
CC17a (Excel)
24/11/2022
28
Section C Notes to the accounts
Note 15 Intangible assets Please complete this note if the charity has any intangible assets 15.1 Cost or valuation
----- Start of picture text -----
Project Patents and Other Total
development trademarks
costs
£ £ £ £
At beginning of the - - - -
year
Additions - - - -
Disposals - - - -
Revaluations - - - -
Transfers * - - - -
At end of the year - - - -
15.2 Amortisation and impairments
Method of SL or RB SL or RB SL or RB SL or RB Straight Line
amortisation ("SL") or
Reducing
Balance
("RB")
Rate
At beginning of the - - - -
year
Disposals - - - -
Amortisation - - - -
Impairment - - - -
Transfers - - - -
At end of year - - - -
15.3 Net book value
Nat book value at the - - - -
beginning of the year
Net book value at the - - - -
end of the year
----- End of picture text -----*
15.4 Accounting policy
Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates Policies for the recognition of any capital development
15.5 Impairment
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
CC17a (Excel)
24/11/2022
29
15.6 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation the name of independent valuer, if applicable the methods applied
the carrying amount that would have been recognised had the assets been carried under the cost model.
15.7 Other disclosures
(i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset.
(ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities.
(iii) Please provide the amount of contractual commitments for the acquisition of intangible assets. (iv) State the amount of research and development expenditure recognised as expenditure in the year. (v) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included. (vi) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.
- The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual
CC17a (Excel)
24/11/2022
30
Section C Notes to the accounts (cont)
Note 16 Heritage assets
Please complete this note if the charity has heritage assets 16.1 General disclosures for all charities holding heritage assets (i) Explain the nature and scale of heritage assets held. (ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.
| At beginning of the year Additions Disposals Revaluations Transfers At end of the year Basis* Rate At beginning of the year Disposals Depreciation Impairment Transfers At end of year Nat book value at the beginning of the year Net book value at the end of the year 16.5 Impairment 16.2 Cost or valuation 16.3 Depreciation and impairments 16.4 Net book value* |
Heritage asset 1 Heritage asset 2 Heritage asset 3 Heritage asset 4 Total £ £ £ £ £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - SL or RB SL or RB SL or RB SL or RB SL or RB Straight Line ("SL") or Reducing Balance - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
|---|---|
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
16.6 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation the name of independent valuer, if applicable qualifications of independent valuer the methods applied and significant assumptions any significant limitations on the valuation
16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation
CC17a (Excel)
24/11/2022
31
| Carrying amount at the end of period Carrying amount at the beginning of the period Additions Disposals Depreciation/impairment Revaluation |
At valuation Group A At cost Group B Total £ £ £ - - - - - - - - - - - - - - - |
|---|---|
| - - - |
16.8 Heritage assets (where heritage assets are not recognised on the balance sheet)
(i) Explain the reason why heritage assets have not been recognised on the balance sheet. (ii) Describe the significance and nature of heritage assets.
(iii) Disclose information that is helpful in assessing the value of heritage assets. (iv) Explain the reason why it is not practicable to obtain a valuation of heritage assets.
16.9 Five year summary of heritage assets transactions
| Purchases Group A Group B Group C Other Donations Group A Group B Group C Other Total additions Charge for impairment Group A Group B Group C Other Total charge for impairment Disposals Group A - carrying amount Group B - carrying amount Group C Other Total disposals |
2015 2014 2013 2012 2011 £ £ £ £ £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
|---|---|
| - - - - - | |
| - - - - - - - - - - - - - - - - - - - - |
|
| - - - - - | |
| - - - - - - - - - - - - - - - - - - - - |
|
| - - - - - |
CC17a (Excel)
24/11/2022
32
Section C Notes to the accounts (cont)
Note 17 Investment assets
Please complete this note if the charity has any investment assets.
17.1 Fixed assets investments (please provide for each class of investment)
| Carrying (fair) value at beginning of period Add:additions to investments during period Less:disposals at carrying value Less: impairments Add: Reversal of impairments Add/(deduct):transfer in/(out) in the period Add/(deduct):*net gain/(loss) on revaluation Carrying (fair) value at end of year |
Cash & cash equivalents Listed investments Investment properties Social investment s Other Total - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
|---|---|
| - - - - - - |
*Please specify additions resulting from acquisitions through business combinations, if any.
Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowledgeable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.
17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.
| Analysis of investments Cash or cash equivalents Investment properties Total Listed investments Other investments Grand total (Fair value at year end+Cost less impairment) Social investments |
Cost less impairment £ - - - - - - - - - Fair value at year end £ - |
|---|---|
| - - |
|
17.3 If your charity holds investment properties, please complete the following note:
(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity
CC17a (Excel)
24/11/2022
33
(ii) Name or independent valuer, if applicable, and relevant qualifications
(iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds
(iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements
17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.
| Analysis of current asset investments Social investments Cash or cash equivalents Listed investments Investment properties Other investments Total |
£ - - - - - - - £ This year Last year - - - |
|---|---|
| - - |
|
17.5 Guarantees
Please provide details and amount of any guarantee made to or on behalf of a third party
Name of the entity or entities benefitting from those guarantees
Please explain how the guarantee furthers the charity's aims
17.6 Concessionary loans
| Amount of concessionary loans received(Multiple loans received may be disclosed in aggregate provided that such aggregation does not obscure significant information). Amount of concessionary loans made (Multiple loans made may be disclosed in aggregate provided that such aggregation does not obscure significant information ). Terms and conditions eg interest rate, security provided |
Total Description Total Description |
This year £ Last year £ |
|---|---|---|
| This year £ Last year £ |
||
CC17a (Excel)
24/11/2022
34
Value of any concessionary loans which have been committed but not taken up at the reporting date Amounts payable within 1 year Amounts payable after more than 1 year Amounts receivable within 1 year Amounts receivable after more than 1 year
17.7 Additional information
Please provide information about the significance of investments to the charity's financial position or performance eg. terms and conditions of loans or the use of hedging to manage financial risk. For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique. Where a charity or its subsidiary has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge.
CC17a (Excel)
24/11/2022
35
Section C Notes to the accounts (cont)
Note 18 Stocks
Please complete this note if the charity holds any stock items
18.1 Please state the carrying amount of stock and work in progress analysed between activities.
| activities. | |
|---|---|
| Charitable activities: Opening Added in period Expensed in period Impaired Closing Other trading activities: Opening Added in period Expensed in period Impaired Closing Other: Opening Added in period Expensed in period Impaired Closing Total this year Total previous year |
For distribution For resale For distribution For resale £ £ £ £ £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Stock Donated goods Work in progress |
| - - - - - | |
| - - - - - |
18.2 Please specify the carrying amount of any stocks pledged as security for liabilities
CC17a (Excel)
24/11/2022
36
Section C Notes to the accounts (cont)
Note 19 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
19.1 Analysis of debtors
| Total Trade debtors Prepayments and accrued income Other debtors |
This year Last year £ £ 2,000 3,026 1,600 855 - |
|---|---|
| 3,601 3,881 |
Complete 19.2 where a material debtor is recoverable more than a year after the reporting date.
19.2 Disclosure of debtors recoverable in more than 1 year (included in debtors above)
| 19.2 Disclosure of debtors recoverable in more than 1 year (included in | debtors above) |
|---|---|
| Total Trade debtors Prepayments and accrued income Other debtors |
This year Last year £ £ - - - - - - |
| - - |
CC17a (Excel)
24/11/2022
37
Section C Notes to the accounts (cont)
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
Accruals for grants payable Bank loans and overdrafts Trade creditors Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors Total |
This year Last year This year Last year £ £ £ £ - - - - - - - - 2,281 4,968 - - - - - 15,805 5,974 - - 1,228 658 - - 258 258 - - Amounts falling due within one year Amounts falling due after more than one year |
|---|---|
| 19,573 11,859 - - |
20.2 Deferred income
Please complete this note if the charity has deferred income.
Please explain the reasons why income is deferred.
Income is deferred when monies are received in advance before the related education services are delivered.
| Movement in deferred income account Amounts released to income from previous periods Balance at the end of the reporting period Balance at the start of the reporting period Amounts added in current period |
This year Last year £ £ 4,823 3,723 14,557 5,151 - 4,823 - 4,051 |
|---|---|
| 14,557 4,823 |
CC17a (Excel)
24/11/2022
38
Section C Notes to the accounts (cont)
Note 21 Provisions for liabilities and charges
You should complete this note if you have included in the charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.
21.1 Please provide:
- a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments; - an indication of the uncertainties about the amount or timing of those outflows; and - the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement.
21.2 Movements in recognised provisions and funding commitment during the period
| Unused amounts reversed during the period Balance at the end of the reporting period Balance at the start of the reporting period Amounts added in current period Amounts charged against the provision in the current period |
This year Last year £ £ - - - - - - - - |
|---|---|
| - - |
21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified)..
21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.
CC17a (Excel)
24/11/2022
39
Section C Notes to the accounts (cont)
Note 22 Other disclosures for debtors, creditors and other basic financial instruments
22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk.
Not applicable.
22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conditions related to its pledge should be given here.
Not applicable.
CC17a (Excel)
24/11/2022
40
Section C Notes to the accounts (cont)
Note 23 Contingent liabilities and contingent assets
23.1 Contingent liabilities
Where the charity has contingent liabilities, please complete the following section unless the possibility of their existence is remote.
----- Start of picture text -----
Description of item including its legal nature. Estimate of financial effect
Please describe any security provided in
connection to the liability.
----- End of picture text -----
23.2 Contingent assets
Where the charity has contingent assets, please complete the following section when their existence is probable
Description of item Estimate of financial effect
23.3 Other disclosures for contingent assets and/or liabilities Please provide the following information where practicable:
Explain any uncertainties relating to the amount or timing of settlement; and the possibility of any reimbursement Where it is not practical to make one or more of these disclosures, please state this fact
CC17a (Excel)
24/11/2022
41
Section C Notes to the accounts (cont)
| Other Short term deposits Cash at bank and on hand Total Note 24 Cash at bank and in hand Short term cash investments (less than 3 months maturity date) |
This year Last year £ £ - - - - 38,902 20,787 - - |
|---|---|
| 38,902 20,787 |
CC17a (Excel)
24/11/2022
42
Section C Notes to the accounts (cont)
Note 25 Fair value of assets and liabilities
25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.
Not applicable. Not applicable.
25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.
CC17a (Excel)
24/11/2022
43
Section C Notes to the accounts (cont
Note 26 Events after the end of the reporting period
Please complete this note where events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
Please provide details of the nature of the event
Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made
CC17a (Excel)
24/11/2022
44
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
----- Start of picture text -----
Fund Fund
balances balances
Type PE, EE Purpose and Restrictions brought Gains and carried
R or UR
forward Income Expenditure Transfers losses forward
Fund names £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds (balancing
figure) N/a N/a - - - - - -
Total Funds as per balance sheet - - - - - -
Yes No
Fund balances carried forward include assets and liabilities denominated in a foreign currency
----- End of picture text -----*
If yes, please state the basis on which the assets and/or liabilities have been translated into sterling (or the currency in which the accounts are drawn up).
CC17a (Excel)
24/11/2022
45
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.2 Details of material funds held and movements during the PREVIOUS reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
----- Start of picture text -----
Fund Fund
balances balances
Type PE, EE Purpose and Restrictions brought Gains and carried
R or UR
forward Income Expenditure Transfers losses forward
Fund names £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds (balancing
figure) N/a N/a - - - - - -
Total Funds as per balance sheet - - - - - -
Yes No
Fund balances carried forward include assets and liabilities denominated in a foreign currency
----- End of picture text -----*
CC17a (Excel)
24/11/2022
46
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.3 Transfers between funds
----- Start of picture text -----
Reason for transfer and where endowment is converted to income, Amount
legal power for its conversion
Between unrestricted and
restricted funds
Between endowment and
restricted funds
Between endowment and
unrestricted funds
----- End of picture text -----
| 27.4 | Designated funds | ||
|---|---|---|---|
| Planned use | Purpose of the designation | Amount | |
CC17a (Excel)
24/11/2022
47
Section C Notes to the accounts (cont)
Note 28 Transactions with trustees and related parties
If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.
28.1 Trustee remuneration and benefits
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
TRUE
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||||||||||||
| Legal authority (eg | Remuneration | Pension | Redundancy | Other | TOTAL | ||||||||||||
| Name of trustee | order, governing | contribution | (including | ||||||||||||||
| document) | loss of office)/ex |
||||||||||||||||
| gratia | |||||||||||||||||
| £ | £ | £ | £ | £ | £ | ||||||||||||
| Please give details of why remuneration or other | |||||||||||||||||
| employment benefits were paid. | |||||||||||||||||
| Where an ex gratia payment has been made to a trustee, | |||||||||||||||||
| provide an explanation of the nature of the payment. | |||||||||||||||||
| If a third party has been reimbursed | for providing one or | ||||||||||||||||
| more trustees, state the nature of the | payment and | ||||||||||||||||
| amount of the reimbursement. | |||||||||||||||||
| State the number of trustees to whom retirement benefits | |||||||||||||||||
| are accruing under a defined contribution pension | |||||||||||||||||
| scheme. | |||||||||||||||||
| 28.2 Trustees' expenses | |||||||||||||||||
| If the charity has paid trustees expenses for fulfilling their | duties, details | of such transactions | should be | provided in this note. | If | ||||||||||||
| there are no transactions to report, please enter “True” in the box below. | If there are transactions to report, please enter "False". | ||||||||||||||||
| No trustee expenses have been incurred (True or False) | TRUE | ||||||||||||||||
| Type of | expenses reimbursed | This year | Last year | ||||||||||||||
| £ | £ | ||||||||||||||||
| Travel | |||||||||||||||||
| Subsistence | |||||||||||||||||
| Accommodation |
CC17a (Excel)
24/11/2022
48
Other (please specify):
TOTAL
Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity
28.3 Transaction(s) with related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.
| provided. | provided. | provided. | provided. | provided. | |||||
|---|---|---|---|---|---|---|---|---|---|
| There have been no related party transactions in the reporting period (True or False) | TRUE | ||||||||
| Amounts | |||||||||
| Name of the trustee or related party |
Relationship to charity |
Description of the transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
written off during reporting |
|||
| period | |||||||||
| £ | £ | £ | £ | ||||||
In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.
For any related party, please provide details of any guarantees given or received.
CC17a (Excel)
24/11/2022
49
Section C Notes to the accounts (cont)
Note 29 Additional Disclosures
The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.
CC17a (Excel)
24/11/2022
50
Steeple Aston Pre-School
Registered Charity Number: 1157941
Fir Lane Steeple Aston Bicester Oxfordshire OX25 4SF
Report of the trustees for the year ended 31st August 2022
The trustees present their annual report together with financial accounts for the year ended 31[st] August 2022 and confirm that they comply with the requirements of the Charities Act 2011.
Trustees during the year:
-
Clare Hathaway - Chair
-
• Rupert Alesbury - Treasurer • Alexandra Baggallay - Secretary • Paul Moorhouse - Fundraising Lead and Safeguarding Lead • Gemma Moorhouse - Trustee • Sarah Jenkinson - Trustee • Victoria Brown - Trustee
Trustees appointed after year end:
-
Helena Juckes
-
Bryony Rowcliffe
Governance
The pre-school is governed, for the public benefit, in accordance with a formal constitution.
The appointment of trustees is generally confirmed by members at the Annual General Meeting. It is sometimes necessary for new trustees to be appointed directly by the existing trustees at other times.
All trustees are volunteer parents of children who either attend the pre-school now or attended in the recent past. Trustees give their time for free and receive no financial benefit.
The trustees have formal roles and responsibilities, and meet regularly (at least every 6 weeks) in a managing committee, which is also attended by the Pre-school Manager, Angela Kirchner.
The pre-school is a member of the Pre-School Learning Alliance.
The pre-school is inspected and approved by the LEA and Ofsted, and works closely with Social Services where child welfare considerations warrant this.
The pre-school has in place a number of policies and formal procedures, which are reviewed at least annually and are agreed by majority decision at committee meetings. Capital expenditure must be approved by the trustees.
Core Objectives
The pre-school’s overall objective is to enhance the development and education of children aged 2 to 4 in a parent-involved, community-based group, and in particular to make sure they are well prepared for starting at primary school. (The majority of children attending the pre-school go on to Dr Radcliffe's Primary School, located almost directly opposite.)
The overall wellbeing of the children is extremely important to the pre-school therefore they strive to provide a happy, safe, secure, and stimulating environment in order to develop the children's individual learning potential through structured play and social activities.
The pre-school actively promotes the importance of ‘learning through play’ principles both within the preschool and for parents/carers to continue within the children's home environments.
The trustees consider that these purposes have been carried out for the public benefit in accordance with the guidance of the Charity Commission.
Operations, Staff Training, & Ofsted
Mrs Angela Kirchner leads the teaching staff and manages the pre-school. The pre-school operates on weekdays during term time, with the day split into two sessions, AM and PM.
The pre-school ensures that all employees are fully supported and well trained so as to successfully meet the needs of all children in their care. The pre-school has supported studying for various NVQ qualifications, and all safeguarding courses are complete and up to date.
The pre-school’s premises, playground, and other outdoor areas are checked each day for health and safety risks and the building’s main structure is maintained to a high standard, both internally and externally.
The last Ofsted inspection was held on 9[th] November 2022 (after the end of the financial year to which this report relates). The final report from this inspection is due shortly and will be circulated to parents and carers once available.
The previous Ofsted inspection took place on 22[nd] November 2021 and the overall rating was Requires Improvement, with several areas rated as Good. The pre-school’s management, staff and trustees committed to implementing the changes and improvement required to address the areas raised in the report and have spent the previous 12 months doing so.
New manager
The manager of the pre-school for the year ended August 2022 was Ann Buswell. Mrs Buswell gave notice of her resignation at Easter holidays in 2022 and left pre-school in July 2022 after a lengthy tenure at pre-school, both as a practitioner and then as manager. The pre-school and its members would like to wholeheartedly thank Ann for her many years of hard work, dedication, and care for the many children who attended pre-school during her time there.
The trustees commenced an open recruitment process for a new manager, supported by both Oxfordshire County Council and staff from Dr Radcliffe’s School. The level of applications was strong with a good selection of candidates. A number of applicants were selected for first round interview based on mapping of experience against the manager job description. These first round interviews were conducted by the Chair and the Safeguarding Lead (who had completed the required Safer Recruitment training). A smaller number of applicants were taken through to second round which included a visit to pre-school, a practical exercise with the children observed by the Headteacher and Key Stage 1 Co-ordinator from Dr Radcliffe’s school, and a further interview attended by the chair, safeguarding lead, another trustee, and the Key Stage 1 Co-ordinator from Dr Radcliffe’s School. Following this rigorous process, the trustees discussed at length and then were delighted to
make an offer to Mrs Angela Kirchner, which she accepted. Angela spent the summer holidays getting up to speed with pre-school and meeting staff. Further details are contained in the Manager’s Report.
Fundraising Activities
The fundraising team is led by Paul Moorhouse. All those assisting in the fundraising volunteered their time to create and deliver fundraising events outside the school day, targeted at parents, carers, and the local community. The pre-school’s staff also play a fundamental part in raising much-needed funds for the pre-school via fundraising initiatives within the school day such as sponsored events with the children.
Fundraising efforts for the 21-22 academic year raised £1,956. This figure was made up of various events that took place over the academic year:
-
100 Club,
-
Textile Recycling,
-
Film Nights,
-
Amazon Smile,
-
Ice cream sale,
-
Christmas hamper raffle.
The pre-school’s staff also play a fundamental part in raising much-needed funds for the pre-school via fundraising initiatives within the school day such as sponsored events with the children, which we are grateful for. The pre-school also communicates regularly with parents and carers requesting donations of craft resources and the like to be used in activities with the children.
The pre-school has also received a generous donation of £100 of building materials from John Nicholls (trading) Ltd. and various tools from Axminster Tools Ltd.
Finances
The accounts for the year ended 31 August 2022 were prepared in accordance with the Charities SORP (FRS 102) by John Dovey FCCA, who also performed the required independent examination.
The accounts show net income for the year of £8,898. This follows net income of £3,200 in the year to 31 August 2021 and a net loss of £6,009 in the year immediately preceding that.
There was a 12% increase from the previous year in income from the pre-school’s core education activities. This was due to having a larger number of children in the pre-school, especially those funded by local authority grants.
There was a 3% increase in operating expenditure from the previous year. This was primarily due to increased staff costs, which were in turn due to the need to look after larger numbers of children.
A donation of £1,514 was received from the Dr Radcliffe’s Trust in the year to cover the cost of a new boiler.
The closing cash balance of £38,902 was deemed sufficient to meet the pre-school’s anticipated needs. The trustees consider that the pre-school is in a financial position to be able to continue its normal operations into the foreseeable future.
Signed on behalf of the trustees by
Rupert Alesbury Treasurer, Steeple Aston Pre-School 28[th] November 2022
CHARITY (OMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trusteosl members of Steeple Aston Pre-school On accounts for the year ended 31 August 2022 Charlty no (if any) 1157941 Set out on pages I report to the trustees on my examination of the accounts of the above charity I'the Trust") for the year ended 3110812022. Responsibilities and basis of report As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 I the Act'}. I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5}{b) of the Act. Independent examiner's statement .app1KlI. Delete I l if not applicable. I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination141k8FI ise1.) which gives me cause to believe that in, any material respect.. the accounting records were not kept in accordance with section 130 of the Charities Act., or the accounts did not accord with the accounting records., or the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair, view which is not a matter onsidered as part of an independent examination. I have no concerns and have come across no other matters in Connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Please delete the words in the brackets if they do not apply. Signed: Date: 19. 17. 2032 Name: Mr J M Dovey Relevant professional qualification{sl or body FCCA IER Oct 2018
(If any): Address: Heyford Park House, Heyford Park Upper Heyford Bicester, Oxon OX15 OQT Section B Disclosure Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts.. directions and guidan for examiners). Give here brief details of any items that the examiner wishes to disclose. IER Oct 2018