OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Notes 2023 2022
f
Gross incoming resources
Grant and donations 199,504 71,110
Total expenditure on charitable activities (22,453) (30,370)
Excess income over expenditure 177,051 40,740
Governance
costs
(90,711) (72,285)
Surplus/(Deficit) for the financial year 86,340 (31,545)

Notes E 2023 2022
E 6
Non-current assets
Plant 6 Machinery 2,096 2,620
Motor Vehicles 5,635 7,044
Fixtures and Fittings 12,050
Computer
Equipment
2,712
Tote I Non wurrent 22,493 9,664
assets
Current Assets
Cash at bank and in 111,830 22,880
hand
Other Debtors 5,460 5,168
Total Current Assets 117,290 28,048
Current Liabilities
Other taxes and social 2,254 472
security
Other creditors 14,646 1,028
Accruals 330
Tote ICurrent 17,230 1,500
Liabilities
Net Current Assets 100,060 26,548
Net Assets 122,553 36,212
Reserves
Restricted Reserve 47,787 0
Unrestricted
Reserve
74,766 36,212
Itifember's
Fund
122,553 36,212

2 Surplus/(Deficit) for the financial year 2023
2
At 1 April
2022
36212
Surplus for the year
At 31 March 2023 ~385

Plant & Machinery Fixtures & Fittings Motor Vehicles Computer
Cost Equipment
Balance as on
01-04-2022
7,081 16,380
Additions
Disposals
15,062 3,390
At 31 March
2023
7,081 15,062 16,380 3,390
Depreciation
Accumulated
Dep as on 01-
4,461 9,336
04-2023
Depreciation
for the year
524 3,012 1,409 678
At 31 March
2023
4,985 3,012 10,745 678
Net Book
value
As on 31
March 2023
2,096 12,050 5,635 2,712
As on 31
March 2022
2,620 7,044

2023f 2023
F
5,460 5,208

Nots Uaraatrictad naatrlctad Total Total
Funds Fullda 2013 2022
E E E E
Donations
Donations 4,5 76,129 76,129 71,110
Grants 25,000 98,375 123,375 0
161,129 98,375 199,504 71,110
Costs Incurred for charity activities
Purchases 17,666 17,666 10,528
Other direct costs 4,787 4,787 550
22,453 22,453 11,178
Administrative
expenses
Wages and Satanas
30,456 30,456 18,449
Pensions 562 562 351
31,018 31,018 18,800
Governanco costs
Employee costs.
Travel and subsistence 1,452 1,452 560
Staff treimng and welfare 2,160 1,440 3,600 0
Entertaining 0 0
3,612 1,440 5,052 560
Premises costs:
Rent 17,700 17,700 35,699
Light and heat 4,066 4,066 325
Cleaning 3,020 3,020 0
Use ofhome 0 0
Insurance 644 430 1,074 55
Repairs and maintenance 11,873 11.873 0
19,603 19,130 37,733 36,079
General administrative expenses:
Stationery
and pnnttng
2,049 2,049 95
Telephone and fax 734 734 577
Internet 525 525 78
Postage 77 77 40
Information and publications 562 562 0
Subscriptions 463 463 304
Software 1,027 1,027 1,113
Donations
given
538 538 19,192
Sundryexpenses 148 148
Oepreoatmn 5,623 5,623 2,416
Motor expenses
Hire ofbuildings
2,970 2,970
0
5,667
14,716 14,716 29,682
Legal snd professional
Advertising
and
costa:
PR
43g 439 110
Accountancy fees 900 900 696
Consultancy
Other legal
fees
and professional
400
453
400
453
1,550
4.000
2,192 2,192 6,356
Total Expenses 62,576 50,688 113,164 102,655
Net Surplus 38,663 47,787 86,340 i31,545)