| Charity information |
|---|
| Trustees' report |
| Profit and loss account |
| Balance sheet |
| Notes to the accounts |
| Notes | 2021 | 2020f | |||
|---|---|---|---|---|---|
| Gross incoming resources Grant and donations |
152,254 | 46,250 | |||
| Total expenditure | on charitable | activities | (29,045) | (12,938) | |
| Excess Income | over expenditure | 123,209 | 33,312 | ||
| Governance costs |
(81,097) | (29,003) | |||
| Surplus for the | financial year | 42,112 | 4,309 |
| Notes | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Tangible assets | 11,025 | 5,381 | ||||||
| Current assets | ||||||||
| Cash at bank | and | in hand | 59,729 | 20,264 | ||||
| 59,729 | 20,264 | |||||||
| Net current | assets | 56,732 | 20,264 | |||||
| Net assets | 67,757 | 25,645 | ||||||
| Reserves | ||||||||
| Unrestricted | Funds | 25,164 | 25,645 | |||||
| Restricted | Funds | 42,593 | ||||||
| Members' | Funds | 67,757 | 25,645 |
| Plant and machinery | Plant and machinery | 20'/0 straight | line | |||
|---|---|---|---|---|---|---|
| Motor vehicles | 20'io straight | line | ||||
| 2 | Operating profit |
2021 | 2020 | |||
| This is stated | after charging: | |||||
| Depreciation | of owned fixed assets | 1,682 | 3,110 | |||
| 3 | Tangible fixed assets | |||||
| machinery | vehicles | Total | ||||
| Cost | ||||||
| At 1 April 2020 | 6,026 | 7,980 | 14,006 | |||
| Additions | 8,400 | 8,400 | ||||
| At 31 March | 2021 | 6,026 | 16,380 | 22,406 | ||
| Depreciation | ||||||
| At 1 April 2020 | 3,251 | 5,374 | 8,625 | |||
| Charge for the year | 555 | 2,201 | 2,756 | |||
| At 31 March | 2021 | 3,806 | 7,575 | 11,381 | ||
| Net book value | ||||||
| At 31 March | 2021 | 2,220 | 8,805 | 11,025 | ||
| At 31 March | 2020 | 2,775 | 2,606 | 5,381 | ||
| 4 | Debtors | 2021 | 2020 | |||
| f. |
| 2021 | 2020 | ||
|---|---|---|---|
| Donations | 152,254 | 46,250 | |
| Expenditure | on charity activities | (29,045) | (12,938) |
| Excess Income over expenditures | 123,209 | 33,312 | |
| Governance | cost | (81,097) | (29,003) |
| Surplus for | the financial year | 42,112 | 4,309 |
| for the year ended 3 | 1 March 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Donations | |||
| Unrestricted Funds |
57,979 | ||
| Restricted Funds |
94,275 | 46,250 | |
| 152,254 | 46,250 | ||
| Costs incurred for charity activities Other direct costs |
29,045 | 12,938 | |
| Governance costs | |||
| Employee costs: Directors' salaries |
16,316 | ||
| Pensions | 396 | ||
| Employer's Nl Travel and subsistence |
1,529 32 |
265 | |
| Motor expenses | 1,163 19,436 |
2,513 2,778 |
|
| Premises costs: | |||
| Rent | 46,667 | 20,372 | |
| Service charges Light and heat Cleaning |
620 3,900 1,523 52,710 |
20,372 | |
| General administrative expenses: Telephone and fax Stationery and printing Bank charges Insurance |
511 1,269 66 |
575 878 72 497 |
|
| Software | 2,609 | 424 | |
| Repairs and maintenance Depreciation |
315 2,756 7,601 |
1,489 1,345 5,335 |
|
| Legal and professional Accountancy fees Advertising and PR |
costs: | 685 95 |
420 98 |
| Other legal and professional | 570 1,350 |
518 | |
| 81,097 | 29,003 |