Charity number: 1157914
THE BEREAN PUBLISHING TRUST CIO
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
THE BEREAN PUBLISHING TRUST CIO
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 4 |
| Independent examiner's report | 5 - 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 - 20 |
THE BEREAN PUBLISHING TRUST CIO
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2023
| Trustees | Mr M Garstang |
|---|---|
| Mr H Tan | |
| Mr A Falisi | |
| Mr A Taylor | |
| Mr P Ambrose | |
| Charity registered number 1157914 Principal office 52A Wilson Street London EC2A 2ER Principal operating office 4 Orchard Avenue London N20 0JA Accountants Streets LLP Tower House Lucy Tower Street Lincoln LN1 1XW Bankers Barclays Bank plc Leicester LE87 2BB Lloyds Bank plc PO Box 1000 BX1 1LT |
Page 1
THE BEREAN PUBLISHING TRUST CIO
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
The Trustees present their annual report together with the financial statements of the charity for the year 1 January 2023 to 31 December 2023.
Objectives and activities
a. Values
Our values are:
-
we believe that the Holy Scriptures are the inspired word of God,
-
the Holy Scriptures must be handled correctly, due note taken as to whom individual books are written, in order to obtain a proper view of their content and veracity,
-
the Lord Jesus Christ is both God and Man, providing mediation between God and mankind, and
-
his death and resurrection are sufficient to pay for the sins of all mankind, works are not a requirement for salvation from sins, they are a grateful response to the truth of this belief.
b. Vision
We seek to encourage the public to read the Bible themselves and make up their own minds about the Truth revealed within its pages.
c. Activities undertaken to achieve objectives
The main activities of the charity are to provide and arrange for the teaching and exposition of the Word of God and the conduct of the worship of God and the holding of services, meetings and classes for the purpose of the study and teaching of the Holy Scriptures.
Achievements and performance
a. Review of activities including key performance indicators
The day-to-day correspondence, production of the quarterly magazines, regular and special services have been maintained by the Chapel Minister and Distribution Secretary with help from the Trustees and others.
The charity received total income of £123,640 (2022 - £54,005). The net expenditure over income reported before investment gains was £38,371 (2022 - £57,611).
Total funds as at 31 December 2023 are £3,602,719 (2022 - £3,632,085).
b. Investment Performance
The return on gilts in the period was in line with the coupon value of investments held.
Dividends income received from investments totalled £46,460 (2022 - £33,291).
Overall the investment valuation for the year ended 2023 increased by £9,005 (2022 - £17,929).
.
Page 2
THE BEREAN PUBLISHING TRUST CIO
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. This takes account of the potential impact the current pandemic may have on the charity.
b. Reserves policy
The charity needs short-term reserves to cover any shortfall in cashflow due to the variable nature of donations, free will offerings and bequests. It also requires long-term reserves to reduce the impact of Quinquennial maintenance costs to the Chapel.
In considering the appropriate level of reserves the trustees took into account key areas of financial risk. The Trustees consider a prudent level of reserves to be approximately 12 months of operating costs of £90,000. Cash reserves are in excess of this at year end. The Trustees are currently reviewing the reserve position.
Structure, governance and management
a. Constitution
The principal objective of the charity is to advance Christianity in accordance with the basic tenets set out in the schedule hereto by holding services, meetings and classes for the study and teaching of the Holy Scriptures or through the publication and distribution of literature to enlighten the public about Christianity.
The Berean Publishing Trust CIO is a registered charity, number 1157914, and is constituted under a CIO - Foundation.
b. Methods of appointment or election of Trustees
The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the CIO - Foundation.
c. Organisational structure and decision-making policies
The Board of Trustees, who meet twice a year, administers the charity. The Chairman provides overall leadership, whilst the charity secretary is responsible for the day-to-day operation of the charity.
d. Pay policy for key management personnel
One of the Trustees is a paid employee of the charity. Consent to the employment of the Trustee was obtained from the Charity Commission.
Salaries are reviewed on an annual basis by the Chairman and any amendments approved.
Page 3
THE BEREAN PUBLISHING TRUST CIO
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
Structure, governance and management (continued)
e. Related party relationships
An individual connected to a Trustee is a paid employee of the charity. Consent to the employment of the individual was obtained from the Charity Commission. Details of the salary paid to the individual are disclosed in note 19 of the financial statements.
Plans for future periods
These will consist in maintaining our commitments to upholding the fundamentals upon which our charity has been established.
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the CIO - Foundation. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees on _______ and signed on their behalf by:
................................................
Mr H Tan (Chair of Trustees)
Page 4
THE BEREAN PUBLISHING TRUST CIO
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
Independent examiner's report to the Trustees of The Berean Publishing Trust CIO ('the charity')
I report to the charity Trustees on my examination of the accounts of the charity for the year ended 31 December 2023.
Responsibilities and basis of report
As the Trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Page 5
THE BEREAN PUBLISHING TRUST CIO
INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
This report is made solely to the charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's Trustees as a body, for my work or for this report.
Signed:
Dated:
Robert Anderson BSc FCA
Streets LLP Tower House Lucy Tower Street Lincoln LN1 1XW
Page 6
THE BEREAN PUBLISHING TRUST CIO
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Note Income from: Donations and legacies 2 Charitable activities 3 Investments 4 Total income Expenditure on: Charitable activities Total expenditure Net expenditure before net gains on investments Net gains on investments Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2023 £ 59,640 16,340 47,660 123,640 162,011 162,011 (38,371) 9,005 (29,366) 3,632,085 (29,366) 3,602,719 |
Total funds 2023 £ 59,640 16,340 47,660 123,640 162,011 162,011 (38,371) 9,005 (29,366) 3,632,085 (29,366) 3,602,719 |
Total funds 2022 £ 14,772 4,275 34,958 54,005 111,616 111,616 (57,611) 17,929 (39,682) 3,671,767 (39,682) 3,632,085 |
|---|---|---|---|
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 9 to 20 form part of these financial statements.
Page 7
THE BEREAN PUBLISHING TRUST CIO
BALANCE SHEET AS AT 31 DECEMBER 2023
| 2023 2022 |
2023 2022 |
2023 2022 |
||||||
|---|---|---|---|---|---|---|---|---|
| Note | £ £ |
|||||||
| Fixed assets | ||||||||
| Tangible assets | 9 | 882 | 1,368 | |||||
| Investments | 11 | 733,925 724,920 |
||||||
| Investment property | 10 | 1,000,000 1,000,000 |
||||||
| 1,734,807 1,726,288 |
||||||||
| Current assets | ||||||||
| Stocks | 12 | 79,436 | 73,715 | |||||
| Debtors | 13 | 10,450 | 7,044 | |||||
| Cash at bank and | in hand | 1,781,051 | 1,828,751 | |||||
| 1,870,937 | 1,909,510 | |||||||
| Creditors: amounts falling due within one | ||||||||
| year | 14 | (3,025) | (3,713) | |||||
| Net current assets | 1,867,912 1,905,797 |
|||||||
| Total assets less current liabilities | 3,602,719 3,632,085 |
|||||||
| Net assets excluding pension asset | 3,602,719 3,632,085 |
|||||||
| Total net assets | 3,602,719 3,632,085 |
|||||||
| Charity funds | ||||||||
| Restricted funds | 15 | - | - | |||||
| Unrestricted funds | 15 | 3,602,719 3,632,085 |
||||||
| Total funds | 3,602,719 3,632,085 |
|||||||
| The financial |
statements | were | approved | and | authorised for issue by the Trustees on |
|||
| _______and signed on their | behalf by: |
................................................
Mr H Tan
(Chair of Trustees)
The notes on pages 9 to 20 form part of these financial statements.
Page 8
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. Accounting policies
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The Berean Publishing Trust CIO meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
These financial statements are prepared in sterling which is the functional currency of the charity.
1.2 Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
1.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The charity has a single activity which is made up of the total of direct costs and support costs involved in undertaking the activity.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
1.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Page 9
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. Accounting policies (continued)
1.5 Tangible fixed assets and depreciation
Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following bases:
| Office Equipment | - straight line over 5 years |
|---|---|
| Website Costs | - straight line over 4 years |
1.6 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as "Gains/(Losses) on investments" in the Statement of Financial Activities.
1.7 Investment property
Investment properties for which fair value can be measured reliably are measured at fair value at each reporting date with changes in fair value recognised as "Gains/(Losses) on investments" in the Statatement of Financial Activities.
1.8 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs.
1.9 Debtors
Other debtors are recognised at the settlement amount after any trade discount offered.
1.10 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 10
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. Accounting policies (continued)
1.11 Liabilities
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
1.12 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
1.13 Pensions
The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year.
1.14 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Investment income, gains and losses are allocated to the appropriate fund.
2. Income from donations and legacies
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023 | 2023 | 2022 | |
| £ | £ | £ | |
| Donations | 59,640 | 59,640 | 14,772 |
Page 11
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
3. Income from charitable activities
| Sale of Books Chapel Fund Contributions Other |
Unrestricted funds 2023 £ 2,378 - 13,962 16,340 |
Total funds 2023 £ 2,378 - 13,962 16,340 |
Total funds 2022 £ 2,695 1,251 329 4,275 |
|---|---|---|---|
4. Investment income
| Unrestricted funds 2023 £ Rental Income 1,200 Dividends 37,471 Bank Interest 8,989 47,660 |
Total funds 2023 £ 1,200 37,471 8,989 47,660 |
Total funds 2022 £ 1,200 33,291 467 34,958 |
|---|---|---|
Page 12
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
5. Analysis of expenditure by activities
| Charity activity Analysis of direct costs Book Cost of Sales |
Activities undertaken directly 2023 £ 497 |
Support costs 2023 £ 161,514 |
Total funds 2023 £ 162,011 Total funds 2023 £ 497 |
Total funds 2022 £ 111,616 |
|---|---|---|---|---|
| Total funds 2022 £ 9,110 |
Page 13
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
5. Analysis of expenditure by activities (continued)
Analysis of support costs
| Staff costs Depreciation Printing Postage Water Telephone Professional Fees Office Supplies Repairs and Maintenance Utilities Insurance Sundry Expenses Bank Charges Events and exhibitions |
Total funds 2023 £ 105,150 486 2,503 4,391 213 1,305 10,114 269 16,178 7,517 4,203 2,280 77 6,828 161,514 |
Total funds 2022 £ 65,803 486 1,922 3,990 - 1,243 10,661 1,163 4,179 3,617 2,218 4,231 75 2,918 102,506 |
|---|---|---|
6. Independent examiner's remuneration
The independent examiner's remuneration amounts to an independent examiner fee of £2,860 ( 2022 - £2,600 ).
Page 14
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
7. Staff costs
| Wages and salaries Contribution to defined contribution pension schemes The average number of persons employed by the charity during the year was Administration |
2023 £ 103,754 1,396 105,150 as follows: 2023 No. 6 |
2022 £ 65,537 266 |
|---|---|---|
| 65,803 | ||
| 2022 No. 4 |
No employee received remuneration amounting to more than £60,000 in either year.
The key management personnel are considered to be the trustees and other management personnel. The total remuneration paid to key management personnel during the year was £65,158 (2022 - £24,232).
8. Trustees' remuneration and expenses
During the year, one or more Trustees has been paid remuneration or has received other benefits from an employment with the charity. The value of Trustees' remuneration and other benefits was as follows:
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Mr M Garstang | Remuneration | 19,608 | 24,232 |
| Mr A Falisi | Remuneration | 33,550 | - |
| Mr H Tan | Remuneration | 12,000 | - |
During the year ended 31 December 2023, no Trustee expenses have been incurred (2022 - £NIL) .
Page 15
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
9. Tangible fixed assets
| Cost or valuation At 1 January 2023 At 31 December 2023 Depreciation At 1 January 2023 Charge for the year At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 10. Investment property Valuation At 1 January 2023 At 31 December 2023 |
Office equipment £ 20,506 20,506 19,138 486 19,624 882 1,368 |
Other fixed assets £ 7,290 7,290 7,290 - 7,290 - - |
Total £ 27,796 27,796 |
|---|---|---|---|
| 26,428 486 26,914 |
|||
| 882 | |||
| 1,368 | |||
| Freehold investment property £ 1,000,000 |
|||
| 1,000,000 |
Freehold Investment Property was transferred to the charity at the market value as at 31 December 2015. The initial cost of the property was £138,000.
For the year ended 31 December 2023, the Trustees revalued Freehold Investment Property with the valuation in line with estate agent valuations on the basis of current market value.
Page 16
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
11. Fixed asset investments
| Cost or valuation At 1 January 2023 Revaluations At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 12. Stocks Goods for resale 13. Debtors Due within one year Accrued income VAT recoverable |
2023 £ 79,436 |
Unlisted investments £ 724,920 9,005 733,925 733,925 724,920 2022 £ 73,715 2022 £ 6,364 680 7,044 |
Unlisted investments £ 724,920 9,005 733,925 733,925 724,920 2022 £ 73,715 2022 £ 6,364 680 7,044 |
|---|---|---|---|
| 2023 £ 9,486 964 |
2022 £ 6,364 680 |
||
| 10,450 | 7,044 |
Page 17
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
14. Creditors: Amounts falling due within one year
| Other creditors Accruals |
2023 £ - 3,025 3,025 |
2022 £ 963 2,750 |
|---|---|---|
| 3,713 |
15. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds Investment Property Valuation |
Balance at 1 January 2023 £ 2,632,085 1,000,000 3,632,085 |
Income £ 123,640 - 123,640 |
Expenditure £ (162,011) - (162,011) |
Gains/ (Losses) £ 9,005 - 9,005 |
Balance at 31 December 2023 £ 2,602,719 1,000,000 3,602,719 |
|---|---|---|---|---|---|
Statement of funds - prior year
| Unrestricted funds General Funds Investment Property Valuation |
Balance at 1 January 2022 £ 2,671,767 1,000,000 3,671,767 |
Income £ 54,005 - 54,005 |
Expenditure £ (111,616) - (111,616) |
Gains/ (Losses) £ 17,929 - 17,929 |
Balance at 31 December 2022 £ 2,632,085 1,000,000 3,632,085 |
|---|---|---|---|---|---|
Page 18
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
16. Summary of funds
Summary of funds - current year
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at 1 | 31 | ||||
| January | Gains/ | December | |||
| 2023 | Income | Expenditure | (Losses) | 2023 | |
| £ | £ | £ | £ | £ | |
| General funds | 3,632,085 | 123,640 | (162,011) | 9,005 | 3,602,719 |
| Summary of funds - prior year | |||||
| Balance at | |||||
| Balance at | 31 | ||||
| 1 January | Gains/ | December | |||
| 2022 | Income | Expenditure | (Losses) | 2022 | |
| £ | £ | £ | £ | £ | |
| General funds | 3,671,767 | 54,005 | (111,616) | 17,929 | 3,632,085 |
17. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2023 £ Tangible fixed assets 882 Fixed asset investments 733,925 Investment property 1,000,000 Current assets 1,870,937 Creditors due within one year (3,025) Total 3,602,719 |
Total funds 2023 £ 882 733,925 1,000,000 1,870,937 (3,025) 3,602,719 |
|---|---|
Page 19
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
17. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Tangible fixed assets Fixed asset investments Investment property Current assets Creditors due within one year Total |
Unrestricted funds 2022 £ 1,368 724,920 1,000,000 1,909,510 (3,713) 3,632,085 |
Total funds 2022 £ 1,368 724,920 1,000,000 1,909,510 (3,713) 3,632,085 |
|---|---|---|
18. Pension commitments
The charity operates a defined benefit contribution pension scheme, the assets of which are held seperate to the charity. The total employer pension cost for the year was £1,396 (2022 - £266). Total contributions of £Nil (2022 - £Nil) were outstanding at the year-end.
19. Related party transactions
Other Trustee Transactions:
During the period, the charity charged rent of £1,200 (2022 - £1,200) to Mr M Garstang, a Trustee. There was no balance outstanding at either year end.
Relatives of Trustees:
A relative of a Trustee is employed by the charity. The salary paid for the year was £22,016 (2022 - £17,216) with employer pension contributions of £473 (2022 - £265).
Page 20
Charity number: 1157914
THE BEREAN PUBLISHING TRUST CIO
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
THE BEREAN PUBLISHING TRUST CIO
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 4 |
| Independent examiner's report | 5 - 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the financial statements | 9 - 20 |
THE BEREAN PUBLISHING TRUST CIO
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2023
| Trustees | Mr M Garstang |
|---|---|
| Mr H Tan | |
| Mr A Falisi | |
| Mr A Taylor | |
| Mr P Ambrose | |
| Charity registered number 1157914 Principal office 52A Wilson Street London EC2A 2ER Principal operating office 4 Orchard Avenue London N20 0JA Accountants Streets LLP Tower House Lucy Tower Street Lincoln LN1 1XW Bankers Barclays Bank plc Leicester LE87 2BB Lloyds Bank plc PO Box 1000 BX1 1LT |
Page 1
THE BEREAN PUBLISHING TRUST CIO
TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
The Trustees present their annual report together with the financial statements of the charity for the year 1 January 2023 to 31 December 2023.
Objectives and activities
a. Values
Our values are:
-
we believe that the Holy Scriptures are the inspired word of God,
-
the Holy Scriptures must be handled correctly, due note taken as to whom individual books are written, in order to obtain a proper view of their content and veracity,
-
the Lord Jesus Christ is both God and Man, providing mediation between God and mankind, and
-
his death and resurrection are sufficient to pay for the sins of all mankind, works are not a requirement for salvation from sins, they are a grateful response to the truth of this belief.
b. Vision
We seek to encourage the public to read the Bible themselves and make up their own minds about the Truth revealed within its pages.
c. Activities undertaken to achieve objectives
The main activities of the charity are to provide and arrange for the teaching and exposition of the Word of God and the conduct of the worship of God and the holding of services, meetings and classes for the purpose of the study and teaching of the Holy Scriptures.
Achievements and performance
a. Review of activities including key performance indicators
The day-to-day correspondence, production of the quarterly magazines, regular and special services have been maintained by the Chapel Minister and Distribution Secretary with help from the Trustees and others.
The charity received total income of £123,640 (2022 - £54,005). The net expenditure over income reported before investment gains was £38,371 (2022 - £57,611).
Total funds as at 31 December 2023 are £3,602,719 (2022 - £3,632,085).
b. Investment Performance
The return on gilts in the period was in line with the coupon value of investments held.
Dividends income received from investments totalled £46,460 (2022 - £33,291).
Overall the investment valuation for the year ended 2023 increased by £9,005 (2022 - £17,929).
.
Page 2
THE BEREAN PUBLISHING TRUST CIO
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. This takes account of the potential impact the current pandemic may have on the charity.
b. Reserves policy
The charity needs short-term reserves to cover any shortfall in cashflow due to the variable nature of donations, free will offerings and bequests. It also requires long-term reserves to reduce the impact of Quinquennial maintenance costs to the Chapel.
In considering the appropriate level of reserves the trustees took into account key areas of financial risk. The Trustees consider a prudent level of reserves to be approximately 12 months of operating costs of £90,000. Cash reserves are in excess of this at year end. The Trustees are currently reviewing the reserve position.
Structure, governance and management
a. Constitution
The principal objective of the charity is to advance Christianity in accordance with the basic tenets set out in the schedule hereto by holding services, meetings and classes for the study and teaching of the Holy Scriptures or through the publication and distribution of literature to enlighten the public about Christianity.
The Berean Publishing Trust CIO is a registered charity, number 1157914, and is constituted under a CIO - Foundation.
b. Methods of appointment or election of Trustees
The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the CIO - Foundation.
c. Organisational structure and decision-making policies
The Board of Trustees, who meet twice a year, administers the charity. The Chairman provides overall leadership, whilst the charity secretary is responsible for the day-to-day operation of the charity.
d. Pay policy for key management personnel
One of the Trustees is a paid employee of the charity. Consent to the employment of the Trustee was obtained from the Charity Commission.
Salaries are reviewed on an annual basis by the Chairman and any amendments approved.
Page 3
THE BEREAN PUBLISHING TRUST CIO
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
Structure, governance and management (continued)
e. Related party relationships
An individual connected to a Trustee is a paid employee of the charity. Consent to the employment of the individual was obtained from the Charity Commission. Details of the salary paid to the individual are disclosed in note 19 of the financial statements.
Plans for future periods
These will consist in maintaining our commitments to upholding the fundamentals upon which our charity has been established.
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the CIO - Foundation. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees on _______ and signed on their behalf by:
................................................
Mr H Tan (Chair of Trustees)
Page 4
THE BEREAN PUBLISHING TRUST CIO
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
Independent examiner's report to the Trustees of The Berean Publishing Trust CIO ('the charity')
I report to the charity Trustees on my examination of the accounts of the charity for the year ended 31 December 2023.
Responsibilities and basis of report
As the Trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Page 5
THE BEREAN PUBLISHING TRUST CIO
INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2023
This report is made solely to the charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's Trustees as a body, for my work or for this report.
Signed:
Dated:
Robert Anderson BSc FCA
Streets LLP Tower House Lucy Tower Street Lincoln LN1 1XW
Page 6
THE BEREAN PUBLISHING TRUST CIO
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Note Income from: Donations and legacies 2 Charitable activities 3 Investments 4 Total income Expenditure on: Charitable activities Total expenditure Net expenditure before net gains on investments Net gains on investments Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2023 £ 59,640 16,340 47,660 123,640 162,011 162,011 (38,371) 9,005 (29,366) 3,632,085 (29,366) 3,602,719 |
Total funds 2023 £ 59,640 16,340 47,660 123,640 162,011 162,011 (38,371) 9,005 (29,366) 3,632,085 (29,366) 3,602,719 |
Total funds 2022 £ 14,772 4,275 34,958 54,005 111,616 111,616 (57,611) 17,929 (39,682) 3,671,767 (39,682) 3,632,085 |
|---|---|---|---|
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 9 to 20 form part of these financial statements.
Page 7
THE BEREAN PUBLISHING TRUST CIO
BALANCE SHEET AS AT 31 DECEMBER 2023
| 2023 2022 |
2023 2022 |
2023 2022 |
||||||
|---|---|---|---|---|---|---|---|---|
| Note | £ £ |
|||||||
| Fixed assets | ||||||||
| Tangible assets | 9 | 882 | 1,368 | |||||
| Investments | 11 | 733,925 724,920 |
||||||
| Investment property | 10 | 1,000,000 1,000,000 |
||||||
| 1,734,807 1,726,288 |
||||||||
| Current assets | ||||||||
| Stocks | 12 | 79,436 | 73,715 | |||||
| Debtors | 13 | 10,450 | 7,044 | |||||
| Cash at bank and | in hand | 1,781,051 | 1,828,751 | |||||
| 1,870,937 | 1,909,510 | |||||||
| Creditors: amounts falling due within one | ||||||||
| year | 14 | (3,025) | (3,713) | |||||
| Net current assets | 1,867,912 1,905,797 |
|||||||
| Total assets less current liabilities | 3,602,719 3,632,085 |
|||||||
| Net assets excluding pension asset | 3,602,719 3,632,085 |
|||||||
| Total net assets | 3,602,719 3,632,085 |
|||||||
| Charity funds | ||||||||
| Restricted funds | 15 | - | - | |||||
| Unrestricted funds | 15 | 3,602,719 3,632,085 |
||||||
| Total funds | 3,602,719 3,632,085 |
|||||||
| The financial |
statements | were | approved | and | authorised for issue by the Trustees on |
|||
| _______and signed on their | behalf by: |
................................................
Mr H Tan
(Chair of Trustees)
The notes on pages 9 to 20 form part of these financial statements.
Page 8
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. Accounting policies
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The Berean Publishing Trust CIO meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
These financial statements are prepared in sterling which is the functional currency of the charity.
1.2 Income
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
1.3 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The charity has a single activity which is made up of the total of direct costs and support costs involved in undertaking the activity.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
1.4 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Page 9
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. Accounting policies (continued)
1.5 Tangible fixed assets and depreciation
Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following bases:
| Office Equipment | - straight line over 5 years |
|---|---|
| Website Costs | - straight line over 4 years |
1.6 Investments
Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as "Gains/(Losses) on investments" in the Statement of Financial Activities.
1.7 Investment property
Investment properties for which fair value can be measured reliably are measured at fair value at each reporting date with changes in fair value recognised as "Gains/(Losses) on investments" in the Statatement of Financial Activities.
1.8 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs.
1.9 Debtors
Other debtors are recognised at the settlement amount after any trade discount offered.
1.10 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 10
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. Accounting policies (continued)
1.11 Liabilities
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
1.12 Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
1.13 Pensions
The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year.
1.14 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Investment income, gains and losses are allocated to the appropriate fund.
2. Income from donations and legacies
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023 | 2023 | 2022 | |
| £ | £ | £ | |
| Donations | 59,640 | 59,640 | 14,772 |
Page 11
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
3. Income from charitable activities
| Sale of Books Chapel Fund Contributions Other |
Unrestricted funds 2023 £ 2,378 - 13,962 16,340 |
Total funds 2023 £ 2,378 - 13,962 16,340 |
Total funds 2022 £ 2,695 1,251 329 4,275 |
|---|---|---|---|
4. Investment income
| Unrestricted funds 2023 £ Rental Income 1,200 Dividends 37,471 Bank Interest 8,989 47,660 |
Total funds 2023 £ 1,200 37,471 8,989 47,660 |
Total funds 2022 £ 1,200 33,291 467 34,958 |
|---|---|---|
Page 12
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
5. Analysis of expenditure by activities
| Charity activity Analysis of direct costs Book Cost of Sales |
Activities undertaken directly 2023 £ 497 |
Support costs 2023 £ 161,514 |
Total funds 2023 £ 162,011 Total funds 2023 £ 497 |
Total funds 2022 £ 111,616 |
|---|---|---|---|---|
| Total funds 2022 £ 9,110 |
Page 13
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
5. Analysis of expenditure by activities (continued)
Analysis of support costs
| Staff costs Depreciation Printing Postage Water Telephone Professional Fees Office Supplies Repairs and Maintenance Utilities Insurance Sundry Expenses Bank Charges Events and exhibitions |
Total funds 2023 £ 105,150 486 2,503 4,391 213 1,305 10,114 269 16,178 7,517 4,203 2,280 77 6,828 161,514 |
Total funds 2022 £ 65,803 486 1,922 3,990 - 1,243 10,661 1,163 4,179 3,617 2,218 4,231 75 2,918 102,506 |
|---|---|---|
6. Independent examiner's remuneration
The independent examiner's remuneration amounts to an independent examiner fee of £2,860 ( 2022 - £2,600 ).
Page 14
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
7. Staff costs
| Wages and salaries Contribution to defined contribution pension schemes The average number of persons employed by the charity during the year was Administration |
2023 £ 103,754 1,396 105,150 as follows: 2023 No. 6 |
2022 £ 65,537 266 |
|---|---|---|
| 65,803 | ||
| 2022 No. 4 |
No employee received remuneration amounting to more than £60,000 in either year.
The key management personnel are considered to be the trustees and other management personnel. The total remuneration paid to key management personnel during the year was £65,158 (2022 - £24,232).
8. Trustees' remuneration and expenses
During the year, one or more Trustees has been paid remuneration or has received other benefits from an employment with the charity. The value of Trustees' remuneration and other benefits was as follows:
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Mr M Garstang | Remuneration | 19,608 | 24,232 |
| Mr A Falisi | Remuneration | 33,550 | - |
| Mr H Tan | Remuneration | 12,000 | - |
During the year ended 31 December 2023, no Trustee expenses have been incurred (2022 - £NIL) .
Page 15
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
9. Tangible fixed assets
| Cost or valuation At 1 January 2023 At 31 December 2023 Depreciation At 1 January 2023 Charge for the year At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 10. Investment property Valuation At 1 January 2023 At 31 December 2023 |
Office equipment £ 20,506 20,506 19,138 486 19,624 882 1,368 |
Other fixed assets £ 7,290 7,290 7,290 - 7,290 - - |
Total £ 27,796 27,796 |
|---|---|---|---|
| 26,428 486 26,914 |
|||
| 882 | |||
| 1,368 | |||
| Freehold investment property £ 1,000,000 |
|||
| 1,000,000 |
Freehold Investment Property was transferred to the charity at the market value as at 31 December 2015. The initial cost of the property was £138,000.
For the year ended 31 December 2023, the Trustees revalued Freehold Investment Property with the valuation in line with estate agent valuations on the basis of current market value.
Page 16
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
11. Fixed asset investments
| Cost or valuation At 1 January 2023 Revaluations At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 12. Stocks Goods for resale 13. Debtors Due within one year Accrued income VAT recoverable |
2023 £ 79,436 |
Unlisted investments £ 724,920 9,005 733,925 733,925 724,920 2022 £ 73,715 2022 £ 6,364 680 7,044 |
Unlisted investments £ 724,920 9,005 733,925 733,925 724,920 2022 £ 73,715 2022 £ 6,364 680 7,044 |
|---|---|---|---|
| 2023 £ 9,486 964 |
2022 £ 6,364 680 |
||
| 10,450 | 7,044 |
Page 17
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
14. Creditors: Amounts falling due within one year
| Other creditors Accruals |
2023 £ - 3,025 3,025 |
2022 £ 963 2,750 |
|---|---|---|
| 3,713 |
15. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds Investment Property Valuation |
Balance at 1 January 2023 £ 2,632,085 1,000,000 3,632,085 |
Income £ 123,640 - 123,640 |
Expenditure £ (162,011) - (162,011) |
Gains/ (Losses) £ 9,005 - 9,005 |
Balance at 31 December 2023 £ 2,602,719 1,000,000 3,602,719 |
|---|---|---|---|---|---|
Statement of funds - prior year
| Unrestricted funds General Funds Investment Property Valuation |
Balance at 1 January 2022 £ 2,671,767 1,000,000 3,671,767 |
Income £ 54,005 - 54,005 |
Expenditure £ (111,616) - (111,616) |
Gains/ (Losses) £ 17,929 - 17,929 |
Balance at 31 December 2022 £ 2,632,085 1,000,000 3,632,085 |
|---|---|---|---|---|---|
Page 18
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
16. Summary of funds
Summary of funds - current year
| Balance at | |||||
|---|---|---|---|---|---|
| Balance at 1 | 31 | ||||
| January | Gains/ | December | |||
| 2023 | Income | Expenditure | (Losses) | 2023 | |
| £ | £ | £ | £ | £ | |
| General funds | 3,632,085 | 123,640 | (162,011) | 9,005 | 3,602,719 |
| Summary of funds - prior year | |||||
| Balance at | |||||
| Balance at | 31 | ||||
| 1 January | Gains/ | December | |||
| 2022 | Income | Expenditure | (Losses) | 2022 | |
| £ | £ | £ | £ | £ | |
| General funds | 3,671,767 | 54,005 | (111,616) | 17,929 | 3,632,085 |
17. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2023 £ Tangible fixed assets 882 Fixed asset investments 733,925 Investment property 1,000,000 Current assets 1,870,937 Creditors due within one year (3,025) Total 3,602,719 |
Total funds 2023 £ 882 733,925 1,000,000 1,870,937 (3,025) 3,602,719 |
|---|---|
Page 19
THE BEREAN PUBLISHING TRUST CIO
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
17. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Tangible fixed assets Fixed asset investments Investment property Current assets Creditors due within one year Total |
Unrestricted funds 2022 £ 1,368 724,920 1,000,000 1,909,510 (3,713) 3,632,085 |
Total funds 2022 £ 1,368 724,920 1,000,000 1,909,510 (3,713) 3,632,085 |
|---|---|---|
18. Pension commitments
The charity operates a defined benefit contribution pension scheme, the assets of which are held seperate to the charity. The total employer pension cost for the year was £1,396 (2022 - £266). Total contributions of £Nil (2022 - £Nil) were outstanding at the year-end.
19. Related party transactions
Other Trustee Transactions:
During the period, the charity charged rent of £1,200 (2022 - £1,200) to Mr M Garstang, a Trustee. There was no balance outstanding at either year end.
Relatives of Trustees:
A relative of a Trustee is employed by the charity. The salary paid for the year was £22,016 (2022 - £17,216) with employer pension contributions of £473 (2022 - £265).
Page 20
[To be printed on the charity’s headed paper]
Streets Chartered Accountants Tower House Lucy Tower Street Lincoln LN1 1XW
19 September 2024
Dear Sirs
This representation letter is provided in connection with your independent examination of the financial statements of the charity for the period ended 31 December 2023.
We confirm that the following representations are made to the best of our knowledge and belief, having made appropriate enquiries of other trustees, management and staff with relevant knowledge and experience and, where appropriate, inspection of supporting documentation sufficient to satisfy ourselves that we can properly make each of the following representations to you:-
- 1) We have fulfilled our responsibilities as trustees under the Charities Act 2011 for preparing financial statements, in accordance with the applicable financial reporting framework, the FRS 102 Charity SORP, and for making accurate representations to you as independent examiner.
We confirm that in our opinion the financial statements give a true and fair view and in particular that where any additional information must be disclosed in order to give a true and fair view that information has in fact been disclosed. We further confirm that the selection and application of the accounting policies used in the preparation of the financial statements are appropriate, and we approve the financial statements.
-
2) We confirm that all accounting records have been made available to you for the purpose of your independent examination, in accordance with your terms of engagement, and that all transactions undertaken by the charity have been properly reflected and recorded in the accounting records. We confirm all other records and related information, including minutes of all management and trustees’ meetings, have been made available to you. We confirm that we have given you unrestricted access to persons within the charity in order to obtain information and have provided any additional information that you have requested for the purposes of your independent examination. We further confirm the financial statements are free from material misstatements, including omissions.
-
3) We confirm that all known actual or possible litigation and claims whose effects should be considered when preparing the financial statements have been disclosed to you and accounted for and disclosed in accordance with the applicable financial reporting framework.
-
4) We confirm that the charity had no other liabilities or contingent liabilities other than those disclosed in the financial statements.
-
5) We confirm that there have been no events since the balance sheet date which require disclosing or which would materially affect the amounts in the financial statements, other than those already disclosed or included in the financial statements.
-
6) We confirm that the charity has had, at no time during the year, any arrangement, transaction or agreement to provide credit facilities (including advances and credits granted by the charity for trustees), nor to provide guarantees of any kind, including providing security for such matters, except as disclosed in the financial statements.
-
7) We confirm that we have disclosed to you the identity of the charity’s related parties and all related party relationships and transactions of which we are aware and they have been appropriately accounted for and disclosed in the financial statements in accordance with the applicable financial reporting framework. We confirm that we are not aware of any further related party matters that require disclosure.
We confirm that we are aware that a related party of the charity includes a person or organisation which either (directly or indirectly) controls, has a joint control of, or significantly influences the charity or vice versa and as a result will include: members (as a guide with more than 20% of the voting rights), trustees, other key management, close family and other business interests of these.
We confirm that we are aware that close family are those family members who may be expected to influence, or be influenced by, that person and include: that person’s children and spouse or domestic partner; children of that person’s spouse or domestic partner; and dependants of that person or that person’s spouse or domestic partner.
-
8) We confirm the charity has satisfactory title to all assets and there are no liens or encumbrances on the assets, except for those disclosed in the financial statements.
-
9) We confirm that the charity has not contracted for any capital expenditure other than as disclosed in the financial statements.
-
10) We confirm that we have no plans or intentions that may materially alter the carrying value and, where relevant, the fair value measurements or classification of assets and liabilities reflected in the financial statements.
-
11) We confirm that we are not aware of any possible or actual instances of noncompliance with those laws and regulations which provide a legal framework within which the charity conducts its business and which are central to the charity’s ability to conduct its business and the charity has complied with all aspects of contractual agreements that could have a material effect on the financial statements in the event of non-compliance.
-
12) We acknowledge our responsibility for the design, implementation and maintenance of internal controls to prevent and detect fraud, and that we believe we have appropriately fulfilled these responsibilities. We confirm that we have disclosed to you the results of our own risk assessment of the risk of fraud within the charity.
-
13) We confirm that there have been no actual or suspected instances of fraud, or other irregularities, involving trustees, management or employees who have a significant role in internal control, or others where the fraud, or other irregularity, could have a material effect on the financial statements. We further confirm that we are not aware of any allegations of fraud, or suspected fraud, or other irregularities affecting the company's financial statements communicated to us by former trustees, employees, former employees, analysts, regulators or others.
-
14) We confirm that, in our opinion, the charity’s financial statements should be prepared on the going concern basis on the grounds that current and future sources of funding or support will be more than adequate for the charity’s needs. In reaching this conclusion, we have taken into account all relevant matters of which we are aware, including the availability of working capital and have considered a future period of at least one year from the date on which the financial statements will be approved.
-
15) We confirm that the methods, significant assumptions and data used by us in making accounting estimates, and related disclosures, are appropriate to achieve recognition, measurement or disclosure that is in accordance with the applicable reporting framework.
-
16) We have not received any reports in respect of fraud and error from the service organisation.
-
17) We confirm that all grants, donations and other income, including those subject to special terms or conditions or received for restricted purposes or specifically designated for particular purposes by the Trustees, have been notified to you and correctly disclosed in the financial statements. We further confirm that there have been no breaches of terms or conditions during the period regarding the application of such income.
-
18) We confirm that we are not aware of any matters of material significant that should be reported to the Charity Commission.
Yours faithfully
Signed by:-
………………………………………. Mr H Tan Trustee
Date: