## **Wrexham Warehouse Project Detailed profit and loss account items for the year ended 31 March 2021** 

_This schedule does not form part of the statutory accounts_ 

|**Sales**<br>Sales<br>**Other income**<br>Other operating income<br>Income from investments<br>Interest receivable<br>**Cost of raw materials and consumables**<br>Purchases<br>Decrease in stocks<br>**Staff costs**<br>Wages and salaries<br>Directors' salaries<br>Pensions<br>Bonuses<br>Employer's NI<br>Temporary staff and recruitment<br>Staff training and welfare<br>Travel and subsistence<br>Motor expenses<br>Entertaining<br>**Depreciation and other amounts written off assets**<br>Depreciation<br>Amortisation of goodwill<br>Exceptional loss on the disposal of tangible fixed assets<br>Exceptional loss on the disposal of investments<br>**Other charges**<br>Premises costs:<br>Rent<br>Rates<br>Service charges<br>Light and heat<br>Cleaning<br>Use of home<br>General administrative expenses:<br>Telephone and internet|**2021**<br>**£**<br>46,650<br>46,650<br>5,395<br>-<br>-<br>5,395<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>351<br>-<br>351<br>1,276<br>-<br>-<br>-<br>1,276<br>-<br>2,918<br>-<br>369<br>96<br>-<br>3,383<br>-|**2020**<br>**£**<br>5,891|
|---|---|---|
|||5,891|
|||400<br>-<br>-|
|||400|
|||-<br>-|
|||-|
|||1,918<br>-<br>36<br>-<br>-<br>-<br>260<br>-<br>300<br>-|
|||2,514|
|||1,620<br>-<br>-<br>-|
|||1,620|
|||3,200<br>-<br>-<br>2,375<br>785<br>-|
|||6,360|
|||-|



1 



## **Wrexham Warehouse Project Detailed profit and loss account items for the year ended 31 March 2021** 

_This schedule does not form part of the statutory accounts_ 

|Postage<br>Stationery and printing<br>Courier services<br>Information and publications<br>Subscriptions<br>Bank charges<br>Insurance<br>Equipment expensed<br>Equipment hire<br>Software<br>Repairs and maintenance<br>Bad debts<br>Sundry expenses<br>Legal and professional costs:<br>Audit fees<br>Accountancy fees<br>Solicitors fees<br>Consultancy fees<br>Management fees<br>Advertising and PR<br>Other legal and professional<br>Other<br>Subcontractor costs<br>Direct labour<br>Carriage<br>Discounts allowed<br>Commissions payable<br>Other direct costs<br>Distribution costs<br>Interest payable<br>Non-equity dividends|**2021**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>382<br>4,620<br>-<br>-<br>5,002<br>-<br>275<br>-<br>90<br>-<br>-<br>21,900<br>22,265<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>30,650|**2020**<br>**£**<br>-<br>13<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>339<br>-<br>-<br>-|
|---|---|---|
|||352|
|||-<br>455<br>-<br>-<br>-<br>-<br>13|
|||468|
|||-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|
|||-|
||||
|||7,180|



2 

