| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 4 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 | to | 13 |
| Detailed Statement of Financial Activities | 14 |
| FOR THE YEAR END | ED 31 OC | TOBER 20 | 20 | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Total | ||||
| funds | funds | ||||
| Notes | F | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
82,712 | 128,869 | |||
| Other trading activities |
5,416 | 11,541 | |||
| Investment income |
8,259 | 9,937 | |||
| Total | 96,387 | 150,347 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Charitable expenditure |
50,985 | 174,734 | |||
| NET INCOME/(EXPENDITURE) | 45,402 | (24,387) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 277,768 | 302,155 | ||
| TOTAL FUNDS CARRIED FORWARD | 323,170 | 277,768 |
| BALANCE SHEET 31 OCTOBER 2020 |
||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Total | Total | |||
| funds | funds | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible assets | 15,186 | 18,165 | ||
| CURRENT ASSETS | ||||
| Debtors | 12 | 783 | 4,050 | |
| Cash at bank | 308,641 | 255,733 | ||
| 309,424 | 259,783 | |||
| CREDITORS | ||||
| Amounts falling due within |
one year | 13 | (1,440) | (180) |
| NET CURRENT ASSETS | 307,984 | 259,603 | ||
| TOTAL ASSETS LESSCURRENT | ||||
| LIABILITIES | 323,170 | 277,768 | ||
| NET ASSETS | 323,170 | 277,768 | ||
| FUNDS | 14 | |||
| Unrestricted funds: |
||||
| General fund |
283,170 | 237,768 | ||
| Designated funds |
40,000 | 40,000 | ||
| 323,170 | 277,768 | |||
| TOTAL FUNDS | 323,170 | 277,768 |
| institutions, wh risk ofchange |
ich are readily convertible to known amou in value. |
nts of cash and which are subject |
to insignifica |
|---|---|---|---|
| DONATIONS | AND LEGACIES | ||
| 2020 | 2019 | ||
| F | |||
| Donations | 82,712 | 128,869 | |
| OTHER TRADING ACTIVITIES | |||
| 2020 | 2019 | ||
| F | |||
| Income from services | 5,416 | 11,541 | |
| INVESTMENT | INCOME | ||
| 2020 | 2019 | ||
| f. | |||
| Rents received | 4,235 | 8,664 | |
| Deposit account interest | 4,024 | 1,273 | |
| 8,259 | 9,937 |
| Grant | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| funding | of | ||||||||
| Direct | activities | ||||||||
| Costs (see | (see note | Support | |||||||
| note 7) | 8) | costs | Totals | ||||||
| F | F | E | F | ||||||
| Charitable | expenditure | 36,585 | 12,000 | 2,400 | 50,985 | ||||
| DIRECT | COSTS OF CHARITABLE ACTIVITIES | ||||||||
| 2020 | 2019 | ||||||||
| F | F | ||||||||
| Insurance | 1,099 | 574 | |||||||
| Telephone | 2,918 | 1,895 | |||||||
| Postage and | stationery | 749 | 2,680 | ||||||
| Sundries | 2,359 | 3,861 | |||||||
| Computer | software | 8 website | 504 | 20,915 | |||||
| Promotional | goods | 863 | |||||||
| Just giving | 561 | 562 | |||||||
| Games & special events |
10,894 | 20,683 | |||||||
| Motor 8 travel | 8,655 | 28,209 | |||||||
| Hospital purchases | 600 | 1,601 | |||||||
| Caravan | site | costs | 4,568 | 4,442 | |||||
| Depreciation | 3,678 | 3,609 | |||||||
| 36,585 | 89,894 | ||||||||
| GRANTS | PAYABLE | ||||||||
| 2020 | 2019 | ||||||||
| E | |||||||||
| Charitable | expenditure | 12,000 | 84,000 | ||||||
| The total | grants paid |
to institutions | during | the year was as | follows: | ||||
| 2020 | 2019 | ||||||||
| F | |||||||||
| University | of | Northumbria | 34,000 | ||||||
| University | of | Newcastle | 12,000 | 50,000 | |||||
| 12,000 | 84,000 |
| 11. | TANGIBLE FIXEDASS | ETS | ||
|---|---|---|---|---|
| Fixtures | ||||
| and | ||||
| fittings | ||||
| F | ||||
| COST | ||||
| At 1 November 2019 | 36,090 | |||
| Additions | 699 | |||
| At 31 October 2020 | 36,789 | |||
| DEPRECIATION | ||||
| At 1 November 2019 | 17,925 | |||
| Charge for year | 3,678 | |||
| At 31 October 2020 | 21,603 | |||
| NET BOOK VALUE | ||||
| At 31 October 2020 | 15,186 | |||
| At 31 October 2019 | 18,165 | |||
| 12. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2020 | 2019 | |||
| F | ||||
| Prepayments and accrued income |
783 | 4,050 |
| FOR | THE YEAR EN | DED 31 OC | DED 31 OC | TOBER 2020 | TOBER 2020 | TOBER 2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| 13. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2020 | 2019 | ||||||||
| F | F | ||||||||
| Other creditors | 1,440 | 180 | |||||||
| 14. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| At | movement | At | |||||||
| 1.11.19 | in funds | 31.10.20 | |||||||
| F | F | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
237,768 | 45,402 | 283,170 | ||||||
| Designated funds |
40,000 | 40,000 | |||||||
| 277,768 | 45,402 | 323,170 | |||||||
| TOTAL FUNDS | 277,768 | 45,402 | 323,170 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| F | E | F | |||||||
| Unrestricted | funds | ||||||||
| General fund |
96,387 | (50,985) | 45,402 | ||||||
| TOTAL FUNDS | 96,387 | )50,985) | 45,402 | ||||||
| Comparatives | for movement | in | funds |
| Compar | ative | s for movement in |
funds | |||
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| At | movement | between | At | |||
| 1.11.18 | in funds | funds | 31.10.19 | |||
| F | F | |||||
| Unrestricted | funds | |||||
| General | fund | 302,155 | (24,387) | (40,000) | 237,768 | |
| Designated | funds | 40,000 | 40,000 | |||
| 302,155 | ~24,387) | 277,768 | ||||
| TOTAL | FUNDS | 302,155 | ~24,387) | 277,768 |
| Compara | tive | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| F | F | ||||
| Unrestricted | funds | ||||
| General | fund | 150,347 | (174,734) | (24,387) | |
| TOTAL | FUNDS | 150,347 | ~174,734) | ~24,387) |
| DETAILED STATEIIENT OF FINANCIAL ACTIVITIES | DETAILED STATEIIENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|
| FOR THE YEAR ENDED 31 OCTOBER 2020 | |||
| 2020 | 2019 | ||
| E | E | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 82,712 | 128,869 | |
| Other trading activities |
|||
| Income from services | 5,416 | 11,541 | |
| Investment income |
|||
| Rents received | 4,235 | 8,664 | |
| Deposit account interest | 4,024 | 1,273 | |
| 8,259 | 9,937 | ||
| Total incoming resources |
96,387 | 150,347 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Insurance | 1,099 | 574 | |
| Telephone | 2,918 | 1,895 | |
| Postage and stationery | 749 | 2,680 | |
| Sundries | 2,359 | 3,861 | |
| Computer software & |
website | 504 | 20,915 |
| Promotional goods |
863 | ||
| Just giving | 561 | 562 | |
| Games & special events | 10,894 | 20,683 | |
| Motor 8 travel | 8,655 | 28,209 | |
| Hospital purchases | 600 | 1,601 | |
| Caravan site costs |
4,568 | 4,442 | |
| Fixtures and fittings | 3,678 | 3,609 | |
| Grants to institutions | 12,000 | 84,000 | |
| 48,585 | 173,894 | ||
| Support costs | |||
| Governance costs | |||
| Independent examiners fees |
1,440 | 840 | |
| Legal & professional | fees | 960 | |
| 2,400 | 840 | ||
| Total resources expended | 50,985 | 174,734 | |
| Net income/(expenditure) | 45,402 | ~24,357) |