OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13
Detailed Statement of Financial Activities 14

FOR THE YEAR END ED 31 OC TOBER 20 20
2020 2019
Unrestricted Total
funds funds
Notes F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
82,712 128,869
Other trading
activities
5,416 11,541
Investment
income
8,259 9,937
Total 96,387 150,347
EXPENDITURE ON
Charitable
activities
Charitable
expenditure
50,985 174,734
NET INCOME/(EXPENDITURE) 45,402 (24,387)
RECONCILIATION
OF FUNDS
Total funds brought forward 277,768 302,155
TOTAL FUNDS CARRIED FORWARD 323,170 277,768

BALANCE SHEET
31 OCTOBER 2020
2020 2019
Total Total
funds funds
Notes
FIXEDASSETS
Tangible assets 15,186 18,165
CURRENT ASSETS
Debtors 12 783 4,050
Cash at bank 308,641 255,733
309,424 259,783
CREDITORS
Amounts
falling due within
one year 13 (1,440) (180)
NET CURRENT ASSETS 307,984 259,603
TOTAL ASSETS LESSCURRENT
LIABILITIES 323,170 277,768
NET ASSETS 323,170 277,768
FUNDS 14
Unrestricted
funds:
General
fund
283,170 237,768
Designated
funds
40,000 40,000
323,170 277,768
TOTAL FUNDS 323,170 277,768

institutions,
wh
risk ofchange
ich are readily convertible
to known
amou
in value.
nts
of cash and which are subject
to insignifica
DONATIONS AND LEGACIES
2020 2019
F
Donations 82,712 128,869
OTHER TRADING ACTIVITIES
2020 2019
F
Income from services 5,416 11,541
INVESTMENT INCOME
2020 2019
f.
Rents received 4,235 8,664
Deposit account interest 4,024 1,273
8,259 9,937

Grant
funding of
Direct activities
Costs (see (see note Support
note 7) 8) costs Totals
F F E F
Charitable expenditure 36,585 12,000 2,400 50,985
DIRECT COSTS OF CHARITABLE ACTIVITIES
2020 2019
F F
Insurance 1,099 574
Telephone 2,918 1,895
Postage and stationery 749 2,680
Sundries 2,359 3,861
Computer software 8 website 504 20,915
Promotional goods 863
Just giving 561 562
Games
& special events
10,894 20,683
Motor 8 travel 8,655 28,209
Hospital purchases 600 1,601
Caravan site costs 4,568 4,442
Depreciation 3,678 3,609
36,585 89,894
GRANTS PAYABLE
2020 2019
E
Charitable expenditure 12,000 84,000
The total grants
paid
to institutions during the year was as follows:
2020 2019
F
University of Northumbria 34,000
University of Newcastle 12,000 50,000
12,000 84,000

11. TANGIBLE FIXEDASS ETS
Fixtures
and
fittings
F
COST
At 1 November 2019 36,090
Additions 699
At 31 October 2020 36,789
DEPRECIATION
At 1 November 2019 17,925
Charge for year 3,678
At 31 October 2020 21,603
NET BOOK VALUE
At 31 October 2020 15,186
At 31 October 2019 18,165
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
F
Prepayments
and accrued income
783 4,050

FOR THE YEAR EN DED 31 OC DED 31 OC TOBER 2020 TOBER 2020 TOBER 2020
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
F F
Other creditors 1,440 180
14. MOVEMENT IN FUNDS
Net
At movement At
1.11.19 in funds 31.10.20
F F
Unrestricted funds
General
fund
237,768 45,402 283,170
Designated
funds
40,000 40,000
277,768 45,402 323,170
TOTAL FUNDS 277,768 45,402 323,170
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F E F
Unrestricted funds
General
fund
96,387 (50,985) 45,402
TOTAL FUNDS 96,387 )50,985) 45,402
Comparatives for movement in funds
Compar ative s
for movement
in
funds
Net Transfers
At movement between At
1.11.18 in funds funds 31.10.19
F F
Unrestricted funds
General fund 302,155 (24,387) (40,000) 237,768
Designated funds 40,000 40,000
302,155 ~24,387) 277,768
TOTAL FUNDS 302,155 ~24,387) 277,768

Compara tive net movement
in funds,
incl
uded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F
Unrestricted funds
General fund 150,347 (174,734) (24,387)
TOTAL FUNDS 150,347 ~174,734) ~24,387)

DETAILED STATEIIENT OF FINANCIAL ACTIVITIES DETAILED STATEIIENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 OCTOBER 2020
2020 2019
E E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 82,712 128,869
Other trading
activities
Income from services 5,416 11,541
Investment
income
Rents received 4,235 8,664
Deposit account interest 4,024 1,273
8,259 9,937
Total incoming
resources
96,387 150,347
EXPENDITURE
Charitable
activities
Insurance 1,099 574
Telephone 2,918 1,895
Postage and stationery 749 2,680
Sundries 2,359 3,861
Computer
software
&
website 504 20,915
Promotional
goods
863
Just giving 561 562
Games & special events 10,894 20,683
Motor 8 travel 8,655 28,209
Hospital purchases 600 1,601
Caravan
site costs
4,568 4,442
Fixtures and fittings 3,678 3,609
Grants to institutions 12,000 84,000
48,585 173,894
Support costs
Governance costs
Independent
examiners fees
1,440 840
Legal & professional fees 960
2,400 840
Total resources expended 50,985 174,734
Net income/(expenditure) 45,402 ~24,357)