REGISTERED COMPANY NUMBER: CE002293 (England and Wales) REGISTERED CHARITY NUMBER: 1157879
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2023 for Children Heard and Seen
Chapman Robinson and Moore Limited 30 Bankside Court Stationfields Kidlington Oxford OX5 1JE
Children Heard and Seen
Contents of the Financial Statements for the Year Ended 31 March 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 7 |
| Statement of Financial Activities | 8 | ||
| Balance Sheet | 9 | ||
| Cash Flow Statement | 10 | ||
| Notes to the Cash Flow Statement | 11 | ||
| Notes to the Financial Statements | 12 | to | 15 |
| Detailed Statement of Financial Activities | 16 |
Children Heard and Seen
for the Year Ended 31 March 2023
Report of the Trustees
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Our charity's purpose, as laid out in our constitution, is as follows:
'The promotion of social inclusion for the public benefit among children and young people of prisoners who are socially excluded on the grounds of their social and economic position.This includes: mentoring support and guidance for children, young people and their families, advocacy and partnership working'.
The aims of the charity are to improve outcomes for children impacted by parental imprisonment, raise awareness and public empathy surrounding the issues this group of young people face, and break the cycle of intergenerational offending. Our aims fully reflect the purposes that the charity was set up to further.
Page 1
Children Heard and Seen
Report of the Trustees
for the Year Ended 31 March 2023
OBJECTIVES AND ACTIVITIES
Significant activities
Our main objectives for the year continued to be the promotion of the social inclusion of children impacted by parental imprisonment. The strategies we used to meet these objectives included:
" Providing a range of tailored support services to ensure children, young people, and their families, affected by parental imprisonment can access appropriate and timely support during an incredibly difficult time in their lives. " Formalising our learning surrounding the experiences of children to build a strong evidence base for research-led policy.
" Raising awareness regarding the experiences of children with a parent in prison to influence social attitudes and reduce feelings of stigma, shame and social isolation.
" To influence key-policy makers to effect systemic policy change, so that there is a national statutory framework of identification and support for children with a parent in prison.
Ensuring our work delivers our aims
Our primary beneficiaries are children aged 0-18 impacted by parental imprisonment. We currently have an active caseload of 308 children and 161 parents/carers. We offer face-to-face support to children living in the Thames Valley area and the West Midlands, as well as online support to children living in other areas across England and Wales.
The trustees have taken regard of the guidance issued by the Charity Commissioners on public benefit. The main activities undertaken include the provision of 1:1 support with trained practitioners, facilitating group work for children with a parent in prison, and providing volunteer mentoring for children. These activities, among others, and the achievements that flow from our work are described below.
Providing 1:1 Support
We provide intensive weekly one to one support for children with a parent in prison. Sessions provide an opportunity for the child to talk about their feelings relating to having a parent in prison, help them to develop strategies to manage those difficult feelings and to help children understand the process of imprisonment by covering each stage of the custodial sentence. We have developed a workbook for children to complete with their worker which takes them through these stages, and ends by looking to the future and encouraging children to think about what they want to achieve, where they want to be in 10 years and the steps, they need to take to make it a reality This is designed to instil a lasting positive self-image that empowers a young person to choose a different path to the offending parent. We also use Drawing and Talking sessions with young people, which is a non-intrusive and attachment-based therapeutic intervention that allows the child to find a symbolic resolution to conflicts and for their trauma to begin to heal.
Our 1:1 support focuses on:
" Capturing the voice of the child - demonstrated in early stages of the workbook
" Taking a child-focused and strength-based approach that reminds children of positive influences: safety, who they can turn to for support.
" Fostering a greater sense of self, sense of purpose and sense of belonging, ensuring that children can believe that they can achieve and aren't defined by their parent's offence.
" Recognising the complexity and breadth of lived experiences, as no two children are the same - adapting support accordingly.
" Providing a safe space to discuss the absent parent. This may be a topic that a child feels they are not able to discuss with their own family
" Tailoring our approach to the individual needs of the child, taking into account their experiences, strengths and interests to make sure they receive the full benefit of our support.
Group Work for Children
We provide peer support work and group work for children with a parent in prison. These sessions combat feelings of shame by showing children that they are not alone. In group activities, our qualified practitioners use creative activities to help young people explore complex emotions in accessible and indirect ways. By speaking with other young people, children are able to share coping strategies and manage complex emotions surrounding their parent's imprisonment. This improves the emotional wellbeing of children who attend, allowing them to maximise their own potential in other areas.
Parental Peer Support Groups
Page 2
Children Heard and Seen
Report of the Trustees
for the Year Ended 31 March 2023
OBJECTIVES AND ACTIVITIES
Our support offer is constantly adapting to the needs of the families we support. We provide parental groups for adults caring for children with a parent in prison. These groups, facilitated by trained practitioners provide a support network practitioner where families can share experiences, understand they are not alone, and develop skills to support their children in a safe environment.
Volunteer Mentoring
A Children Heard and Seen mentor is a caring and responsible adult volunteer who, in partnership with a child, develops a trusting relationship through which the child can seek and receive support and guidance. A volunteer mentor helps to ensure that a child has the opportunity to try new things, access resources, develop resilience, coping strategies and life skills to help the child make sense of their situation and feelings in order that they are able to make positive life choices and maximize their potential.
Volunteer mentors aim to provide:
" A neutral and consistent person outside of the family home to talk about feelings.
" A respectful relationship - both mentor and mentee, prior to matching, agree to boundaries how the relationship will look.
For more information about our work this year, please view our latest Impact Report, available here.
Contributions Made by Volunteers
This year, our service benefitted from the support of more volunteers than ever before. The work of volunteers forms a key pillar of our ability to effect positive change in the lives of young people, be it through our volunteer mentor scheme or through facilitating online groups and activities, providing admin and data support, and much more. This reporting year, volunteers contributed 2256 combined total volunteering hours.
Public benefit
The Trustees confirm that they have complied with their duty under the Charities Act 2011 to have regard to public benefit guidance published by the Charity Commission. The Trustees believe that all of the charity's activities furthered its charitable purposes for the public benefit.
Page 3
Children Heard and Seen
for the Year Ended 31 March 2023
Report of the Trustees
STRATEGIC REPORT
Achievement and performance
Charitable activities
"Before I had support from Children Heard and Seen I felt trapped, lonely and like I had no one to express my feelings to. My friend's dad said that she shouldn't associate with me because my dad was in prison and it made me feel very upset because I am not my dad. I didn't make any of the mistakes he did. Since being with Children Heard and Seen I have recognised the fact that it's not my fault. They've helped me understand and process the way I feel in a supportive way where it's positive and not negative. I wish there was something in place for other children up and down the country who are going through what I was going through." - Lucy (aged 17)
Nationally speaking, research suggests 65% of boys with a parent in prison go on to offend. However, this is not a predetermined outcome for children with a parent in prison. Through offering trauma-informed support tailored to the needs and circumstances of each child, we can break the cycle of intergenerational offending and achieve better outcomes for children and their families. Of the 860+ children we have supported since inception, only four have gone on to commit an offence - a rate of just 0.5%.
In April, Children Heard and Seen won the Directors Special Award at the Kids Count Inspiration Awards at Westminster. The awards recognise groups who have done great things to inspire young people in their own communities, against all odds. Our Founder and CEO, Sarah Burrows, also won the Community Impact - Fundraiser award at the Thames Valley Criminal Justice Charity Awards.
Additional Information
Operation Paramount
Previously there has been no statutory mechanism to identify children with a parent in prison. Operation Paramount is a ground-breaking initiative in partnership with the Thames Valley Violence Reduction Unit. For the first time ever, data from the Prisons Service Database is being used to identify children left behind when their parent is sent to prison. Each month, the Thames Valley VRU uses a data sharing platform to run an assessment on those sent 1 to prison who have a link to a child in the region. The identified families are contacted by a local Police Officer to arrange a voluntary welfare visit. During this visit, the nature of our support is explained, and our tailored package of support is offered to the family in question. In November 2021, Operation Paramount was launched as a pilot project in Oxfordshire. In February 2023, the project expanded across the Thames Valley region and is now live in Oxfordshire, Milton Keynes, Buckinghamshire and West Berkshire. From November 2021 - March 2023, Operation Paramount identified 502 children recently affected by parental imprisonment living in the Thames Valley region.
Operation Paramount has been replicated and the model of identification and support is currently active in the West Midlands. We have also been commissioned by the South Wales Violence Prevention Unit and Cornwall Violence Reduction Unit to deliver training to professionals working with children impacted by parental imprisonment, so that they can offer support under the same model. This represents steps towards a much-needed national framework of identification and support for children with a parent in prison.
Summer Residential
This year's Summer Residential at Hill End was our largest yet, with 194 family members attending, from as far as Bournemouth, Darlington and Devon. The weekend provided an opportunity for children to take part in activities that build their self-confidence, raise their aspirations, and celebrate their skills and achievements surrounded by others who are sharing their experience. Many who attended had taken part in our Penpal scheme, meaning that they were able to meet and connect with their new friends in person for the first time.
One of the highlights the weekend was a visit from two Police Officers. They spoke to our young people to show them that they can achieve anything that they want to. For many children, their only previous experience of Police Officers is the arrest of their parent, and it is a great opportunity to show the Police Force in a different, more positive light.
BBC Radio 4's All in the Mind
In June 2022 members of our team and a parent we support were invited onto BBC Radio 4's 'All in the Mind' to discuss support for children who have a parent jailed for sexual offences, and the lack of government support for these families in need. We were able to raise awareness on the impact on families when the father is convicted of a sexual offence, an area with huge levels of stigma attached, leading to a large number of referrals to Children Heard and Seen from families affected by this offence.
Accredited Training Packages
Page 4
Children Heard and Seen
Report of the Trustees
for the Year Ended 31 March 2023
We have developed three CPD-accredited training programmes. Over the reporting year, we delivered training on parental imprisonment to professionals in South Wales and Nottingham. We are currently offering; Introduction to Parental Imprisonment, Children Heard and Seen Workbook Training that equips practitioners to use our workbook with children, and Safeguarding Children Impacted by Parental Imprisonment - our latest programme to be accredited. Developing our training arm provides self-generating source of income for the charity and helps to make us sustainable. We have also recently secured funding to recruit a trainer to the team and will continue to develop additional training packages, specifically on the topic of supporting families affected by domestic abuse and children whose parent is serving a sentence for a sexual offence.
Family Blogs
One of our core aims is to raise awareness around parental imprisonment by amplifying the hidden voices of those affected. The aim is to encourage others with similar experiences to share their story, and in turn help to reduce the stigma associated with having a parent in prison. We hope this increased awareness of the harms of parental imprisonment will elevate the issue amongst MPs, Ministers and other key-policy makers. We have two series of family blogs:
Hidden Voices: A series created by adults with lived experience of parental imprisonment. By sharing these hidden voices, we hope to show how the impacts of parental imprisonment can stay with people well into adulthood, whilst also highlighting the positive things young people can go on to achieve.
Parent's Story: A series created by those caring for children with a parent in prison that we have supported. The series aims to shine a light on the harms experienced by children and families when a parent goes to prison and highlight the benefits that providing good support can bring.
Parental Imprisonment Practitioners Network
The Parental Imprisonment Practitioner Network was launched in April 2022, and met four times throughout the year. The network brings together practitioners and other professionals working for an organisation that is a touchpoint for children impacted by parental imprisonment. We have covered issues like visits, social care and contact from the point of view of the child. Our aim is to discuss good practice, knowledge and learning, sharing our voices with decision-makers able to improve the situation for children impacted by parental imprisonment.
Financial review
Financial position
The charity incurred a surplus for the year of £213,644 (2022 £108,355) whilst its net assets increased from £250,643 to £464,287.
Page 5
Children Heard and Seen
for the Year Ended 31 March 2023
Report of the Trustees
STRATEGIC REPORT Financial review
Principal funding sources
Our work is unique, and as such, we do not fit into most conventional funding streams. We are reliant on innovative funders that can understand the impact of parental imprisonment on children. We are so grateful to all of our supporters for their continued generosity, and we are committed to ensuring our income is used effectively and responsibly. This year, we have been so lucky to be supported by such a wide range of fantastic donors, including these donors, who contributed in excess of £500. Anonymous donors are greatly appreciated, but have not been named below:
Thames Valley Violence Reduction Unit The Funding Network West Midlands Violence Reduction Unit Criseren Foundation Paul Hamlyn Foundation Essex Community Foundation Esmée Fairbairn Foundation Swire Charitable Trust Network for Social Change Berkshire Community Foundation Leathersellers' Company Charitable Fund Kelly Family Charitable Trust Garfield Weston Foundation Childrensalon Trusthouse Charitable Foundation EF Bulmer Trust The Dulverton Trust Grocers' Hall Ennismore Foundation Englefield Charitable Trust Rothschild Foundation Leeds Building Society Stanton Ballard Funderbirds Visual Education Duncan Robertson Michael Peagram John Beard Simon Wolfson Sara Murray C L Loyd Savills Hugo Brunner Joanna Simpson Foundation Ian Laing Angela Crean Lucy Group Oxfordshire Community Foundation Chris Miles Hugo Llewelyn Richard Liwicki Kate Venables Mary Saunders Katherine Wickens Ellie Fitzgerald Anson Charitable Trust Max Fitzgerald HMP Doncaster Hugh Lowther HMP Oakwood Guinness Bartle Family Trust Provincial Grand Lodge of Durham Hemby Trust
Reserves policy
Children Heard and Seen maintains reserves to ensure sufficient funds to discharge its responsibilities to employees, including any cover for unforeseen events such as prolonged sickness or redundancy. Income from grants and donations may be received ahead of the project to which they are applied and may cause reserves to rise at certain points in time.The charity aims for a minimum of six months running costs in reserves, plus a small contingency, subject to project funding, held in specific identified accounts.
Going concern
The trustees are confident of the ability of the charity to continue as a going concern in the foreseeable future.
Principal risks and uncertainties
-
1) Referrals may exceed the capacity of the charity.
-
2) Funding opportunities may be limited.
-
3) Current staffing levels may not be able to be maintained.
-
4) Securing significant funding creates additional reporting requirements which create increased responsibilities for the
-
CEO and the Board of Trustees.
Page 6
Children Heard and Seen
Report of the Trustees
for the Year Ended 31 March 2023
STRATEGIC REPORT
Future plans
Following the readjustment post pandemic, the next twelve months will be a period of resettlement for the charity. There will not be any significant upscaling with the focus being on successfully securing funding for additional specialist work and establishing the training arm of Children Heard and Seen. The learning to be achieved via specialist interventions will provide evidence-based foundations on which to grow the charity. The training offer will be increased as a means of sharing good practice and generating income for the charity. A mixed model of delivery where the charity influences practice amongst professionals across the country, whilst growing its presence in additional geographic areas will allow for steady growth beginning in mid- 2023. Any change in policy that increases awareness and support for children impacted by parental imprisonment will be responded to by the charity, until this point lobbying of decision makers will continue. The charity has grown steadily since its inception and it is key to any future development that the children centred, whole family approach is maintained at the core of the charity. There is no desire for immediate upscaling, whilst the charity responded to the pandemic and met the needs of children nationally it would be a significant risk to expand without the full evidence base being in place, with all specialist staff in place and the charity will be better placed for continued growth.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The organisation is a Charitable Incorporated Organisation (CIO), registered on 16th of July 2014. The charity was established under a constitution which established the objects and powers of the CIO.
Recruitment and appointment of new trustees
Apart from the first charity trustees, every trustee must be appointed for a term of three years by a resolution passed at a properly convened meeting of the charity trustees. A new potential trustee must be proposed by a member of the board and seconded to be considered for the role. The existing trustees then vote to determine whether the new trustee will be accepted onto the board.In selecting individuals for appointment as charity trustees, the charity trustees must have regard to the skills, knowledge and experience needed for the effective administration of the charity.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
CE002293 (England and Wales)
Registered Charity number 1157879
Registered office Hillend Camp Eynsham Road Cumnor Oxford Oxfordshire OX2 9NJ
Trustees Ms. B Soper Ms H Kilby Ms G Parry Sir T Baldry Ms K Gardener R Lubowski
Company Secretary
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on ............................................. and signed on the board's behalf by:
........................................................................ Trustee
Page 7
Children Heard and Seen
Statement of Financial Activities
for the Year Ended 31 March 2023
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 242,215 EXPENDITURE ON Charitable activities 3 Charitable activities 95,572 Administration 41,133 Other 630 Total 137,335 NET INCOME 104,880 Transfers between funds 10 (127,566) Net movement in funds (22,686) RECONCILIATION OF FUNDS Total funds brought forward 93,503 TOTAL FUNDS CARRIED FORWARD 70,817 |
Restricted funds £ 332,306 223,698 - - 223,698 108,608 127,566 236,174 157,140 393,314 |
31/3/23 31/3/22 Total Total funds funds £ £ 574,521 371,271 319,270 237,600 41,133 25,255 630 61 361,033 262,916 213,488 108,355 - - 213,488 108,355 250,643 142,288 464,131 250,643 |
|---|---|---|
The notes form part of these financial statements
Page 8
Children Heard and Seen
Balance Sheet
31 March 2023
| Unrestricted fund Notes £ CURRENT ASSETS Debtors 8 6,166 Cash at bank 66,630 72,796 CREDITORS Amounts falling due within one year 9 (1,979) NET CURRENT ASSETS 70,817 TOTAL ASSETS LESS CURRENT LIABILITIES 70,817 NET ASSETS 70,817 FUNDS 10 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted funds £ - 393,314 393,314 - 393,314 393,314 393,314 |
31/3/23 Total funds £ 6,166 459,944 466,110 (1,979) 464,131 464,131 464,131 70,817 393,314 464,131 |
31/3/22 Total funds £ 222 251,327 251,549 (906) 250,643 250,643 250,643 93,503 157,140 250,643 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
.............................................
Trustee
The notes form part of these financial statements
Page 9
Children Heard and Seen
for the Year Ended 31 March 2023
Cash Flow Statement
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash provided by operating activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
31/3/23 £ 208,617 208,617 208,617 251,327 459,944 |
31/3/22 £ 109,039 109,039 109,039 142,288 251,327 |
|---|---|---|
The notes form part of these financial statements
Page 10
Children Heard and Seen
Notes to the Cash Flow Statement
for the Year Ended 31 March 2023
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Increase in debtors Increase in creditors Net cash provided by operations |
31/3/23 £ 213,488 (5,944) 1,073 208,617 |
31/3/22 £ 108,355 (222) 906 109,039 |
|---|---|---|
2. ANALYSIS OF CHANGES IN NET FUNDS
| Net cash | At 1/4/22 £ |
Cash flow At 31/3/23 £ £ |
|---|---|---|
| Cash at bank | 251,327 | 208,617 459,944 |
| 251,327 | 208,617 459,944 |
|
| Total | 251,327 | 208,617 459,944 |
The notes form part of these financial statements
Page 11
Children Heard and Seen
Notes to the Financial Statements for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. DONATIONS AND LEGACIES
| Grants Donations |
31/3/23 £ 435,791 138,730 574,521 |
31/3/22 £ 322,735 48,536 371,271 |
|---|---|---|
3. CHARITABLE ACTIVITIES COSTS
| Charitable activities Administration |
Direct Costs £ 319,270 - 319,270 |
Support costs (see note 4) £ - 41,133 41,133 |
Totals £ 319,270 41,133 360,403 |
|---|---|---|---|
continued...
Page 12
Children Heard and Seen
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
4. SUPPORT COSTS
| SUPPORT COSTS | |||||
|---|---|---|---|---|---|
| Governance | |||||
| Management | Finance | Other | costs | Totals | |
| £ | £ | £ | £ | £ | |
| Administration | 17,728 | 222 | 10,950 | 12,233 | 41,133 |
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.
6. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: Charitable activities No employees received emoluments in excess of £60,000. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 48,536 EXPENDITURE ON Charitable activities Charitable activities 14,325 Administration 25,255 Other 61 Total 39,641 NET INCOME 8,895 RECONCILIATION OF FUNDS Total funds brought forward 84,608 TOTAL FUNDS CARRIED FORWARD 93,503 |
31/3/23 £ 270,722 18,310 14,627 303,659 31/3/23 9 Restricted funds £ 322,735 223,275 - - 223,275 99,460 57,680 157,140 |
31/3/22 £ 203,826 13,704 5,073 222,603 31/3/22 8 Total funds £ 371,271 237,600 25,255 61 262,916 108,355 142,288 250,643 |
|---|---|---|
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
continued...
Page 13
Children Heard and Seen
Notes to the Financial Statements - continued
for the Year Ended 31 March 2023
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Prepayments and accrued income 9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Accrued expenses 10. MOVEMENT IN FUNDS At 1/4/22 £ Unrestricted funds General fund 93,503 Restricted funds Grants - restricted funding 157,140 TOTAL FUNDS 250,643 Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Grants - restricted funding TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund Restricted funds Grants - restricted funding TOTAL FUNDS |
Net movement in funds £ 104,880 108,608 213,488 Incoming resources £ 242,215 332,306 574,521 At 1/4/21 £ 84,608 57,680 142,288 |
31/3/23 31/3/22 £ £ 2,337 222 3,829 - 6,166 222 31/3/23 31/3/22 £ £ 1,439 906 540 - 1,979 906 Transfers between At funds 31/3/23 £ £ (127,566) 70,817 127,566 393,314 - 464,131 Resources Movement expended in funds £ £ (137,335) 104,880 (223,698) 108,608 (361,033) 213,488 Net movement At in funds 31/3/22 £ £ 8,895 93,503 99,460 157,140 108,355 250,643 |
|---|---|---|
continued...
Page 14
Children Heard and Seen
Notes to the Financial Statements - continued
for the Year Ended 31 March 2023
10. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Grants - restricted funding TOTAL FUNDS |
Incoming resources £ 48,536 322,735 371,271 |
Resources Movement expended in funds £ £ (39,641) 8,895 (223,275) 99,460 (262,916) 108,355 |
|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Grants - restricted funding TOTAL FUNDS |
At 1/4/21 £ 84,608 57,680 142,288 |
Net movement in funds £ 113,775 208,068 321,843 |
Transfers between funds £ (127,566) 127,566 - |
At 31/3/23 £ 70,817 393,314 464,131 |
|---|---|---|---|---|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Grants - restricted funding TOTAL FUNDS |
Incoming resources £ 290,751 655,041 945,792 |
Resources Movement expended in funds £ £ (176,976) 113,775 (446,973) 208,068 (623,949) 321,843 |
|---|---|---|
11. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Page 15
Children Heard and Seen
Detailed Statement of Financial Activities for the Year Ended 31 March 2023
| Detailed Statement of Financial Activities for the Year Ended 31 March 2023 |
||
|---|---|---|
| 31/3/23 | 31/3/22 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Grants | 435,791 | 322,735 |
| Donations | 138,730 | 48,536 |
| 574,521 | 371,271 | |
| Total incoming resources | 574,521 | 371,271 |
| EXPENDITURE | ||
| Charitable activities | ||
| Wages | 270,722 | 203,826 |
| Social security | 18,310 | 13,704 |
| Pensions | 14,627 | 5,073 |
| Advertising | 7,117 | 123 |
| General expenses | 8,494 | 14,874 |
| Other | 319,270 | 237,600 |
| Entertainment | 630 | 61 |
| Support costs | ||
| Management | ||
| Insurance | 1,695 | 1,299 |
| Telephone | 2,146 | 1,810 |
| Postage and stationery | 2,517 | 3,603 |
| Administration costs | 4,405 | 1,598 |
| Rent | 5,647 | 4,800 |
| Computer costs | 1,318 | 1,133 |
| Finance | 17,728 | 14,243 |
| Sundries | - | 122 |
| Bank charges | 222 | 209 |
| Other | 222 | 331 |
| Travel | 10,950 | 2,523 |
| Governance costs | ||
| Accountancy and legal fees | 12,233 | 8,158 |
| Total resources expended | 361,033 | 262,916 |
| Net income | 213,488 | 108,355 |
This page does not form part of the statutory financial statements
Page 16