| SAFER STRONGER COMMUNITIES | SAFER STRONGER COMMUNITIES | SAFER STRONGER COMMUNITIES | SAFER STRONGER COMMUNITIES | |
|---|---|---|---|---|
| CONTENTS | ||||
| Page | ||||
| Trustees' report |
1-4 | |||
| Statement of |
trustees' | responsibilities | ||
| Independent | examiner's | report | ||
| Statement of |
financial | activities | ||
| Balance sheet | ||||
| Notes to the financial | statements | 9-14 |
| Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | |||||
| Notes | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| f | f | f | f | f | f | |||||
| Income | ||||||||||
| Income from: | ||||||||||
| Donations | and legacies | 3 | 2,950 | 2,950 | ||||||
| Charitable | activities | 4 | 14984 | 127,591 | 142,575 | 21,900 | 50 693 | 72,593 | ||
| Total Income | 14,984 | 127,591 | 142,575 | 21,900 | 53,643 | 75,543 | ||||
| Expenditure | on: | |||||||||
| Charitable | activities | 5 | 10331 | 109 531 | 119,862 | 21,900 | 102,748 | 124,648 | ||
| Total expenditure | 10331 | 109 531 | 119,862 | 21,900 | 102,748 | 124,648 | ||||
| Net income/(expenditure) | for the year | 4,653 | 18,060 | 22,713 | (49,105) | (49,105) | ||||
| Transfers between | Funds | |||||||||
| Reconciliation offunds |
||||||||||
| Total funds | brought | forward | (916) | (916) | 48,189 | 48,189 | ||||
| Total funds | carried | forward | 4,653 | 17,144 | 21,797 | (916( | (916( |
| NOTES TO THE FINANCI FOR THE YEAR ENDED |
NOTES TO THE FINANCI FOR THE YEAR ENDED |
AL STATEMENTS (CONT 30 APRIL 2022 |
INUED) | ||||
|---|---|---|---|---|---|---|---|
| 3 Donations and legacies |
Unrestricted Unrestricted funds funds |
||||||
| 2022 2021 |
|||||||
| E E |
|||||||
| Donations and gifts |
|||||||
| Learning Partnership Learning Partnership |
—Provision ofoffice space - Provision of book-keeper |
—rent -seconded staff |
2,560 390 2,950 |
||||
| 4 Charitable activities |
2022 2021 |
||||||
| E E |
|||||||
| Charitable activity income Unrestricted |
127,591 50,693 |
||||||
| Restricted Community Women Leaders Surviving Winter Fund Trauma Informed Network |
21,900 5,000 9,984 |
||||||
| Total Income | ~14~ ~72 9 |
||||||
| 5 Charitable activities |
Restricted | Unrestricted Restricted |
Unrestricted | ||||
| funds | funds funds |
funds | |||||
| 2022 | 2022 2021 |
2021 | |||||
| E | E E |
E | |||||
| 40 | 3,577 | ||||||
| Staff costs | 316 | 307 | |||||
| Insurance | |||||||
| Bookkeeping fees | 1,255 | 128 | |||||
| Telephone | 506 | 282 | |||||
| Sundries Meetings and events Travel |
50 1,041 |
(31) 24 2,560 |
|||||
| Office rent | 390 | ||||||
| Seconded staff | 76 | ||||||
| Stationery Partner fees Consultancy costs Bank charges |
10,331 | 69,902 35,375 96 17,918 3,982 |
62,083 32,129 72 |
||||
| Trustees expenses | 10,331 | 108,581 21,900 |
101,597 | ||||
| Share ofgovernance | costs (see note 6) | 950 | 1,151 | ||||
| 10,331 | 109,531 21,900 |
102,748 |
| 6 Support | costs | costs | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | Total | Support | Governance | Total | |||||
| costs | costs | 2022 | costs | costs | 2021 | |||||
| f | f | f | f | f | ||||||
| Accountancy | 551 | 551 | ||||||||
| Independent | exmination | 950 | 950 | 600 | 600 | |||||
| 950 | 950 | 1,151 | 1,151 | |||||||
| Analysed | between | Charitable | activities | 950 | 950 | 1,151 | 1,151 | |||
| 7Trustees |
| 8 Employees | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| The average | monthly | number ofemployees | during the year | was: | ||||
| Core | ||||||||
| No employee | received | emoluments | of more | than f60,000. | ||||
| Salaries and | wages | 3,577 | ||||||
| Other pension | costs | |||||||
| 3,577 | ||||||||
| 9Debtors | ||||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Amounts falling |
due within one year: | |||||||
| Other debtors | 40 | |||||||
| Prepayrnents | and accrued income | |||||||
| 40 | ||||||||
| 10Creditors | ||||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Amounts falling |
due within one year: | |||||||
| Trade creditors | 2989 | 1257 | ||||||
| HMRC | 100 | |||||||
| income Received | in Advance | 47591 | ||||||
| Accrue ls | 950 | 600 | ||||||
| 9.Q39 | '~9448 |
| Balance at | Balance at | |||||||
|---|---|---|---|---|---|---|---|---|
| 1.4.2021 f |
Income f |
Expenditure f |
Transfers f |
30.4.2022 f |
||||
| Restricted funds Surviving Winter Trauma Informed |
Fund Network |
Cornwall | 5,000 9,984 ~~4 |
5,024 5,307 ~~l- |
(24) 4,677 |
|||
| Unrestricted funds |
||||||||
| Safer Stronger Women Victim Care Delivery |
46,675 46,675 |
80,000 80,000 |
46,675 62,856 109,531 |
17,144 17,144 |
||||
| 12Government | grants | |||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Income from government | grants | 113,333 | 80,000 |