Trustees’ Annual Report for the period
From 1 July 2021 Period start date To 30 June 2022 Period end date Charity name: MEDI TECH TRUST
Charity registration number: 1157837
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The objects of the CIO are the relief of sickness and the preservation and protection of public health for the public benefit. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
The provision of, and assistance in the provision of: Medical equipment for use in hospitals and other community medical establishments; Training courses dedicated to enabling qualified medical staff to operate medical equipment already provided, or to be provided; Lectures, fora and newsletters devoted to advancing the education of the community in health care. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission onpublic benefit |
Para 1.18 | The Trustees comply with their duty to have due regard to guidance published by the Charity Commission, in order to further its charitable purposes for the public benefit. |
Additional information (optional)
You may choose to include further statements where relevant about:
| SORP reference | ||
|---|---|---|
| Policy on grant making | Para 1.38 | The long-term projected commitments made by the charity have not permitted the charity to distribute funds as grants to other good causes. |
| Policy on social investment including program related investment |
Para 1.38 | Income is allocated for specific projects or earmarked to purchase medical equipment. An ongoing investment programme is in place to safeguard the development of longertermprojects. |
| Contribution made by volunteers |
Para 1.38 | The continuing contribution made by our small band volunteers has been more than gratefully appreciated. |
| Other | The Trustees have obtained the services of six casual volunteers to assist with their Medigive Initiative. |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | •Launched in July 2021, Medigive© encourages hospitals and manufacturers to donate unwanted equipment or consumables. Full liability is accepted by MTT, so indemnifying the donor institution. Hospitals in low and middle income countries can apply for these items through our Medigive website, which is not open to the general public, without payment or fees and donors know that their items will definitely be put to good use and never sold. •Over 62,000 items of medical equipment and consumables, which would have cost over £1 million to buy, were sent to hospitals in the Ukraine, Senegal, Benin, Ethiopia and Sri Lanka, and to hospices in the UK. •Following the lifting of restrictions imposed by Covid-19 regulations, we have been able to recommence our recycling initiative for disposable instruments. Enquiries were received from several UK hospitals, which has enabled our charity to recycle and distribute even more instruments to LMIC hospitals. •During this financial year £16,300 worth of ultrasound medical equipment was donated to Kent General Hospital and a further £15,970 to East Sussex Outpatient Services for a portable scanner. •In January 2022, MTT recommenced its overseas training programme with Malawi as the first visit. •Following a three day session in Senegal In April 2022, an inaugural visit was made to Mauritania, where an intensive training programme was carried out, which was received with much acclamation. •Considerable problems have been experienced in the use of virtual reality hardware, mainly due to the instability of internet connectivity. A recent global upgrade has assisted in establishing more stable connections. |
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | Progress on each of our three objectives was achieved, though some aims have been extended for a further year. |
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | The main annual fund-raising event was cancelled due to the Covid-19 regulations. The Trustees have deferred some activities for the foreseeable future in the interests of the generalpublic’shealthand safety. |
| Investment performance against objectives |
Para 1.41 | An ongoing investment programme is in place to safeguard the development of long termprojects. |
| Other | A fuller account of our achievements for this financial period can be read in our detailedTrustees’ Report. |
Financial Review
| Financial Review | ||
|---|---|---|
| Review of the charity’s financial position at the end of the period |
Para 1.21 | Despite continued donation expenditure an the reduction of income from investments the charity has still maintained a healthy overall financialposition. |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | A percentage of Reserves are held in an interest bearing account allowing for easy access so that equipment for donation can be purchased without delay. A larger proportion of the Reserves has been invested on an income producing basis to assist in the increased expenditure incurred by the charity. |
| Amount of reserves held | Para 1.22 | Accessible: £378,450 Invested: £3,010,200 |
| Reasons for holding zero reserves |
Para 1.22 | N/A |
| Details of fund materially in deficit |
Para 1.24 | N/A |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | N/A |
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | There were three sources of income: Income received from invested Reserves. Donations, each gratefully received, especially when Gift Aided. Fundraising, including sponsorship for sporting events. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | Investment policies and objectives are already covered under the charity’s policy on Reserves. |
| A description of the principal risks facing the charity |
Para 1.46 | To protect against potential and unknown risks, the charity has an insurance policy that provides adequate cover for the charity in respect of public liability and Trustee indemnity. |
No funds are spent without the full Other agreement of the Trustees at a meeting convened for that purpose. We have again kept our overheads below 6% so that 94% of our income was spent on our objectives, due to unpaid trustees; no employees and prudent budgeting.
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed,royal charter) |
Para 1.25 | Constitution |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | CIO |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | The existing Trustees are entrusted with the authority to approve and appoint new Trustees as and when circumstances demand. |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | Any person considered for a Trustee appointment would be given a copy of a Trustee’s role and responsibility [CC3] prior to interview; be required to confirm a willingness of acceptance; and upon appointment, be provided with ongoing hands-on training. Two new Trustees were appointed under these procedures on the first dayof this financialyear. |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | There are five Trustees, who carry out their duties on a non-remuneration basis. All policy decisions affecting the charity are collectively agreed upon by the Trustees. |
| Relationship with any related parties |
Para 1.51 | The charity does not have any relationship with other parties. |
| Other | Para 1.51 |
Reference and Administrative details
| Charityname | MEDI TECH TRUST |
|---|---|
| Other name the charityuses | MTT |
| Registered charitynumber | 1157837 |
| Charity’s principal address | Unit 6 Swan Barn Business Centre Swan Barn Road Hailsham BN27 2BY |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (if any) |
|---|---|---|---|---|
| Graham Michael WATSON |
Co-Chairman | All year | The Trustees | |
| Robert LEWIS |
Co-Chairman [also acts as Secretary] |
All year | The Trustees | |
| Jonathan Richard PAYNE |
Treasurer | All year | The Trustees | |
| Sandra Kathleen LEWIS |
Trustee | All year | The Trustees | |
| Caroline Anne WATSON |
Trustee | All year | The Trustees | |
– Corporate trustees names of the directors at the date the report was approved
Director name N/A
Name of trustees holding title to property belonging to the charity
| Trustee name | Dates acted if not for wholeyear | |
|---|---|---|
| N/A | ||
Funds held as custodian trustees on behalf of others
Description of the assets held in N/A this capacity Name and objects of the charity N/A on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe N/A custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser Investment Rathbones 8 Finsbury Circus, London, EC2M 7AZ
Name of chief executive or names of senior staff members (Optional information) N/A
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Co-Chairman Robert Lewis continued to act as the Secretary, so saving the charity from employing staff.
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Full name(s) ROBERT LEWIS Position (eg Secretary, Co-Chairman [Acting Secretary] Chair, etc) Date 24 November 2022
| Charity Name: Medi Tech Trust | Charity Name: Medi Tech Trust | CharityNo | 1157837 | 1157837 | |
|---|---|---|---|---|---|
| CompanyNo | - | ||||
| Annualaccountsforthe period | |||||
| Period start date | 01/07/2021 | To | Period end date |
30/06/2022 |
Section A Statement of financial activities (including summary income and expenditure account)
| Guidance Note S01 S02 S03 S04 S05 S06 S07 Expenditure (Notes 6) Expenditure on: S08 S09 S10 S11 S12 S13 Tax payable S14 S15 Net gains/(losses) on investments S16 S17 Extraordinary items S18 S19 S20 Other gains/(losses) S21 S22 Reconciliation of funds: S23 S24 Total funds carried forward Total Net income/(expenditure) after tax before investment gains/(losses) Net income/(expenditure) Transfers between funds Total funds brought forward Net movement in funds Other recognised gains/(losses): Net income/(expenditure) before tax for the reporting period Gains and losses on revaluation of fixed assets for the charity’s own use Total Recommended categories by activity Income (Note 3) Income and endowments from: Charitable activities Investments Other trading activities Raising funds Separate material item of income Other Other Donations and legacies Charitable activities Separate material expense item |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 |
Total funds Prior year funds 14661 £ F04 F05 - |
Total funds Prior year funds 14661 £ F04 F05 - |
|---|---|---|---|---|---|
| 4,017 | - | - | 4,017 | 2,722 | |
| - | - | - | - | ||
| - | - | - | |||
| 134,638 - |
- | - | 134,638 - |
430,813 | |
| - | - | - | |||
| - | - | - | - | - | |
| 130,621 - |
- | - | 130,621 - |
433,535 | |
| - | - | - | - | ||
| 194,288 | - | - | 194,288 | 183,255 | |
| - | - | ||||
| - | - | - | - | - | |
| 194,288 | - | - | 194,288 | 183,255 | |
| 324,909 - |
- | - | 324,909 - |
250,280 | |
| - | - | - | - | - | |
| 324,909 - |
- | - | 324,909 - |
250,280 | |
| - | - | - | |||
| 324,909 - |
- | - | 324,909 - |
250,280 | |
| - | - | - | - | ||
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 324,909 - |
- | - | 324,909 - |
250,280 | |
| 3,857,552 | - | - | 3,857,552 | 3,607,272 | |
| 3,532,643 | - | - | 3,532,643 | 3,857,552 |
1157837
Charity No - Company No
Medi Tech Trust
Section B Balance sheet
| Guidance Note Fixed assets Intangible assets (Note 15) B01 Tangible assets (Note 14) B02 Heritage assets (Note 16) B03 Investments (Note 17) B04 Total fixed assets B05 Current assets Stocks (Note 18) B06 Debtors (Note 19) B07 Investments (Note 17.4) B08 Cash at bank and in hand (Note 24) B09 Total current assets B10 Creditors: amounts falling due within one year (Note 20) B11 Net current assets/(liabilities) B12 Total assets less current liabilities B13 Creditors: amounts falling due after one year (Note 20) B14 Provisions for liabilities B15 Total net assets or liabilities B16 Funds of the Charity Endowment funds (Note 27) B17 Restricted income funds (Note 27) B18 Unrestricted funds B19 Revaluation reserve B20 Fair value reserve B21 Total funds B22 |
Unrestricted funds 01/07/2022 Endowment funds Total this year £ £ £ £ F01 F02 F03 F04 |
Unrestricted funds 01/07/2022 Endowment funds Total this year £ £ £ £ F01 F02 F03 F04 |
Unrestricted funds 01/07/2022 Endowment funds Total this year £ £ £ £ F01 F02 F03 F04 |
Unrestricted funds 01/07/2022 Endowment funds Total this year £ £ £ £ F01 F02 F03 F04 |
30/06/2021 £ F05 |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| 143,181 | - | - | 143,181 | 149,960 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 143,181 | - | - | 143,181 | 149,960 | |
| - | - | - | 68,156 | ||
| 2,114 | - | - | 2,114 | 3,335 | |
| 3,010,200 | - | - | 3,010,200 | 3,334,505 | |
| 378,450 | - | - | 378,450 | 347,978 | |
| 3,390,764 | - | - | 3,390,764 | 3,753,974 | |
| 1,302 | - | - | 1,302 | 46,383 | |
| 3,389,462 | - | - | 3,389,462 | 3,707,591 | |
| 3,532,643 | - | - | 3,532,643 | 3,857,551 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 3,532,643 | - | - | 3,532,643 | 3,857,551 | |
| - | - | - | |||
| - | - | - | |||
| 3,532,643 | - | 3,532,643 | 3,857,551 | ||
| - | |||||
| 3,532,643 | - | - | 3,532,643 | 3,857,551 |
The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
Signed by one or two trustees/directors on behalf of all the trustees/directors
| ith FRS102 SORP. | |
|---|---|
| Print Name | Date of approval dd/mm/yyyy |
| Robert Lewis (Trustee) | 16/12/2022 |
CC17a (Excel)
15/12/2022
2
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities • and with ✓ preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
- and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.*
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support not applicable the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the not applicable going concern assumption doubtful; Where accounts are not prepared on a going not applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
1.3 Change of accounting policy
| The accounts pre note { }. |
sent a tru | e and fair view and no changes have been made to the accounting policies adopted in | e and fair view and no changes have been made to the accounting policies adopted in |
|---|---|---|---|
| Yes No Please disclose |
✓ | * -Tick as appropriate | |
| : | |||
| (i) the nature of | the chan | ge in accounting policy; | N/A |
| (ii) the reasons provides more r and |
why appl eliable an |
ying the new accounting policy d more relevant information; |
N/A |
| (iii) the amount in the current p the aggregate a periods before t |
of the ad eriod, eac mount of hose pre |
justment for each line affected h prior period presented and the adjustment relating to sented, 3.44 FRS102 SORP. |
N/A |
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).
| Yes No |
✓ | * -Tick as appropriate | * -Tick as appropriate |
|---|---|---|---|
| Please disclose | : | ||
| (i) the nature of | any chan | ges; | N/A |
| (ii) the effect of assets and liabi |
the chan lities for t |
ge on income and expense or he current period; and |
N/A |
| (iii) where pract more future per |
icable, th iods. |
e effect of the change in one or | N/A |
| No materialprior 1.5 Material prio |
year erro r year err |
r have been identified in the reporting period(3.47 FRS102 SORP). ors |
|
| Yes No |
✓ | * -Tick as appropriate | |
Please disclose:
| Please disclose: | |
|---|---|
| (i) the nature of the prior period error; | N/A |
| (ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and |
N/A |
| (iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts. |
N/A |
CC17a (Excel)
15/12/2022
3
Section C Notes to the accounts (cont) Note 2 Accounting policies This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below. 2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE Please provide a description of the nature of each change no changes to accounting policies - N/A in accounting policy Reconciliation of funds per previous GAAP to funds determined under FRS 102 Start of End of period period £ £ Fund balances as previously stated Adjustments: Fund balance as restated Reconciliation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102 End of £ Net income/(expenditure) as previously stated Adjustments: Previous period net income/(expenditure) as restated
CC17a (Excel)
15/12/2022
4
Section C Notes to the accounts (cont)
| Recognition of income Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. Contractual income and performance related grants Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. Support costs Donated goods This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. Income from interest, The charity has incurred expenditure on support costs. Volunteer help The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. Donated services and facilities Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. Offsetting Grants and donations Note 2 Accounting policies Government grants The charity has received government grants in the reporting period Legacies Tax reclaims on donations and gifts Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. 2.2 INCOME In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. This is included in the accounts when receipt is probable and the amount receivable can These are included in the Statement of Financial Activities (SoFA) when: • the charity becomes entitled to the resources; • it is more likely than not that the trustees will receive the resources; • the monetary value can be measured with sufficient reliability. Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. |
Yes No N/a* |
Yes No N/a* |
Yes No N/a* |
|---|---|---|---|
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
CC17 FRS 102 SORP
15/12/2022
5
| Grants with performance conditions 2.4 ASSETS This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Investment gains and losses The charity has creditors which are measured at settlement amounts less any trade discounts These are capitalised if they can be used for more than one year, and cost at least Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. Governance and support costs Creditors Redundancy cost The charity made no redundancy payments during the reporting period. Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Settlement of insurance claims Income from membership subscriptions , royalties and dividends Heritage assets Investments They are valued at cost. Deferred income No material item of deferred income has been included in the accounts. Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Basic financial instruments Tangible fixed assets for use by charity Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Grants payable without performance conditions The depreciation rates and methods used are disclosed in note 14. p p be measured reliably. Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Investments held for resale or pending their sale and cash and cash equivalents with a i d f l h 1 d i Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. 2.3 EXPENDITURE AND LIABILITIES The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. They are valued at cost. They are valued at cost. The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 15. The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 16. Intangible fixed assets |
|||
|---|---|---|---|
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| £200 | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
|||
| ✓ | |||
| Yes No N/a* |
CC17 FRS 102 SORP
15/12/2022
6
Stocks and work in progress
Debtors
Current asset investments
POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE
maturity date of less than 1 year are treated as current asset investments
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
The charity has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity of loss than one year held for investment purposes rather than to meet short-term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
N/A
| ✓ | ||
|---|---|---|
| Yes No N/a* |
||
| ✓ | ||
| Yes No N/a* |
||
| ✓ | ||
| Yes No N/a* |
||
| ✓ | ||
| Yes No N/a* |
||
| ✓ | ||
| Yes No N/a* |
||
| ✓ | ||
| Yes No N/a* |
||
| ✓ |
CC17 FRS 102 SORP
15/12/2022
7
Section C Notes to the accounts (cont)
Note 3 Income
| Note 3 Income | Income | Income | Income | Income | Income | Income |
|---|---|---|---|---|---|---|
| Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Donations and gifts 4,017 - -4,017 2,722 Gift Aid - - - - Legacies - - - - - General grants provided by government/other charities - - - - - Membership subscriptions and sponsorships which are in substance donations - - - - Donatedgoods,facilities and services - - - - - Other - - - Total 4,017 - - 4,017 2,722 Training fees - - - - - - - - - Other - - - Total - - - - - - - - - - - - - - - - - - - - Other - - - - - Total - - - - - Interest income 521 - -521 1,967 Dividend and share income -135,159- - -135,159 428,846 Rental and leasing income - - - - - Other - - - - - Total - 134,638 - - -134,638 430,813 Sale of property - - - - - - - - - - - - - - - - - - Total - - - - - Conversion of endowment funds into income - - - - - Gain on disposal of a tangible fixed asset held forcharity's ownuse - - - - - Gain on disposal of a programme related investment - - - - - Royalties from the exploitation of intellectual propertyrights - - - - - Other - - - - - Total - - - - - -130,621- - -130,621 433,535 Other information: Other: Analysis of income Donations and legacies: TOTAL INCOME Charitable activities: Separate material item of income Income from investments: Other trading activities: |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ Analysis of income |
|||||
| Donations and gifts | 4,017 | - | - | 4,017 | 2,722 | |
| Gift Aid | - | - | - | - | ||
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
- | - | - | - | - | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | ||
| Donatedgoods,facilities and services | - | - | - | - | - | |
| Other | - | - | - | |||
| Total | 4,017 | - | - | 4,017 | 2,722 | |
| Training fees | - | - | - | |||
| - | - | - | ||||
| - | - | - | ||||
| Other | - | - | - | |||
| Total | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Interest income | 521 | - | - | 521 | 1,967 | |
| Dividend and share income | -135,159 | - | - | -135,159 | 428,846 | |
| Rental and leasing income | - | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - 134,638 | - | - | -134,638 | 430,813 | |
| Sale of property | - | - | - | |||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| Conversion of endowment funds into income | - | - | - | - | - | |
| Gain on disposal of a tangible fixed asset held forcharity's ownuse |
- |
- | - | - | - | |
| Gain on disposal of a programme related investment |
- | - | - | - | - | |
| Royalties from the exploitation of intellectual propertyrights |
- | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| -130,621 | - | - | -130,621 | 433,535 | ||
| All income in the prior year was unrestricted except for: (please provide description and amounts) |
N/A | |||||
| Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion. |
||||||
| N/A | ||||||
| Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts) |
N/A |
CC17a (Excel)
15/12/2022
8
N/A
Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).
CC17a (Excel)
15/12/2022
9
CC17a (Exeell 10 1511212022
Section C Notes to the accounts (cont)
Note 4 Analysis of receipts of government grants
N/A
| N/A | |||
|---|---|---|---|
| Government grant 1 Government grant 2 Government grant 3 Other |
Description | This year Last year £ £ |
|
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Total | - | - |
Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income. Please give details of other forms of government assistance from which the charity has directly benefited.
CC17a (Excel)
15/12/2022
11
Section C Notes to the accounts (cont)
Note 5 Donated goods, facilities and services
| Use of property Other Seconded staff |
This year Last year £ £ |
This year Last year £ £ |
|
|---|---|---|---|
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services. |
|||
| Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income. Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers. |
|||
CC17a (Excel)
15/12/2022
12
CC17a IExcell 13 1 91212022
Section C Notes to the accounts (cont)
Note 6 Expenditure
| Fundraising agents Operating charity shops Total other expenditure Investment administration costs Intellectual property licencing costs TOTAL EXPENDITURE Other Total expenditure on charitable activities Other operating costs Expenditure on charitable activities Purchase of equipment donated Total expenditure on raising funds Operating a trading company undertaking non-charitable trading activity Cost of obtaining investment advice Incurred seeking grants Advertising, marketing, direct mail and publicity Start up costs incurred in generating new source of future income Rent collection, property repairs and maintenance charges Operating membership schemes and social lotteries Staging fundraising events Database development costs Other trading activities Analysis of expenditure Expenditure on raising funds: Incurred seeking legacies Portfolio management costs Investment management costs: Incurred seeking donations Separate material item of expense Legal fees on sale of property Total |
Analysis of expenditure | Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
|---|---|---|---|---|---|---|
| Incurred seeking donations | - | - | - | - | - | |
| Incurred seeking legacies | - | - | - | - | - | |
| Incurred seeking grants | ||||||
| Operating membership schemes and social lotteries |
||||||
| Staging fundraising events | ||||||
| Fundraising agents | ||||||
| Operating charity shops | ||||||
| Operating a trading company undertaking non-charitable trading activity |
||||||
| Advertising, marketing, direct mail and publicity |
- | - | - | - | - | |
| Start up costs incurred in generating new source of future income |
- | - | - | - | - | |
| Database development costs | - | - | - | - | - | |
| Other trading activities | ||||||
| Investment management costs: | - | - | - | - | ||
| Portfolio management costs | - | - | - | - | - | |
| Cost of obtaining investment advice | - | - | - | - | - | |
| Investment administration costs | - | - | - | - | - | |
| Intellectual property licencing costs | - | - | - | - | - | |
| Rent collection, property repairs and maintenance charges |
- | - | - | - | - | |
| - | - | - | - | - | ||
| Total expenditure on raising funds | - | - | - | - | - | |
| Purchase of equipment donated | 115,812 | - | - | 115,812 | 111,801 | |
| Other operating costs | 78,476 | - | - | 78,476 | 71,454 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total expenditure on charitable activities |
194,288 | - | - | 194,288 | 183,255 | |
| - | - | - | - | - | ||
| Legal fees on sale of property | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total other expenditure | - | - | - | - | - | |
| 194,288 | - | - | 194,288 | 183,255 |
CC17a (Excel)
15/12/2022
14
Other information: N/A
Analysis of expenditure on charitable activities
| Activity or programme |
Activities undertaken directly | Activities undertaken directly | Grant funding of activities |
Support Costs |
Total this year |
Total prior year |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | ||
| Activity 1 Activity2 |
||||||
| Other | ||||||
| Total | ||||||
| Prior year expenditure on charitable activities can be analysed as follows: |
||||||
| Within the expenditure items above the following items are material: (please disclose the nature, amount and any prior year amounts) |
||||||
| Where sums originally denominated in foreign currency have been included in expenditure, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up). |
CC17a (Excel)
15/12/2022
15
Section C Notes to the accounts (cont)
Note 7 Extraordinary items - N/A
Please explain the nature of each extraordinary item occurring in the period.
| Description | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| ms | - | - |
Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 Total extraordinary items
CC17a (Excel)
15/12/2022
16
Section C Notes to the accounts
Note 8 Funds received as agent - N/A
8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.
| Amount received | Amount received | Amountpaid out | Amountpaid out | Balance held atperiod end | Balance held atperiod end | ||
|---|---|---|---|---|---|---|---|
| Description/name of party | Related party (Yes or No) |
Thisyear | Lastyear | Thisyear | Lastyear | Thisyear | Lastyear |
| £ | £ | £ | £ | £ | £ | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| - | - | - | - | - | - | ||
| Total | - | - | - | - | - | - |
8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please disclose details of any balances outstanding between any participating members.
| Description/name of party | Balance held atperiod end | Balance held atperiod end |
|---|---|---|
| Thisyear | Lastyear | |
| £ | £ | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| Total | - | - |
CC17a (Excel)
15/12/2022
17
Section C Notes to the accounts
Note 9 Support Costs Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
| Support cost (examples) |
Raising funds £ |
Activity 1 £ |
Activity 2 £ |
Activity 3 £ |
Grand total £ |
Basis of allocation |
|---|---|---|---|---|---|---|
| (Describe method) |
||||||
| Governance | - | - | - | - | 100% costs | |
| - | - | - | - | |||
| - | - | - | - | |||
| - | - | - | - | |||
| Other | - | - | - | - | ||
| Total | - | - | - | - |
Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.
100% of the governance costs are attributable to raising funds
CC17a (Excel)
15/12/2022
18
Section C Notes to the accounts
Note 10 Details of certain types of expenditure
Note 10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
| Tax advisory fees Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner Independent examiner’s fees Assurance services other than independent examination |
This year £ |
Last year £ |
|---|---|---|
| 1500 | 1500 | |
| 0 | 0 | |
| 0 | 0 | |
| 0 | 0 |
CC17a (Excel)
15/12/2022
19
Section C Notes to the accounts (cont)
Note 11 Paid employees
Please complete this note if the charity has any employees (transactions with Trustees dealt with in Note 28)
11.1 Staff Costs - no staff costs were incurred during this period
| Salaries and wages Social security costs Other employee benefits Total staff costs Pension costs (defined contribution pension plan) |
This year £ |
Last year £ |
|---|---|---|
| nil | nil | |
| - | - | |
| - | - | |
| - | - |
Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party N/A
Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.
| No employees received employee benef pension costs) for the reporting period o |
its (excluding employer f more than £60,000 |
N/A |
|---|---|---|
| Band | Nu | mber of employees |
| £60,000 to £69,999 | - | |
| £70,000 to £79,999 | - | |
| £80,000 to £89,999 | - | |
| £90,000 to £99,999 | - | |
| £100,000 to £109,999 | - | |
| Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity. For specific amounts paid to trustees, see Note 28. |
||
| This year Last year Number Number Fundraising - - Charitable Activities - - Governance - - Other - - Total NIL NIL The extent of redundancy funding at the balance sheet date N/A The nature of the payment (cash, asset etc.) N/A Please complete if any redundancy or termination payment is made in the period. The parts of the charity in which the employees work 11.2 Average head count in the year Please state the accounting policy for any redundancy or termination payments N/A 11.3 Ex-gratia payments to employees and others (excluding trustees) Please explain the nature of the payment 11.4 Redundancy payments Total amount of payment N/A Please state the legal authority or reason for making the payment Please state the amount of the payment (or value of any waiver of a right to an asset) N/A N/A N/A Please complete if an ex-gratia payment is made. |
This year Number |
Last year Number |
|
|---|---|---|---|
| Fundraising | - | - | |
| Charitable Activities | - | - | |
| Governance | - | - | |
| Other | - | - | |
| Total | NIL |
NIL |
|
| N/A | |||
| N/A | |||
N/A |
|||
| rmination payment is made in the period. | |||
| N/A | |||
| N/A | |||
| N/A | |||
| N/A |
CC17a (Excel)
15/12/2022
20
Section C Notes to the accounts (cont)
Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.
12.1 Please complete this note if a defined contribution pension scheme is operated.
Amount of contributions recognised in N/A the SOFA as an expense Please explain the basis for allocating N/A the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.
12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.
Please confirm that although the N/A scheme is accounted for as a defined contribution plan, it is a defined benefit plan. N/A Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity
12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.
N/A Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan N/A Explain how any liability arising from an agreement with a multi-employer plan to fund a deficit has been determined.
CC17a (Excel)
15/12/2022
21
CC17a (Excell 22 1 91212022
Section C Notes to the accounts (cont)
Note 13 Grantmaking
Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.
13.1 Analysis of grants paid (included in cost of charitable activities)
| Analysis | Grants to institutions |
Grants to individuals |
Support costs | Total |
|---|---|---|---|---|
| Activityorproject 1 | £ | £ | ||
| Activityorproject 2 | - | - | ||
| Activityorproject 3 | - | - | ||
| Activityorproject 4 | - | - | ||
| Total | - | - | - | - |
Please enter “Nil” if the charity does not identify and/or allocate support costs.
13.2 Grants made to institutions - N/A
| My charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site. |
No | Please provide details of charity's URL. |
|---|---|---|
| Provide details below |
| Names of institution | Purpose | Total amount of grantspaid £ |
|---|---|---|
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| TOTAL GRANTS PAID Other unanalysed grants Total grants to institutions in reporting period |
- | |
| - | ||
| nil |
CC17a (Excel)
15/12/2022
23
Section C Notes to the accounts (cont)
Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets 14.1 Cost or valuation
| At the beginning of the year Additions Revaluations Disposals Transfers * At end of the year |
Freehold land & buildings £ |
Other land & buildings £ |
Plant, machinery and motor vehicles £ |
Fixtures, fittings and equipment £ |
Total £ |
|---|---|---|---|---|---|
| 132,400 | - | 30,589 | 162,989 | ||
| - | 1,768 | 1,768 | |||
| - | - | - | - | - | |
| - | - | - | - | ||
| - | - | - | - | - | |
| - | 132,400 | - | 32,357 | 164,757 |
14.2 Depreciation and impairments
| *Basis* Rate At beginning of the year Disposals Depreciation Impairment Transfers At end of the year Net book value at the beginning of the year Net book value at the end of the year 14.3 Net book value* |
SL or RB | SL or RB | SL or RB | SL or RB | SL or RB | Straight Line ("SL") or Reducing Balance ("RB") |
|---|---|---|---|---|---|---|
| 4% SL | ||||||
| - 561 - 12,469 13,030 - - - - - - 2,244 - 6,302 8,546 - - - - - - - - - - - 2,805 - 18,771 21,576 - 131,839 - 18,120 149,959 - 129,595 - 13,586 143,181 |
||||||
| - | 131,839 | - | 18,120 | 149,959 | ||
| - | 129,595 | - | 13,586 | 143,181 |
CC17a (Excel)
15/12/2022
24
14.4 Impairment
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
No impairement on any assets incurred during the year
14.5 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied and significant assumptions
the carrying amount that would have been recognised had the assets been carried under the cost model.
not applicable not applicable not applicable not applicable
14.6 Other disclosures
(i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used.
(ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets.
(iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.
not applicable
not applicable not applicable
-
The "transfers" row is for movements between fixed asset categories.
-
** Please indicate the method of depreciation by deleting the method not
CC17a (Excel)
15/12/2022
25
Section C Notes to the accounts
Note 15 Intangible assets Please complete this note if the charity has any intangible assets
15.1 Cost or valuation
| At beginning of the year Additions Disposals Revaluations Transfers * At end of the year |
Project development costs £ |
Patents and trademarks £ |
Other £ |
Total £ |
|---|---|---|---|---|
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - |
15.2 Amortisation and impairments
| *Method of* amortisation Rate At beginning of the year Disposals Amortisation Impairment Transfers At end of year Nat book value at the beginning of the year Net book value at the end of the year 15.3 Net book value* |
SL or RB |
SL or RB | SL or RB | SL or RB | Straight Line ("SL") or Reducing Balance ("RB") |
|---|---|---|---|---|---|
| - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
|||||
| - | - | - | - | ||
| - | - | - | - |
15.4 Accounting policy
Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates Policies for the recognition of any capital development
15.5 Impairment
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
CC17a (Excel)
15/12/2022
26
15.6 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation N/A the name of independent valuer, if applicable the methods applied
the carrying amount that would have been recognised had the assets been carried under the cost model.
15.7 Other disclosures
(i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset.
(ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities.
(iii) Please provide the amount of contractual commitments for the acquisition of intangible assets.
(iv) State the amount of research and development expenditure recognised as expenditure in the year.
(v) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included.
(vi) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.
- The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual
CC17a (Excel)
15/12/2022
27
Section C Notes to the accounts (cont)
Note 16 Heritage assets - N/A Please complete this note if the charity has heritage assets 16.1 General disclosures for all charities holding heritage assets (i) Explain the nature and scale of heritage assets held. (ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.
16.2 Cost or valuation
| 16.2 Cost or valuation | ||||||
|---|---|---|---|---|---|---|
| At beginning of the year Additions Disposals Revaluations Transfers At end of the year Basis* Rate At beginning of the year Disposals Depreciation Impairment Transfers At end of year Nat book value at the beginning of the year Net book value at the end of the year 16.3 Depreciation and impairments 16.4 Net book value* |
Heritage asset 1 £ |
Heritage asset 2 £ |
Heritage asset 3 £ |
Heritage asset 4 £ |
Total £ |
|
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| SL or RB | SL or RB | SL or RB | SL or RB | SL or RB | Straight Line ("SL") or Reducing Balance |
|
| - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
||||||
| - | - | - | - | - | ||
| - | - | - | - | - |
16.5 Impairment
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
16.6 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
the name of independent valuer, if applicable qualifications of independent valuer the methods applied and significant assumptions any significant limitations on the valuation
16.7 Analysis of heritage assets by class or group distinguishing those at cost and those at valuation
CC17a (Excel)
15/12/2022
28
| Carrying amount at the beginning of the period Additions Disposals Depreciation/impairment Revaluation Carrying amount at the end of period |
At valuation Group A £ |
At cost Group B £ |
Total £ |
|---|---|---|---|
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - |
16.8 Heritage assets (where heritage assets are not recognised on the balance sheet)
(i) Explain the reason why heritage assets have not been recognised on the balance sheet. (ii) Describe the significance and nature of heritage assets. (iii) Disclose information that is helpful in assessing the value of heritage assets. (iv) Explain the reason why it is not practicable to obtain a valuation of heritage assets.
16.9 Five year summary of heritage assets transactions
| 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|
| Purchases Group A Group B Group C Other Donations Group A Group B Group C Other Total additions Charge for impairment Group A Group B Group C Other Total charge for impairment Disposals Group A - carrying amount Group B - carrying amount Group C Other Total disposals |
£ | £ | £ | £ | £ |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | |||||
| - | |||||
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - |
CC17a (Excel)
15/12/2022
29
Section C Notes to the accounts (cont)
Note 17 Investment assets
Please complete this note if the charity has any investment assets.
17.1 Fixed assets investments (please provide for each class of investment)
| Carrying (fair) value at beginning of period Add:additions to investments during period Less:disposals at carrying value Less: impairments Add: Reversal of impairments Add/(deduct):transfer in/(out) in the period Add/(deduct):*net gain/(loss) on revaluation Carrying (fair) value at end of year |
Cash & cash equivalents |
Listed investments |
Investment properties |
Social investments |
Other | Total |
|---|---|---|---|---|---|---|
| - | 3,334,505 | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - 324,305 | - | - | - 324,305 | ||
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | 3,010,200 | - | - | - | - 324,305 |
*Please specify additions resulting from acquisitions through business combinations, if any.
Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowledgeable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.
17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.
| Analysis of investments Cash or cash equivalents Investment properties Social investments Listed investments Other investments Grand total (Fair value at year end+Cost less impairment) Total |
||
|---|---|---|
| Fair value at year end | Cost less impairment | |
| £ | £ | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - | |
17.3 If your charity holds investment properties, please complete the following note:
(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity
Fair value during the year based on the amount paid during that year of acquisition
CC17a (Excel)
15/12/2022
30
(ii) Name or independent valuer, if applicable, and relevant qualifications
(iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds
(iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements
17.4 Please provide a breakdown of current asset investments, if applicable, agreeing with the balance sheet.
| Analysis of current asset investments Total Cash or cash equivalents Listed investments Investment properties Social investments Other investments |
This year | Last year |
|---|---|---|
| £ | £ | |
| - | - | |
| - | - | |
| 3,010,200 | - | |
| - | - | |
| - | - | |
| 3,010,200 | - | |
17.5 Guarantees
Please provide details and amount of any guarantee made to or on behalf of a third party
Name of the entity or entities benefitting from those guarantees
none none not applicable
Please explain how the guarantee furthers the charity's aims
17.6 Concessionary loans
Amount of concessionary loans made ( Multiple loans made may be disclosed in aggregate provided that such aggregation does not obscure significant information ).
Amount of concessionary loans received (Multiple loans received may be disclosed in aggregate provided that such aggregation does not obscure significant information).
| Description | This year £ |
Last year £ |
|---|---|---|
| Total | nil | nil |
| Description | Description | Description | Description | Description | This year £ |
Last year £ |
|---|---|---|---|---|---|---|
| Total | nil | nil |
Terms and conditions eg interest rate, security provided
CC17a (Excel)
15/12/2022
31
Value of any concessionary loans which have been committed but not taken up at the reporting date
Amounts payable within 1 year
Amounts payable after more than 1 year
Amounts receivable within 1 year
Amounts receivable after more than 1 year
17.7 Additional information
Please provide information about the significance of investments to the charity's financial position or performance eg. terms and conditions of loans or the use of hedging to manage financial risk.
The charity entrusts its investment strategy and activities to a registered fund manager, receiving regular reports
For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique.
Where a charity or its subsidiary has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge.
CC17a (Excel)
15/12/2022
32
Section C Notes to the accounts (cont)
Note 18 Stocks
Please complete this note if the charity holds any stock items
18.1 Please state the carrying amount of stock and work in progress analysed between activities.
| Charitable activities: Opening Added in period Expensed in period Impaired Closing Other trading activities: Opening Added in period Expensed in period Impaired Closing Other: Opening Added in period Expensed in period Impaired Closing Total this year Total previous year |
Stock | Stock | Donated goods | Donated goods | Work in progress |
|---|---|---|---|---|---|
| For ~~distribution~~ |
For resale | For ~~distribution~~ |
For resale | ||
| £ | £ | £ | £ | £ | |
| 55,656 | - | - | - | - | |
| - | - | - | - | ||
| - 55,656 | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 55,656 | - | - | - | - |
18.2 Please specify the carrying amount of any stocks pledged as security for liabilities
CC17a (Excel)
15/12/2022
33
Section C Notes to the accounts (cont)
Note 19 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
19.1 Analysis of debtors
| Total Trade debtors Prepayments and accrued income Other debtors |
This year £ |
Last year £ |
|---|---|---|
| 587 | 2,242 | |
| 1,527 | 1,094 | |
| - | - | |
| 2,114 | 3,336 |
Complete 19.2 where a material debtor is recoverable more than a year after the reporting date.
19.2 Disclosure of debtors recoverable in more than 1 year (included in debtors above)
| Total Trade debtors Prepayments and accrued income Other debtors |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| NIL | NIL |
CC17a (Excel)
15/12/2022
34
Section C Notes to the accounts (cont)
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| Accruals for grants payable Bank loans and overdrafts Trade creditors Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors Total |
Amounts falling due within oneyear |
Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
Amounts falling due after more than oneyear |
|---|---|---|---|---|
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | - | - | - | |
| - | - | - | - | |
| 1,243 | - 12,727 | - | - | |
| 59 | - | - | - | |
| 59,109 | - | - | ||
| - | - | - | - | |
| - | - | - | - | |
| 1,302 | 46,382 | NIL | NIL |
20.2 Deferred income
Please complete this note if the charity has deferred income.
Please explain the reasons why income is deferred.
| Movement in deferred income account Balance at the start of the reporting period Amounts released to income from previous periods Balance at the end of the reporting period Amounts added in current period |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| NIL | NIL |
CC17a (Excel)
15/12/2022
35
Section C Notes to the accounts (cont)
Note 21 Provisions for liabilities and charges
You should complete this note if you have included in the charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.
21.1 Please provide:
- a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments; - an indication of the uncertainties about the amount or timing of those outflows; and - the amount of any expected reimbursement, stating the amount of any asset that has been recognised for that expected reimbursement.
N/A
21.2 Movements in recognised provisions and funding commitment during the period
| Unused amounts reversed during the period Amounts charged against the provision in the current period Balance at the end of the reporting period Balance at the start of the reporting period Amounts added in current period |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| - | - |
21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified)..
21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure.
CC17a (Excel)
15/12/2022
36
Section C Notes to the accounts (cont)
Note 22 Other disclosures for debtors, creditors and other basic financial instruments
22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk. 22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conditions related to its pledge should be given here.
CC17a (Excel)
15/12/2022
37
Section C Notes to the accounts (cont)
Note 23 Contingent liabilities and contingent assets
23.1 Contingent liabilities
Where the charity has contingent liabilities, please complete the following section unless the possibility of their existence is remote.
| possibility of their existence is remote. | |
|---|---|
| Description of item including its legal nature. Please describe any security provided in connection to the liability. |
Estimate of financial effect |
23.2 Contingent assets
Where the charity has contingent assets, please complete the following section when their existence is probable
Description of item Estimate of financial effect
23.3 Other disclosures for contingent assets and/or liabilities Please provide the following information where practicable:
Explain any uncertainties relating to the amount or timing of settlement; and the possibility of any reimbursement Where it is not practical to make one or more of these disclosures, please state this fact
CC17a (Excel)
15/12/2022
38
Section C Notes to the accounts (cont)
| Other Short term deposits Cash at bank and on hand Total Note 24 Cash at bank and in hand Short term cash investments (less than 3 months maturity date) |
||
|---|---|---|
| This year £ |
Last year £ |
|
| - | ||
| - | - | |
| 378,450 | - | |
| - | - | |
| 378,450 | - |
CC17a (Excel)
15/12/2022
39
Section C Notes to the accounts (cont)
Note 25 Fair value of assets and liabilities
25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.
Owing to the significant liquid assets the charity's risk to exposure is considered low. It's exposure to equity investments is minimised by the use of a fund manager.
25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.
N/A
CC17a (Excel)
15/12/2022
40
Section C Notes to the accounts (cont
Note 26 Events after the end of the reporting period
Please complete this note where events (not requiring adjustment to the accounts) have occurred after the end of the reporting period but before the accounts are authorised which relate to conditions that arose after the end of the reporting period.
Please provide details of the nature of the event
Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made
none N/A
CC17a (Excel)
15/12/2022
41
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| Fund names | Type PE, EE **R or UR *** |
Purpose and Restrictions | Fund balances brought forward £ |
Income £ |
Expenditure £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| Other funds (balancing figure) |
N/a | N/a | - | - | - | - | - | - |
| Total Funds as per balance sheet | - | - | - | - | - | - | ||
| Fund balances carried forward include assets and liabilities denominated in a foreign currency | Yes No ✓ ✓ |
|||||||
| If yes, please state the basis on which the assets and/or liabilities have been translated into sterling (or the currency in which the accounts are drawn up). |
CC17a (Excel)
15/12/2022
42
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.2 Details of material funds held and movements during the PREVIOUS reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| unrestricted funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fund names | Type PE, EE **R or UR *** |
Purpose and Restrictions | Fund balances brought forward £ |
Income £ |
Expenditure £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| - | - | - | - | - | - | |||
| Other funds (balancing figure) |
N/a | N/a | - | - | - | - | - | - |
| Total Funds as per balance sheet | - | - | - | - | - | - | ||
| Fund balances carried forward include assets and liabilities denominated in a foreign currency | Yes No ✓ ✓ |
|||||||
| ✓ | ✓ |
CC17a (Excel)
15/12/2022
43
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.3 Transfers between funds
| Reason for transfer and where endowment is converted to income, legalpower for its conversion |
Amount | |
|---|---|---|
| Between unrestricted and restricted funds |
NIL | |
| Between endowment and restricted funds |
NIL | |
| Between endowment and unrestricted funds |
NIL |
| 27.4 Designated funds | 27.4 Designated funds | 27.4 Designated funds |
|---|---|---|
| Planned use | Purpose of the designation | Amount |
CC17a (Excel)
15/12/2022
44
Section C Notes to the accounts (cont)
Note 28 Transactions with trustees and related parties
If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.
28.1 Trustee remuneration and benefits
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
TRUE
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Name of trustee | Legal authority (eg order, governing document) |
Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value | Amounts paid or benefit value |
|---|---|---|---|---|---|---|---|
| This year | Last year £ |
||||||
| Remuneration | Pension contribution |
Redundancy (including loss of office)/ex gratia |
Other | TOTAL | |||
| £ | £ | £ | £ | £ | |||
Please give details of why remuneration or other employment benefits were paid.
Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
If a third party has been reimbursed for providing one or more trustees, state the nature of the payment and amount of the reimbursement.
State the number of trustees to whom retirement benefits are accruing under a defined contribution pension scheme.
28.2 Trustees' expenses
If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".
| No trustee expenses have been incurred (True or False) | FALSE | |
|---|---|---|
| Type of expenses reimbursed | This year | Last year |
| £ | £ | |
| Travel & subsistence | 1059 | |
| Accommodation | 6500 | |
| Other (please specify): | ||
| Postage printing & stationery | 1693 | |
| Telephone | 500 | |
| Equipment | 903 | |
| TOTAL | 10655 |
CC17a (Excel)
15/12/2022
45
5
Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity
28.3 Transaction(s) with related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.
There have been no related party transactions in the reporting period (True or False)
TRUE
| Name of the trustee or related party |
Relationship to charity |
Description of the transaction(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
Amounts written off during reporting period |
|
|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | ||||
| For any related party, please provide details of any guarantees given or received. In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement. |
|||||||
CC17a (Excel)
15/12/2022
46
Section C Notes to the accounts (cont)
Note 29 Additional Disclosures
The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.
CC17a (Excel)
15/12/2022
47
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to tho trustsesl membèrs of Chadly Narr Medi Tech Trust On accounts for the year ended Charity no {If any) 30th June 2022 1157837 Set out on pag88 1meMbert0 the Pa numbets ol a&al sh•*.) I report to the trustees on my examination of the accounts of the above charity lllhe Trust") for the year ended 3010612021. Responslbllltlgs and basis ol report As the charity'5 trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charrties Act 2011 l.the Act.). I report in respect of my examination of the TN8t's accounts carried out under section 145 of the 2011 Act and in Carrying out my examination, I have followed all the applicable Directions given by the Charty Commission under section 145{5)(bl of the Act. Independent I have completed my examination. I confirm that no material matters have examiner's ststement Come to my attention in connection with the examination (other than that disclosed below ') which gives me cause lo believe that in, any material respect.. the accounting records were not kept in accordance with section 130 of the Charities Act; or the accounts did not acrd with Ihe accounting records I have no concerns and have come across no other matters in connection wtth the 8xamination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Please delete the words in the brackets if they do not apply. Signed: Dats: 1411212022 Name: John Males Rel8vant professional qualificatlon(s) or body lif any)". ICAEW Address: 30- 34 North Street Hailsham East Sussex, BN27 1 DW IER 12018 Oct
Section 8 Disclosure Only Gomplele if the examiner needs to highlight material matters of conrn (see CC32, Independent examination of charity accounts.. directions and guidance for examiners). Give hero brief details of any Itams thatthe examlner wlshes to disGIoso. IER 22018 Oct