THE PARGITER TRUST
ANNUAL REPORT & FINANCIAL STATEMENTS
lor the Yeor Ended 31 December 2023 - CHARtTY NO 1157779

THE PARGITER TRUST
C0>4TENTS
Reference and Adminislrolive Deloi15
Trustees. Report
Slolemenl of Trvslees. Responsibililie5
Independenl AudiloKs Reporl
Cons01idoled Slolemenl ol Finonciol Aclivilie5
15- 16
Consolidaled Bolonce Sheel
Balance Sheel
Con501idoled Slolemenl ol Cosh Flow5
19
Notes lo the Finonciol Slalemenls
20-32

THE PARGITER TRUST
CHARITY INFORMATION
Founder
The Lole Hon Mrs Isobel Cooper-Heyman
Trustees
Mrs S C Gordiiier
Mrs V M Weslhorp
Mr M Moglord
Mrm J Slarkey
Mi P Melcalle
Mis E Gilbody (Nee Gardinerl
Secretary
D B Mcmonus and Louise Treocher
Corie5pondence oddress
A C Mole LLP
Slallord House
Blackbrook PaTk Avenue
Taunton
TAI 2PX
Audllor
Alexandro Shore FCA CTA DChA
A C Mole LLP
Slallord House
BlockbTook Park Avenue
Tounlon
TAI 2PX
Prlnclpal bankeTS
CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill.
Wesl Malling
Kent
ME19 4JQ
Inveslmenl advisors
JMFinn&CoLld
5 Coplholl Avenue
London
EC2R 7AH
Solicitors
Bole5 Wells & 8roilliwaile London LLP
10 Queen Slieel Ploce
London
EC4R IBE
Charity Reglslrallon Numbei
1157779
Page 1

THE PARGITER TRUST
TRUSTEES, REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
Chair's Foreword
l om pleosed lo have Ihis opportunity lo pfesenl the ninth Reporl ond Accouiils lor our
Choriloble Incorporoted Orgoni5alion ICIOI which become a registered chorily on 8 July 2014.
Tl)roughoul 2022 and inlo 2023. older individuols loced a mullilude ol challenges,
compounded by the unloreseeable nature ol events such a5 the Covid pondemic and the
subsequent cosl-014iving crisis. From groppling with i55ues like fuel poveily, homelessness. and
menlol heollh struggles lo novigoling the 51rain5 on Ihe NHS ond the looming Ihreols ol climate
chonge, the road aheod oppeors daunling. These chollenges have only inlensilied the
pressures on older individuals ond the organisalions dedicoled lo supporting Ihem.
The year 2023 proved lo be pafliculorly orduous. marked by sooring energy bills ond record-
breoking inllalion ioles, which lell many older individuals contending with precorious
circumstances. Over Ihe pasl year. we have heord directly from older individua15 oboul Ihe
hordships they lace, including reduced food inloke. liniiled social engogemenl oppoilunilies
ond incieased coregiving ¥esponsibililies lor their loved one5.
Amidst these trials. the locol groups we have funded through Community Foundolions have
emerged 0$ involuoble pillor5 01 supporl lor older individuals. Whelher through oigonising lunch
clubs with engoging aclivilies. locililoling community Ironsport progroms, e51oblishing
beliiending groLJP5. or deploying Porish f41Jrses. these iniliolives have played o vilol role in
providing essenliol 5uppoII ond componionship lo older indimdvals during Ihese chollenging
limes.
Our Trustees each loke o leod with a Comniunily Fovndolion using Ihis opportunity lo leorn,
recognise emerging Ihemes and beller underslond how we can best supporl our beneliciory
group. In 2023. we observed o growng need lo priorilise support lor people's heollh ond
wellbeing. Many ol Ihe locol groups we hove supporled have become lifelines lor older
individuals, delivering essenliol services in Ihis areu.
Ollen. il'5 Ihe simplesl gesluies Ihol hove Ihe most profound impocl. Toke. loi inslonce, 'Nan,'
o vibionl 95-yeor-old residing in o Resider)liol Nursing Home neslled in a smoll villoge. Nan
dedicated 40 yeor5 01 her life lo seNing Ihe community os o Special Needs leoclier before
retiring. Despile groduolly 105ing her memory. Non remoin5 remorkobly olerl and 5piriled.
However. due lo Ihe deinenlio ol mony iesidenls in the home. comrnunicolioii with Non con
be challenging.
To provide Non with o change ol scenery, she allend5 a locol lunch club regulorfy, which slie
de5cribeg 0$ her'lileline.. Non's eogemess is evidenl 05 She is olwoys ready and woiling on lime
loi the club. This invaluable golhering is locililaled by compossionale local volvnleer5. This
anecdole is emblematic ol the numerous projects we Support. underscoring the vilol role
volunteers play in ovr commvnilies. Wilhovl Iheii IITeless dedicolion. many organisolions would
struggle lo exisl.
We ore pleased lo reporl Ihol we hove conlinued our commilinenl lo serving our beneliciories
by collaboraling with locol organisalion5 Ihrough Ihe Cominunily Fovndolions lo supporl older
people. In 2023 we worked ¥vilh 7 Community Foundolioiis along wilh some independent
funding supporting in excess o120.0(X) community inleroclions lor older people.
Page2

THE PARGITER TRUST
TRUSTEES, REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
Community Foundalion5 that received gronls in 2023..
Sullolk Community Foundation
Kent Community Foundation
Berkshire Communily Foundation
Willshire Community Foundation
Tyne & Wear & Norlhumberfand Communify Foundolion
Quartet Commvnily Foundation
Guernsey Community Foundation
We olso have a Communily Firsl Endowmenl Fund wlh the Community Foundolion forsurrey.
Ihe bolance ol Ihi5 fund 0$ ol the 31 December 2023 wa5 £139,535. Income from Ihis fund is
used lor gronl making vio Ihe loundalion lo ￿ganISatIOnS supporling older people in Suirey.
Using our Innovolion obieclive. we were delighted this year lo support two
Organ￿allOns',
In Dee
- one granl paymenl of £4.8(X) lowords the cost lor the weekly lunch club lor
1501aled older people in Viclorio. London. The granl wa5 a conlribulion lowords food
costs ond hire ol a holl lor lunch club in 2024. wlh Ihe aim lo help 968 older people.
il Beller
K18
-comedy Dramo incore Home5 &The Community- this isa scalec
up version ol our10s1 Porgiler comedy drama ￿ograMMe. In weekly sessions. they read
funny plays Ihol ore odapled so older people wilh memory and mobility challenges
can lake port in on utAilling project that enhonces wellbeing ond gives them the
chance lo masleT new skills. This lime exponding KIB'S ollering lo older people's
community groups across Leeds and Yorkshire, $0 people who still live in their own
homes can allerbd. In oddilion. tunning a pilot scheme al a Worwick ca¥e home.
When Greal-Gronny Came lo Stoy. Workshops- Builrfing on the success ol 'When
Greol-Gronny Come lo Slay. wor*5hops. Delivering oddilional workshops 10 20
schools in East HerllordshiTe. London ond Noilh Wamckshire.
Total gronl poyment lo Kissing il Beller in 2023 was £19.720.
l om as olwoys extremely grolelul lo my fellow Iruslee5 lor their wisdom. guidance
and enlhusiosm throughout Ihis yeaf. and we look forward lo being able lo help even
more
2024.
Suzanne Gardiner. Choir
The Pargiler Trust CIO
Page 3

THE PARGITER TRUST
TRUSTEES, REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
Our purpose
The purpose ol Ihe orgonisalion 15 to provide funding ol gross roo15 level lo benefit older
people, providing value lor money os lar a5 Possible. Older people are defined os being ovei
65 yeors ol age.
Vision
'Th& vision ol the Tfusl is 0 50ciely where older people enjoy o bellei quality ol life,.
Mission
'The niission ol the Trvsl 1$ 10 Support older people to be independent. heollhy and sociolly
included ond those who olherwse may be disodvonlaged,.
Values
Rellecling the wishes ol Ihe Founder
Building long-lerm relationships wilh elleclive orgonisolions
To ochieve more lor less
To remain ogile in order lo iespond lo new challenges
Strategic Imperollves..
Gronl Moking- To make grants in Englond and Guemsey lo enable older people lo be
independent. heallhy ond sociolly included.
Innovolion
To work collaborolively lo lind new woys lo help older people lo be
independent. heollhy ond socially included.
Impacl- To idenlily. underslond ond measure the impocl ol the Trusls oclivilies lo beller
understand the difference being mode.
Charilable objective$
For oll purposes which ore clioriloble under the l(ws ol England and Woles from linie lo lime
ond in porliculor bul withovl limilalion lor Ihe reliel ol the older people living in Englond ond
the 8ailiwck ol Guernsey.
The purpose ol Ihe organisolion is lo provide lunding ol glos5 rools ltsvel lo benefit older
people, providing value lor money as loi os possible. Olde¥ people ore defined os being over
65 year5 01 oge.
Slruclure. Governance ond manogemenl Legul and adminlsl¥alive delai15
The originol Porgiler Tru51 Ilhe "charily'l w05 rounded by the Lole Hon Mrs 150bel Cooper-
Heyinan in 2005.11 become an unincorporated registered charity in England and Wales on 16
Februory 2006 Iregislered cl)ofily number 11130161. In consullolion with the charity's legol
advise15. the Truslees esloblished Ihis Charilable Incorporaled Orgonisalion ICIOI in 2014 under
o CIO Foundalion Conslilulion doled 19 Morch 2014. regislered il os a charily on 8 July 2014
and Ironslerred Ihe unincorporoled charily's 05sels lo the new enlily on l Januory 2015. The
two regisleied cl)orilies were merged in lole 2015.
There are cvrrenlly six Truslee5 Imoximum eight) ond they afe re5pon5ible lor diiecling the
olloirs ol the charily includiiig selling the slrolegic diTeclion, the appfovol ol key policies. Ihe
approvol ol busines5 plon5 ond budgals and ony other nioller5 which have o molerial impocl
on the chorily's liiioncial posilion. ils sliolegy. repvlolion 01 risk piolile. Truslees are appointed
in line wilh th- provisions sel oul in the Trusl Deed Ilhe'governing documenl'l.
Page 4

THE PARGITER TRUST
TRUSTEES, REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
structuie. Governance and managemenl legal and admlnlslrallve delalls Icontjnued)
The Trustees consider recruilmenl ol new Fruslees as the need arises. Applicolions Iiom suitable
candidates would be soughl by idenlifying specilic gaps in prole55ional Skills, il necessary.
plocing odverlisemenls in suiloble pvblicalions. A new Trustee would be provided with on
information pock ovllining the hislory of the orgonisolion. ils slrvclvre. oclivilies and objectives
together with Charity Commission guidance ond codes ol condvcl related lo the role5 and
responsibilities ol o Truslee.
The chorily owns the whole ol Ihe issued shore capilal of Somio Properties Ltd ISPLI. a Guernsey
based properly investment compony, whose sole ossel. apart from cash reserves, comprises
o sile ol lighl induslriol units and domestic dwellings in Gueinsey. which Ihe Truslees consider
lo be ol significance lo the economic life ol the island. SPL hos three Director5 01 which
currenlly one is also a Trustee of Ihe charity. The lee5 paid by SPL lo ils directors ore based on
whol would need lo be paid lo an exlernol party lor Ihose services provided. Any increose in
lee5 or poymenl lor addilionol services would require approvol from Ihe Tru51ees ond be b05ed
on Ihe equivolenl solory lo be paid lor someone lo perlorm Ihal iole lor the required number
ol hours.
The chorily achieves ils otleclives by way ol gronls made lo chorilies lo help support older
people in England and GU￿n$eY.
Truslees
The Truslees mel su( limes during the yeor. three Grant and Award5 Commillees ond three
Boord meetings.
Grants and Award5 Committee
The charity hos a formal Grants ond Awoids Commillee vthich hos ils own Terms ol Reference
Selling oul ils delegoled aulhoiily lo consider oll grant applicolions. The Commillee comprises
Ihe Gronl Commillee Choif. the Chair and other seNing Trustees, meeting on o regular basis
throughout the yeor.
The Committee submils periodic reports lo Ihe Tru51ee5 dviing Ihe year which sel out Ihe nature
ol the applicaliorns and the gronls being mode or considered. All gronl applicolions need lo
meet specific eligibilily criteria. The chorily does nol aword granls diTeclly lo individuals and in
m051 coses, opplicalions ore received via the chorily's community porlneis who underloke
Ihe primary ossessmenl ol eoch applicolion.
Page 5

THE PARGITER TRUST
TRUSTEES, REPORT FOR THE YEAR ENDED 31 DECEM8ER 2023
Slrulegic planning und Review of 2023 uctivilie5
4.1 Slraleglc Objeclives
The Trustees iiiel in Oclober 2022 and reviewed ils olieclives and have three clear
slrolegic objeclive5-.
Granl Making- To make gionls in Englond and Guemsey lo enable older people
lo be ii)dependenl, heollhy and 50ciolly included
Innovolion - To work colloborolively lo lind new ways lo help older people lo be
independent. heollhy and sociolly included
Impocl- To idenlily. understand and meosure the impocl ol the Tiusl's aclivilies lo
beller underslond the difference being n)ade
Delivering the goals
The Trust wll conlinve lo invest in o wde ronge ol projects with the coiiibined
objectives ol delivering short term benefit lo the moximum number ol beneliciaritss
possible ond olso building a greoler presence to locililole wider impocl in lulure
yeats.
The Trusl will continue lo work wlh delivery porlners in order lo keep adminislralive
costs low.
In oddilion. the Iiuslees ore keen lo be oclive in aieos ol greole51 need lo include locus ol
vnder- repiesenled groups wlh prolecled chorocleri51ic wheie possible.
4.2 Revlew 012023 aclivilles ond achievemenl ol Ihe objecllves
Gronls oworded lololltsd £492.051. The gronls were aworded lo Ihe following
porlneT organisolions=
Organlsallon
Sullolk Communil Foundolion
Kent Communil Foundolion
Berkshire Conimunil Foundalion
Willshire Communit Foundalion
Tyne & Wear ond Norlhumberlond Community
Foundation
Guernsey Community Foundation
Quorlel Conimunil Foundation
Kissin
il Beller
In Dee
Universil ol Surre
Total ald
Granl Awarded
£80,000
£50.000
£56.969
£80.000
£80,000
£50,000
£80.000
£19.720
£4.800
£9,438
£492.051
Future projects
In the next twelve months the Trustees wll be seeking lo continue lo bvild on exi51ing
ielalionships wilh exleiTrol porlners.
Page 6

THE PARGITER TRUST
TRUSTEES, REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
Slraleglc planning and Review 012023 aclivtlies {conlinued)
Inveslmenls]Inveslmenl perfofmance
The inveslmenls held by the chofily in properfy. listed investments and in the subsidiory hove
continued lo provide income lo enoble Ihe chorily lo make charilable gronls.
Publlc benelil
The Trustees hove poid due regard to the Chorily Commission gvidonce on 'Public Benefit in
deciding what aclivilies Ihe chorily undeTlakes. All oclivilies undeTlaken by The Porgiler Trusl
are locussed on ils choriloble purposes. The 'Pvblic Benefit" ol The Porgiler Trust's aclivilie5 15
the support ol older people ond Ihis is achieved principolly by the awafd ond monitoring ol
gronls.
Saleguarding
We continue lo chompion 5aleguaiding of older people Ihiough ovr gronl giving by requiring
proporlionale Safeguarding procedures. Irairbing and cvllv(es lo be in place before funding is
c>greed.
Fundraislng acllvllles
The Trust does not oclively vnderloke ony direcl fundraising oclivilies ond does not engoge
anyone lo underloke Such aclivilies on ils behalf.
Financiol Review
The financial slolemenls comply wlh current slalulory requirements, Ihe chorily's governing
11151rvmenl Ilhe Tru51 Deed) ond the Chorilies SORP IFRS 1021 Accounting and Reporting by
Charities.. Slalemenl ol Recommerbded Practice opplicoble lo chorilies preporing Iheir
occounls in accoidance wilh Ihe Finonciol Reporting Slondord applicable in the UK ond
Republic ol Irelond IFRS 1021 issued l Oclobet 2019.
The chorily's principol funding source is fiom investment income ond on annual dislribulion
from ils holding in Samia Properties Lld.
Income lor the Group lor the year. inclusive ol the Somia Pioperlies Ltd holding, was £799,111
12022.. £774.1721 with nel expenditure Ibelore nel goins on revaluation of propeilies and
inveslmenlsl £720.71612022'. £730,458). Nel gains on revalvalion ol properties and investments
were £636,12612022.' £913,442 lossl giving a nel increose in funds lor the yeor 01 £714.521 12022..
£869,728 decrease). The GTOUP hod lolol funds os at 31 December 2023 of £14.020,7(K)12022'.
£13.306.1791.
5.1 Reserves pollcy
The Trvslees ensvie Ihal 5ullicienl reserves ore held lo meet one yeor's governance
costs 05 well as covering gronls pending opptoval in cose ol o downluin in
inveslmenls. The 5ub5idiary compony Sorniu Properlies Ltd hos free resetves. m051
of which were accumvlaled duiing Ihe period before the company's shores were
gilled lo the chorily.
In occordonce wilh the non-binding wishes ol Ihe founding Trustee the Tru51ee5
hove designated £8.080.{￿ ol the original bequest 05 o copilal Ivnd lor income
generalion.
Page 7

THE PARGITER TRUST
TRUSTEES. REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
Financial Review {conllnued)
The funds ol the chafily lolalled £14.020.7(X) as al 31 December 2023 12022=
£13,306,179) ol which £8.080.000 12022.. £8,080.0(X)l is designoled. 01 the
unreslricled funds of £5.940.7(KI 12022." £5.226.1791. £5.730.766 12022.. £5.066.4951
are held os fixed ossel inveslmenls leoving free reserves of £209.934 12022:
£1 59.6841.
5.2 Investment policy
The Truslee5 appointed J M Finn ond Co. Ltd lo monoge the chaiily 5 inveslnienl
porllolio on o discielionory basis." Ihe Trvslee5 have agreed Ihol their investment
objeclive is o bolonced return Iioni income ond copilal growth ond Ihol they
hove o niedium risk profile. os delined by the inveslmenl odviser5. Hall yeofly
valuations ond cominenlolles are provided lo Ihe Tru51ees and the inveslmeiil
monoger meets wilh the Trvslees from lime lo lime os fequired lo report on ond
discuss the overoll performance ol the porllolio.
As ol the 31 Decembe¥ 2023 the porllolio £3.424.336. having opprecialed +4.6Y.
over the posl six monlhs ond +3.9% ove¥ Ihe yeor loll figures in lolal ielvrnl.
Over Ihe 6 monlhs lo Ihe 31 Deceinber 2023, Ihe porllolio apprecioled +4.6
lolal return term5. behind Ihe 7￿/0 equilies130.fj gills comporolor return ol +5.8Y..
Over the some period Ihe FtSE All-shore ond FTSE UK Gill indices relvrned +5.2f.
and +7.4% respeclhvely.
Over the yeor Ihe porllolio ielumed +3.9%. behind the 7010 equilie$130/v gills
comporalor return ol +6.6Y.. Over the same period the FTSE All-share Index
ielurned +7.910 ond the FTSE UK Gill Index +3.7%.
We ore odvised that the l(J5124-monlh pÉJriod has cerl(Jinly been one ol the m051
challenging opeioling enviroi)menls Ihal multi ossel porllolio manager5 hove
experienced lor many decades. The high corfelalion ol returns between credil
Iwlial wos a sale 055ell ond equity Iwhal remains o risk 05sell. has made ollocoling
risk ond coiislrvcling n)ulli asset porlloli05 that much harder. Furlherinore, the
polarised Teluins wlhin morkels and the noffow morkel leadersliip. hos only odded
lo Ihe challenge. Sentiment hos cerloinly iinproved recenlly though as inllolion
hos continued lo loll ond Ihe prospecl ol a rale culling cycle in 2024 ha5 golhered
mon)enlum. Moderate growll), cooling inflation and less reslriclive policy should
be ger)erolly svpporlive lor asset markets in 2024.
Page 8

THE PARGITER TRUST
TRUSTEES, REPORT FOR THE YEAR ENDED 31 DECEMBER 2023
Flnancial Review (conllnved)
5.3 Risk managemenl
The Trustees acknowedge their responsibilities for selling Ihe approach ond
management of risk. Risk manogemenl is o slondafd item lor discussion ol oll
Trvslee meetings wlh an in-deplh review ol lea51 annually. This process idenlilies
the mojor risks The Trust lace5. the likelihood ol occurrence. the signiliconce ol the
risk ond ony miligaling facts Ihol ole in place. 11 also seeks lo idenlily any actions
and iesouTce5 required lo manoge these risks furlher. Miligaling actions ore laken
for any risk5 perceived lo be increosing, be thi5 lot reasons such os changes in the
funding environment or Tegulolory I legal change5 or govemmenl policy.
A5 port ol this PTocess. the Trvslees mainlain a risk regisler which sets out the key
oreas ol risks and the miligaling controls ond oclions. Thi5 15 reviewed regulorly ol
oll Boord meeling5 and wa5 the subject ol 0 Separate in-depth analy515 as parl ol
Ihe October 2022 slralegy a￿angements.
During 2023 key oreos of focus were-.
Fiaud
The Trvslees acknowtedge their responsibility lor managing Iroud and have in
place a fraud response plon ond policy. The risk is limited lo banking, inlloled
expenses ond loke grarbl Teque515. which Ofe governed by o sysleni ol internal
controls.
Suleguarding
The Truslees introduced 0 5aleguording policy in 2018 and work5 wlh ils
slakeholde15 to ensure Ihol Ihey provide appropriole OSSUfances that they have
the necessory conlrols and procedvres lo ensure the sofeguording ol all
vulnerable beneliciories. Safeguarding is reviewed regulc711y.
Anti-money launderlng
The Truslees have appropriate processes in place lo soleguord ogoinsl money
loundering wilh Specific conlrols regaiding ils distribution income Iiom ils subsidiory
bosed in Guernsey. These are reviewed os parl ol the overall risk management
proce5S.
The Boord ol Trustee5 reviews onnual budge15. gionls remunerolion and benefits.
11 a150 oversees ownership ol major ploperly il owns through Sarnio Properties Lld
ISPLI.
Oversight ol SPL
The chorily's ownership ol S(Jfftio Properlies Lld ISPLI accounts lor o very subslonliol
proportion ol Ihe chorily's ossels. To miligale this. Ihe Trvslee5 have an oversight
role ond feceive regular ieporting from Sornia al their Board meetings.
SPL. the Guernsey b05ed property inveslmenl company. lets siles lo a number ol
tenants from light industriol Unils. storage and dislribulion ond residential lellings.
One ol Ihe more signilicanl is engoged in the business ol storage ond dislfibulion
ol pelroleum producls. The Truslees ensure Ihal oll necessary steps are taken lo
moinloin the safely ol the sile ond lo miligole the risks associoled with Ihe lenoncy.
Page 9

THE PARGITER TRUST
TRUSTEES, REPORT FOR THE YEAR ENDED 31 DECEhABER 2023
statement ol Tivstees, responsibilities
The Trustees ore responsible lof preporing Ihe Trvslees, report ond linonciol slalemen15 in
occordonce applicable low and Uniled Kingclom Accounting Slandords includ￿ng
Finonciol Report Slondard 102.. the Finonciol Reporting Slondord opplicoble in the UK ond
Republic ol Irelond (United Kingdom Geneiolly Accepled Accounting Praclicel.
The law opplicable lo chorilies in Englond and Wales requires the Trustees lo prepare linanciol
slalemenls lor each linoncial year which give o Irue ond loir view ol Ihe stole ol oflairs ol the
chofily and ol the income ond expendilure ol the charity lor Ihol period. In preparing these
linoiicial slalemenls. the Trustees are required lo-
selecl suiloble accounting policies ond Ihen appty them consislenlly.,
observe the methods ond principle5 in the chorilies SORP..
moke judgenienls and eslimoles Ihol are reasonable and prvdenl..
51ale whether opplicoble occour)ling 51andords hove been followed subject lo any
moleriol departures disclosed ond exploined in the linonciol slolemenls..
prepare the linonciol slalemenls on the going concem basis unless il is inoppropriale
lo presunie that Ilie chorily wll continue in operolion.
The Trvslees are responsible lor maintaining pioper accounting records which disclose wlh
reosonable occvrocy ol any lime the linonciol position ol the chority ond enoble Iheni lo
ensure Ihal the linanciol slolemenls comply wlh the Chorilies Act 2011. the Charity (Accounts
and Reports) Regulation5 2(K)8 ond Ihe Trusl deed. Tr)ey ore olso respoiisib1e lor the
scjleguarding ol 11)e Osse15 01 the charity ond hence lor taking feasonoble steps lor the
prevention and deleclion ol Irovd ond olhei irregulorilies.
Audilors
All ol the current Tru51ees have loken slep5 Ihol they should hoye loken lo make themselves
oware ol ony inlofmolion needed by Ihe group ond chorily's auditors lor the purposes ol Ilieir
oudil ond lo esloblish that the ovdilors are aware ol Ihol inlormolion. The Tru51ees ore not
oware ol any olhei relevonl inlofnialion ol which Ihe audilors should be owore.
In keeping with recognised practice. Ihe chorily reviewed ils exlernol audit orrongemenls ond
undertook o lender process which resulled in A C Mole ILP being appointed a5 new oudilors
in 2020. The Trustees have a comniilmenl lo review all ol 115 exlernol providais as poll ol
ensuring quolily and volue lor money.
Approved by Ihe Trustees and signed on their beholl on 21 June 2024 by
Mrss
aidin
Trustee ond Choir
Page10

THE PARGITER TRUST
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF THE PARGITER TRUST
Oplnlon
We have oudiled the financial 51alemenls ol The Pargiler Tru51 CIO Ilhe 'chaiiloble porenl
company'l and ils subsidiary Ilhe grovpl lor the year ended 31 December 2023 which
comprise the Consolidaled Slalemenl ol Finoncial Aclivilie5, the Consolidated Balance Sheet.
the Balance Sheet. Ihe Consolidated Slolemenl ol Cashflows ond note5 to Ihe consolidoled
financial slolemenls, including a summory ol significant occounling policies. The linonciol
reporting fromework that has been applied in Iheii preporalion is opplicable law ond United
Kingdom Accounting Slandaids. including Financial Reporling Slondord 102.. The Financial
Reporting Slondard applicable in the UK ond Republic of Ireland (Uniled Kingdom Generally
Accepted Accounting Piaclicel-
In our opinion the linonciol slolemenls..
give o true and laiT view ol Ihe slole ol the group's and charitable parent compony's
alloirs 05 al 31 December 2023 ond ol Ihe gioup's income ond expendilure lor the
period then ended,.
hove been propedy prepared in accordance with United Kingdom Generolly
Accepted Accounting Proclice..
hove been prepared in occordonce with Ihe Tequiremenls of the Chorilies Act 2011.
Basls for opinion
We condvcled our audit in accordance wlh InleTnalional Slandords on Auditing IUKI 11SAs
IUKII and opplicoble l(w. Ouf responsibililies under Ihose standards Ofe further described in
the Auditor's responsibililies lor the oudil of the financial slalemenls section of OUT report. We
are independenl ol the group in occordance wilh the elhicol requirements Ihol ore relevanl
lo our oudil ol the financial 51olemenls in the UK, including the FRC'5 Ethical Slondard ond we
hove lullilled our olhei elhicol responsibilities in accordonce with these requirements. We
believe Ihal the avdil evidence we have obloined is sullicienl and apptopriale lo provide a
bosis lor our opinion.
Concluslons relaling lo going concern
We hove nothing lo report in respect ol the lollowng moller5 in relolion lo which the LSA5 IUKI
require us lo reporl lo yov where=
The Iruslees. Use ol the going concein ba515 of occounling in the preporalion ol the
linonciol slalemenls is not appropriole.. or
The Iruslee5 hove not disclosed in Ihe linoncial slolemenls ony idenlilied molerial
urncerlainlies Ihal may cast significant doubl oboul the group's ability lo continue lo
adopt Ihe going concern ba515 ol accovnling lor a period ol ol leosl twelve months
from the dole which the linoncial slalemenls ore ovlh0ri5ed loi issue.
Page11

THE PARGITER TRUST
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF THE PARGIFER TRUST
Olher inlormollon
The Iruslee5 are responsible lor the olher inlomialion. ffte other inlormolion comprises the
inlornialion included in the annual iepoft other than Ihe linanciol slolemen15 and our oudilor's
report Ihereon. Our opinion on the linonciol slalenienls does iiol cover the other inlormolion
and. except lo the exlenl olhepmse explicilly sloled in our report, we do not expre55 ony form
ol assurance conclusion Ihereon.
In conneclion wqlh our ovdil ol Ihe linonciol slolemenls. our responsibili*y is lo lead the olher
inlormolion and. ir) doing $0, consider whelhef the other inlormolion is molerially inconsislenl
with the linanciol slolemenls or our kno￿edge obloined in the oudil or olhetwise appeors lo
be molerially misslaled. 11 we identify such molerial incon5151encies or apporenl moleriol
misslolemenls. we ale required lo determine whell)er Ihere is a moleriol misslolemer)l in Ihe
linanciol slalenienls or a moleriol misslalemenl ol the olher inlormalion. 11. bosed on the work
we hove performed. we conclude Ihol there is a molerial misslalemenl ol this other
inlormolion, we are required lo report that locl.
We have nothing lo report in thi5 iegord.
Maller5 on whl¢h we are reqvired lo report by exceplion
-cl ol the following mollers in relalion lo which Ihe Charities
We hove nolliing lo report in resp-
Act 201 I require5 us lo reporl lo yov il. in our opinion..
The inlormolion given in the report ol Ihe InJslee5 is inconsisleiil in any moleriol respect
with the linoncial slalemenls-
sullicienl occounling records hove not been kept-
the linonciol slolemen15 are nol in ogreemenl wlh Ihe occounling records ond returns,.
or
we hove not obloined all the inlomialion ond explonolion5 necessary lor the purposes
ol ovr ovdil.
Responsibililies ol the Irvslees
As exploined more lully in the InJslees' re5ponsibililies slolemenl. the Iruslees are responsible
lor the preporolion ol the linonciol slolemenls and lor being solislied Ihal Ihey give o true and
lair view, ond lor such inlernol conlrol as they delermiiie is necessory lo enable the
preporolion ol financial 51alemenls that are free from molerial misslalemenl. whether due lo
fraud or error.
In preparing the linonciol slolenienls. Ihe Iruslees ore Tespon5ible lor Ossessing the group's ond
cl)orilable porenl compony's abilily lo conlinue 05 0 going concern, disclosing. a5 opplicoble,
nioller5 reloled lo going concern ond using Ihe going concern bosis ol accounting unless Ilie
Iruslees either intend lo liquidole the grovp or ch(Jrilable porenl conipony or lo cease
operations. or hove no reolislic ollernalive bul lo do so.
Page12

THE PARGITER TRUST
INDEPENDENT AUDttOR'S REPORT TO THE TRUSTEES OF THE PARGITER TRUST
Auditor's responsibililies for the audll of the financial stalements
Our objeclives ore lo oblain reasonable assurance oboul whether the financial slalemenls as
a whole ore free from maleriol mi5slalemenl. whether due lo fraud or e￿0[. and lo issue an
auditor's reporl Ihal include5 our opinion. Reosonoble ossuronce is a high level ol assuronce,
bul 15 nol a guaranlee Ihol an audit conducted in occordance wlh ISA5 IUKI will olways
delecl a moleiial mi5slalemenl when il exists. Misslalemenls can arise from frovd or error ond
ore considered rnalerial if. individvolty or in Ihe oggregale. they could reosonably be
expected lo influence the economic decisions ol users laken on Ihe basi5 01 these linonciol
slalemenls.
Iiregularilies, inclvding froud. ore inslances ol non<ompfiance wilh laws and regulations. We
design procedures in line wlh our responsibilities. outlined obove, lo delecl maleiial
misslolemenls in respect ol irregularities. including fraud. The exlenl lo which our piocedure5
are copable ol delecling irregulorilie5. including fraud is deloiled below..
Idenlilying and asse55ing polenliol risks ol molerial misslalemenl due lo irregulorilies
We considered the lollowng when identifying and assessing risks ol material misslalemenl due
lo irregulorilies, inclvding fraud and non<ompliance wÈlh lows ond regulations-.
the legol and Tegulolory fromework in which the gtoup and porenl chariloble
compony operate
the nature ol the 5ecloi in which the group and the porenl choriloble company
operole
the control environmenl ond controls esloblished lo miligale such risks
the resulls ol our enquiries of management obovl their idenlilicalion and assessment
ol risk5 01 iFregularilies
discussions wqlh Ihe audit engagement leom ond component oudilor5 aboul where
fraud might occur
Ihe incentives lor fraud.
Lows ond regulolions which are considered lo be signiliconl lo the group and porenl
chorilable compony inclvde Ih05e Telaling lo the requirements ol linonciol reporting
Iromework FRSI 02 ond Choiilies Slalemenl ol Recommended Praclice, Ihe Charities Act 2011.
lox legislolion and heollh and solety. In addition we consider other ltsws'ond regulation which
may nol directly impacl the linonciol slolemenls bul moy impacl on the operolion of the
group.
As a result ol these procedures we concluded. in accoTdance wqlh Inlernolional Audiling
Slandords, Ihol o risk in relolion lo the poleTrlial lor monagemenl override ol conlrols existed.
Audit Tesponses lo risks idenlilied
We undertook oudil procedures lo respond lo the risks identified. ond designed our oudil
lesling lo respond lo these risks. The additional procedures we undertook included the
following..
goining on underslonding ol the group's ond porenl chafiloble comporny's
procedures for ensuring complionce wlh lows ond regulations
lesling the oppropriolene5s ol joumal entries ond other odjuslmenls
considering whether accounling eslimoles were indicolive of polenliol bios
considering whelhei any Iiansaclion5 arose outside the normal course ol business
Page 13

THE PARGITER TRUST
INDEPENDENT AUDITOR'S REPORT TO THE IRUSTEES OF THE PARGITER TRUST
moking enquiries ol managemenl and componenl auditors
corroborating our enquiries through review ol Board Minutes ond correspondence.
We also commvnicoled relevant laws and iegulolions ond polenlial fraud risks lo the
componenl oudilors ond all engageinenl leom member5 and remained olerl lo ony
indicators ol Iroud or non-compliorbce wlh law5 ond regulolion5 throughout the oudil.
A lurlher description ol our fesponsibililies lor Ihe ol￿11 ol Ihe linancial slolemenl$ 15 located
on the Finonciol Reporting Council's website ol.. www.Irc.org.uklaudilorsresponsibililies. Thi5
description lorms part ol our audilor"s reporl.
Use of our report
This report is mode solely lo the choiiloble porenl company's Iruslees, os o body, in
occordonce with section 144 01 the Clioiilies Acl 2011 ond Ihe regulalions niode underseclion
154 01 Ihol Act. Our audit work hos been vnderloken so Ihal we might slate lo Ihe Chorily'5
Iruslees those mollers we ore required lo stole lo them in on oudilor's report oiid lor no other
purpose. To Ihe Ivlle51 exlenl permilled by low. we do not occepl or a55ume responsibilily lo
anyone other thon Ilie Charity's IIu51ees as o body. lor Ouf oudil wotk.. lor this report. or lor the
opinions we hove formed.
We hove been oppoinled os ovdiloT under section 1441145 01 Ihe Charitie5 Act 2011 and
report in occordonce wlh the iegulolions made undei section 145 01 Ihol Act.
A C Mole LLP Islalulory Audiloil
Chorlered Accounlonls ond Slalulory Audilo
Slollord House
Blackbrook Pork Avenue
Taunlon
Somersel TAI 2PX
Dale
21￿￿LI0VI
A C Mole LLP is eligible lo act os an auditor in lems ol seclion 1212 01 the Componies Acl
2006.
Page14

THE PARGITER TRUST
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER
2023 IINCLUDING CONSOLIDATED INCOME AND EXPENDITURE ACCOUNTI
Unrestiicted
funds
Deslgnuled
Ivnds
Total
2023
Note
Income from=
Other Iroding oclivilies
Ir)veslmenl income
653.276
145.835
653.276
145.835
Tolol Income
799.111
799,111
Expendilvre on:
Raisin9 fvnds
Charitable oclivilies
Other expendilure
1166.7231
1508.6241
45.369
1166,7231
1508,6241
45,369
Tolol Expenditure
Nel gains on investment ossets
1720.7161
636.126
1720,7161
636.126
12
Nel income
Tronslers between funds
714.521
714.521
Nel movement in funds
714,521
714.521
Reconclllalion ol funds
Tolol funds brought lorword
5.226.179
8.080,000
13.306.179
Tolol Ivnds cariied forward
5.940.700
8.080.(XX)
14.020.700
All ol Ihe grovp's oclivilies derive from conlinving operolions during the above period.
The note5 form port ol these linancial slalemenls.
Page15

THE PARGITER TRUST
CONSOLIDATED STATEMENf OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER
2022 (INCLUDING CONSOLIDATED INCOME AND EXPENDITLIRE ACCOUNTI
Unresliicled
lunds
Deslgnoled
funds
Totol
2022
Nole
Income from-
Olhei Irading oclivilies
Inveslmenl inconie
642.495
131.677
642.495
131.677
Total Income
774.172
774.172
Expendilure on=
Raising funds
Charilable activities
Olher expendiluie
1193.3411
1493,9751
43,142
1193.3411
1493,9751
43,142
Tolol Expenditure
Nel110ssesl on inveslmenl a55e15
1730.4581
913.442
1730.4581
913.442
Nel lexpendilurel
Transfers between funds
1869.7281
1869,7281
Nel movement in funds
1869.7281
869,7281
Reconciliallon ol funds
Tolal funds brought forward
6,095,907
8.080,Q
14,175,907
Tolol funds cairied loward
5.226.179
8,080,(X)o
13,306,179
All ol Ihe group's ac14vilies derive from continuing operolions during the obove period.
The note5 form porl ol these linonciol slolemenls.
Page16

THE PARGITER TRUST
CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2023
2023
2022
Nole
Flxed asset$
Investmen15
12,082.972
12,073.164
Current a$sels
Debtors
Cash al bank and in hand
81,166
,574.840
1,656,(X)6
27.191
1,372,325
1,399,516
Credltors.. Amounls lulllng due wilhln one year
15
318.278
166,501
Nel currenl assels
1.337,728
1,233,015
Nel assels
14.020.7CX)
13.306,179
Fund5 01 the group..
Unreslricled lunds
De5ignaled funds
5,940.7CK
8,080.000
5,226,179
8.080,000
Tolal Ivnds
16
14.020.700
13.306,179
The financial 51alemenls on pages 15 10 32 were opproved by Ihe TtU51ees. and ovlhorised lof
issue on 21 Jvne 2024 ond signed on their behalf by=
S C Gordinei
Chairman
M Moglord
Trustee
Tlie notes lorm port ol Ihese linoncial slolemerbl5.
Page17

THE PARGITER TRUST
CHARITY BALANCE SHEET AS AT 31 DECEMBER 2023
2023
2022
Note
Fixed a5sels
Inveslmenls
13.810,766
13.146.495
Current a55e15
Debtors
Cosh ol bank ond in hond
34.033
316.129
350.162
1,925
178,583
180.508
Credlloi$: Amounts lalling due within one year
140,228
20.824
Nel currenl ossels
209.934
159,684
Net o$sels
14,020,700
13.306.179
Unreslricled lunds
Oesignaled funds
5,940,7(M)
8.080,(KK)
5.226.179
8.080.000
Tolal funds
14.020.700
13.306,179
Tlie financial 51alemen15 on poges 15 10 32 were opproved by the Trustee5. and ovlhorised lor
issue on 21 June 2024 ond signed on Iheir behalf by..
S C Gordiner
Chaiimon
M Moglord
Truslee
The noles form port ol these financial slalemtsnls.
Page 18

THE PARGITER TRUST
CONSOLIDATED STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 DECEMBER 2023
Note
2023
2022
Coshllows Irom operallng acllvllles
Nel cosh Iromllused in) opeTolirbg aclivilies
30.362
191,4051
Cashllows Irom investing aclivities
Dividends, inleresl ond renl Iiom inve51menls
Proceeds from sale ol investments
Purchase ol investments
145.835
721.913
1682.6631
131.677
540,791
1574.2151
Nel cosh Provided by investing oclivilies
185.085
98,253
Change in c05h and cosh eqvivolenls in the feporling period 215.447
6,848
Cash and cosh equivolenls al the beginning ol Ihe year
1.373.493
1.366,645
Cosh and cosh equivalents ol Ihe end ol Ihe year
1,588.940
1.373.493
Cash and cash equivalents
Cosh in hond
Cash held wlhin investment portfolio
1.574.840
14.1(X)
1,372,325
1,168
1.588,940
1.373.493
Reconciliolion ol nel Incomel(expendMuie) lo nel cashnow Irom operating actlvilles
Nel incomel{expendilure) foi Ihe perlod as per Ihe
stolemenl ol Finonclal Aclivilies
Adjuslmenls for..
IGain5l/Losses on inveslmenls
Dividend5. inlere51 and ienls from investments
Ilncreosel in debtors
Increase in creditors
714.521
1869.7281
1636,1261
1145.8351
153.9751
151.777
913.442
1131,6771
14.9221
1,480
Nel c05hllow Ifom operating oclivilies
30,362
191.4051
Page 19

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
I Charity status
The Pargilei Tiusl is o Choriloble Incorporated Orgonisolion. regislered in England ond Wales.
The address of ils registered ollice is-.
A C Mole LLP
Slollord House
81ockbrook Pork Avenue
Taunton
TAI 2PX
The principol place ol business is:
Bainhaven
Lower Seo Farm
Ilminsler
Sornersel
TA19 058
2 Accounting policies
Summary of slgnlllcant occounting polictes and key a¢c¢unling estimale5
The principol accounting policies opplied in the preporalion ol these financial slolemenls are sel
out below. These policies hove been consislenlly applied lo all the years presented, unless
othe￿Ise 51aled.
Slalemenl ol compliance
The financial slalemenls hove been prepored in accoidonce wlh Accounting ond Reporting by
Chorilies.. Slolenienl ol Recommended Practice opplicoble lo charities preporing 11)eir accounts
in accordonce wilh 11)e Finonciol Reporting Slandord opplicoble in the UK and Republic ol Irelond
IFRS 1021 (issued October 20191 Ichorilies SORP IFRS 10211. the Finonciol Reporling Slandord
applicable in the UK ond Republic ol Ireland IFRS 1021 and the Chorilies Act 2011.
Bosis ol preparolion
The Pargiler Tru51 CIO nieels Ihe delinilion ol a public benefit enlily undei FRS 102. Asgels ond
liobililies ore inilialty iecogni5ed ol hisloricol cost 01 Iran5aclion volue unless otherwise slated in
Ilie relevonl occounliiig policy i)oles.
The linonciol slolemenls afe PTepaied in sterling. which is the lunclional currency ol the charity.
Monetary amounts in 11)ese linoncial 51olemeri15 are rounded lo the nearest pound.
Basis ol consolidation
Tliese linonciol slolemenls consolidale Ihe iesulls ol the Charily and ils wholly owned trading
sub5icliary. Sornia Pioperlies Limited on a line by line basis. The 'Cons01idoled" bolcjnce sl)eel
releis lo Ihe consolidoled accounts ol The Porgiler Trust ond Sornia Holdings Limiled. All inlro-
group Iion50clions ore eliminoled on consolidalion.
The cliorily mode o profil oller lax lor the liiiaiicial yeoi of £714.521 12022= loss of £869.7281.
Page 20

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
2 Accounting policies (contlnued)
Golng concern
The Tru51ees consider Ihal Ihefe ore no moleriol vnceilainlies about Ihe charity 01 group s
ability lo continue as o going concern nor ony 5ignilicanl oreos of vncerlainly Ihol ollecl Ihe
corrying value ol assets held by the group ￿ charity.
We hove paid pailicular ollenlion lo the likely ellecl on Ihe business ol the current COVID-19
oulbreok. The Truslees remoin confident Ihal sullicienl funding is in place and Ihol the group
ond chorily has adequole resource5 to continue 05 0 going concein for the foreseeable
lulure.
Judgements and key sources of eslimalion Uncertainty
e pieparalion ol Ihe linanciol 51alemenls requires Truslees lo make judgements. eslimales
ond ossumplions. Eslimales and judgemen15 ore continually evaluated ond ore based on
historical experience ond other laclors, including expeclalions ol Ivlure events that are
believed lo be reosonoble under the circvmslonces. Tr)e resulting occounling eslimoles will,
by delinilion, seldom equal the reloled oclual re5ulls. The eslimoles. ossumplions and Trvslee
judgemenls Ihal corry a signiliconl risk ol moleiial adjuslmenls lo the cairying amounts ol
055els ond liabililie5 wlhin Ihe next linoncial yeoi aTe outlined below.
Eslimolion of fair volue of investment KKoperties Igroupl
The loir value ol investment ptoperlies is determined by the Truslees oller con5vlling with
properly professionals. Fair volve represenls Ihe besl e51imole ol the amount o third porly
would pay lor the properfies. In Ihe event ol 0 sole ocluol prices ieceived could be molerially
dillerenl from those eslimoles.
Eslimolion of foir volue of investmenl in subsidiorle5lch￿[tyl
The lair value ol investments in subsidiarie5 is delerminecl by ieleience lo the nel ossels ol the
sub5idiory underloking, Sarnia Pioperlies Ltmiled, which include Samio Properties Limiled's
investment properties held ol lair value. Accordingly. the actual value ol this inveslmenl could
be moleriolly dilleienl from the volued included wilhin Ihe occounls.
Income
All income is included in the Slolemenl ol Financiol Activities ISOFAI when Ihe chorily is legolly
enlilled lo the income aller ony peilormance condilions hove been niel, the omounl can be
meosured reliably and il is proboble that Ihe income will be received.
Investment Income
Inveslmenl income is iecognised on o receivable bosis lor the linonciol yeor. Income from
other Iroding oclivilies comprises property renlol income and is recognised when ieceivoble.
Expendiluie
All expendilure is accounted lor on an accwctls bosis ond has been classified under headings
Ihol oggregale oll costs reloled lo the colegory. Expendilure is recogni5ed where there is o
legol 01 conslruclive obli9alion lo make poymenls lo third parlies, il is proboble Ihal the
selllemenl will be required ond the amount ol the obligolion can be meosured reliobly. All
expendilure including supporl and govemonce costs ore allocaled or opporlioned lo the
opplic0t￿e expenditure heoding in the Slalemenl ol Finonciol Activities.
Page 21

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
2 Accounting poll¢les Iconlinvedl
Raising funds
These ore costs ir)curred in allrocling voluntary income. Ihe monagemenl ol investments oiid
those incvrred in Iroding activities Ihal ioise funds.
Charilable activities
Charitable expendilure comprises those cos15 incurred by Ihe charity in Ihe delivery ol ils
aclivilies ond services lor 115 benelicioties.11 include5 both costs Ihol can be allocoled directly
lo such aclivilies ond Ihose c051s ol an indiiecl nolure necessary lo support Ihem.
Grunt expenditure
Gron15 ore poyoble out ol the Porenl Chorily'5 unTeslTicled lunds, which ale derived from
income orising on the Fund invesliiienls. comprising dislribulions ¥eceived from the subsidiory.
Expendilvre on gronls is recoided once Ihe IrLJsI hos niade on unconditional commilmenl lo
poy the grant and this i% communicoled lo Ihe beneficiary or Ihe gronl hos been paid,
whichever is the earlier.
Support costs
Supporl c051s include cenlrol functions and have been ollocaled lo aclivily cosl colegories
on a bosis consislenl Mrylh Ihe use ol resources. lor exomple. ollocoling propeily costs by floor
areas. or per capilo. sloll costs by the lime spent ond other costs by their usage.
Goveinance cosls
e5e irbclude Ihe cos15 allfibuloble lo the charity's complionce with conslilulionol ond
slolulory requiiemenls, including oudil. 51rolegic monogamenl and Iruslees rneeling5 and
reimbursed expenses.
Taxollon
Guernsey income lax is chorged on the rental prolils of the subsidiary compony. Sarnia
Properlie5 Limited.
The Porgiler Trusl is o registered chorily ond is thu5 exempl from lox on income aiid gains lolling
wilhin sections 521 10 536 01 Ihe Income Tax Acl 2W7 or $256 01 Ihe Taxolion ol Chargeable
Gains Act 1992 lo the exlenl Ihal Ihese ore opplied lo ils choriloble objects. No lax chorge
hos orisen in Ihe Porenl Chorily. Guernsey income lox of £45,369 is poyoble by Sornio Properties
Limiled12022'. £43.1421.
Inve51menl properties
Investment properties lor which fair value con be meosvred reliably wilhoul Undue cost or
ellorl ale meosured ol loir volue al eoch reporling dole wilh changes in lair value recognised
in 'nel gains I1105sesl on inveslmenls. in Ihe Slolemenl ol Finoncial Activities.
Inve$tmenls- Other
Inveslmenls ore recognised iniliolly ol loir volue which is Iiofmolly Ihe Iransaclion price
excluding Iran5aclion cosls. Subsequently. Ihey ore meosured al loir volve through the
unreslricled Ivnd il the shares a¥e publicly Iroded or Ilieir lair valve con otherwise be rneosured
reliobly. Inveslmenls in svbsidiories. recogni5ed in the porenl chorily's own bolonce sheet. ore
meosuied ol loir value which is considered lo be equol lo the value ol tha 5ubsidiory's nel
ossels.
Page 22

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
2 Accovnllng pollcle5 (continued)
Piogiamme reloled Inveslmenls
Programnie Related Inveslmenls ore Ihose investments which provide investment funding lo
organisalions in order lo direclly further the chariloble purposes ol The Trust. they are
recognised initially ol cost and ore assessed lor evidence ol impairment ol the end ol each
feporling period.
Trade Debtors and Credilors
Debtors ond creditors with no slated inlere51 iole ond receivable or poyable within one year
are recorded al transaction price. Any losses arising ITOM impoirmenl are recognised in
expenditure.
Cash and cash equlvalents
Cosh ond cosh equivolenls comprise cash on hond ond call deposits. arid other shoil-term
highly liquid inve51menls Ihol ore readi￿ convertible lo a known omounl ol cash ond ore
subject lo an insignilicanl risk of change in volue.
Fvnd slrvclure
Unreslricled general funds ore ovailoble for use al Ihe discretion ol the Irvslees in lurlherance
ol the generol choriloble objectives ol Ihe charity and which hove not been designated for
other purposes.
The designaled fund comprises Ihose assels iniliolly gilled Irom the eslole of the founding
Tru51ee in reco9nilion ol Ihe donor's non-legally binding wish Ihal the copilal be relained.
Financiol Inslrvmenls
The chorily only has linonciol ossels ond liobililies Ihal qualify as basic linoncial inslrumenls.
B05ic linonciol instruments are initially recognised ol Ironsoclion value and subsequently
measured al amorlised cost, with Ihe exception of lixed ossel inve51men15 0$ noted obove.
3 Income Iiom olher Irading uctivllles
Tolal
2023
Total
2022
Properly renlol income
653,276
653.276
642,495
642.495
Page 23

THE PARGITER TRUST
NOTES TO THE FINANCIAL SIATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
4 Inveslmenl income
Total
2023
Tolal
2022
Dividends receivable from listed inveslmenls
Income from ren15
Intere51 receivable on bank deposits
94,768
19,426
31.641
95,96D
25.546
145.835
131,677
Expendiluie on raising lund5
Total
2023
Tolol
2022
Properly expenses
Porllolio monagemenl lees
Olher governance cos15
53,2(M)
103.240
10.283
85.606
95,687
12,048
166,723
193.341
Page 24

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
6 Expendllure on chaiitable aclivilies
Totol
2023
Tolal
2022
Direcl grants lo organi5alion5
Governance costs- Note 7
492,051
16.573
508.624
477,948
16,027
493,975
Direct grants to organlsalion5:
Sullolk Commvnily Foundalion
Kent Commvnily Foundation
Berkshire Community Foundation
Willshire Commvnily Foundolion
Tyne & Weor and NorlhL•mberfond Community Foundi
Voice4Change
In Deep Community Task Force
Kissing il Beller
Quorlel Community Foundolion
Guernsey Communily Foundation
University ol Suffey
80,000
50.000
56,969
80,000
40.(X)O
80.000
80,0(X)
48.322
4.800
19.720
80.wo
19.626
9,438
492,051
477,948
7 Analysis ol governance and support costs
Governance cosls
Total
2023
Tolol
2022
Audit ol the linanciol slolemenls Inole l 01
Consultancy fees
Truslee expenses
Other governance c051s
9,940
4,260
327
2,046
16.573
10,650
3.672
50
1,655
16,027
Page 25

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
8 Trustees remuneiolion and expenses
During the yeor the group undertook the following Iran50clions with TrLJslees'.
One Trustee received remvnerolion lor their work os o director ol the sub5idiory company and
not lor their role 0$ Trvslee ol Ihe Porenl Chorily12022.' One Iiusleel. The funds weie poid out
ol the subsidiary's funds. S C Gordiner received remunerolion of £34.8(X) 12022.. £32,900). 01
which £45012022- £Nill wa5 owed al the yeor end. No Tm51ee. nor any person5 connected with
them, hove received any remunerolion during the year lor Iheir role as a Tru51ee ol the Porenl
Charily12022." None).
Reimbursed expenses lo one12022- Onel Trustee in iespecl ol Ihe yeor 31 December 2023 were
£32712022.. £501. These expenses reloled lo travel costs incurred in the year.
The Trustees ore considered lo be the key monogemenl personnel lor the chorily. There were
no olher poymenls lo key monagemenl personnel.
9 Stall costs
The oggregole poyioll costs were os lollows=
2023
2022
Staff cos15 duiing Ihe year were=
Poyinenls lo individuals lor services as Directors
60,700
57,400
No employee received emoluments ol moTe than £60.(KM) dvring the yeor.
The average Month￿ number ol employee5 (employee heod countl during the yeorwos 312022.. 31.
l O Audilors, remuneration
2023
2022
Audit ol the linanciol slolemenls
9.220
9,210
Taxalion
720
1.440
9.940
10,650
1 l Taxalion
The Porgiler Tru51 CIO 15 a registered chorily ond is thus exempl Irom lox on income and goins
falling wilhin sections 521 10 536 01 the Income lox Act 2(X)7 or 5256 01 the Taxolion ol
Chorgeoble Goins Act 1992 lo Ihe exlenl Ilial these ore opplied lo its charilable objects. No
lax chorge hos orisen in the Paienl Chorily. Guernsey income lox of £45.369 is poyable by
Sornio Propeilie5 Limiled12022= £43.1421.
Page 26

THE PARGITER TRUST
NOTE5 TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
12 Nel galn51{losses) on Inveslmenls
2023
2022
Nel reolised inveslmenl Ilossl on disposal ol inve51menls
Revolualions
12,0821
192.3661
638.208
821.076
Nel gainslllossesl on inveslmenls
636.126
913,442
13 Fixed Asset Inveslmen15
Group
2023
2022
Investment properties
Listed investments
9,258,636
3,424,336
12.682.972
8.681,364
3.391,800
12,073,164
Investment propertles
Inveslmenl
pioperlies
Cosl oi Volvatlon
Al l Jonuary 2023
Revaluolion
8,681,364
577,272
Al 31 December 2023
9.258.636
Nel book value
Al 31 December 2023
9.258,636
Al 31 December 2022
8,681,364
2023
2022
Llsled investments
Cosl or Valvalion
Market Volue ol l January
Acquisilions ol cost
Disposols
Revoluolion
3,390,632
4.270.650
683,183
574,215
1723,9951 1633.1571
60,416
821.076
Morkel Volue 0131 DeceTnb
3.410,236
3.390.632
Cosh held within the inveslmenl portfolio
14.100
1,168
3.424.336
3,391,800
Page 27

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
13 Fixed asset Investmen15 {conllnued)
The loir volue ol the investment propeilies is l)osed on o Teview carried out by the Trustees. In
doing so Tiuslees consulted wqlh properly prolessiona15 lo oscerloin the likely volue that the
properly moy obtain il morkeled al Ihe 8olance Sheet dote.
The chorily does nol hold inloNnalion regording the historic cosl of ils investment properties.
Charity
2023
2022
Investment properties
Shores in group undertakings and parlicipoling inleiesls
Lisled inveslmen15
870.000
9,516,430
3,424,336
13.810.766
870.000
8.884.695
3.391,800
13.146.495
Inve51menl properties
Inve51menl
properties
Cost or Volualion
Al l Jonuoiy 2023
Revaluolion
870,1)00
Al 31 December 2023
870,000
Nel book value
Al 31 December 2023
870,OCK)
Al 31 Deceinber 2022
870,ODO
The inveslmenl properties held in the Porenl Chaiity were revalued al lair value by RBC Surveyors
os 01 12 Augus12019. The Iruslees consider Ihis lo be opprorffiole loir volue os they do not
consider there lo be any chonge in Ihe value ol the properly since the lormol voluolion.
The Porenl Chorily inve51ed in o ronge ol listed inveslmenls. The poillolio is monoged by J M Finn
& Co. registered investment manogers who ore regulated by the Financial Conduct Aulhorily.
Page 28

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
13 Flxed assel inveslmenls (conllnued)
Chorlly
Shares In group undertakings and portlclpallng inlere5ts
Subsidlury
undertakings
Total
Cost
Al l January 2023
Revoluolion
8.884.695 8,884.695
631,735
631.735
Al 31 December 2023
9.516.430
9,516.430
Nel book valve
At 31 December 2023
9.516.430
9,516,430
Al 31 Decernber 2022
8,884.695
8,884.695
Li51ed inveslmenls
2023
2022
Cost or Volualion
Market Value ol l Jonuory
Acquisitions ol cost
Disposols
Revoluolion
3.390,632
4,270.650
683.183
574.215
1723.9951 1633,1571
60.416
821,076
Morkel Volue 0131 December
3,410,236
3.390.632
Cash held within investment porllolio
14,ICK)
1.168
3,424,336
3,391,800
The inveslmenl in subsidiory underlakings represents 0 100% holding in the ordinary shore
copilol ol Sofr)io Properties Liiniled. o compony regisleied in Guernsey. Ils registered number is
900 and ils regislered ollice oddress is Crosswoys, Broye Rood, Vale. Guemsey. GY3 5PH. Al Ihe
yeor end. the oggiegale capital ond reserves ol the company amounled lo £9.516.43012022'.
£8.884,6951. Ils Ivrnovei w05 £653.27612022'. £642,495), ils operating profil wos £549.83212022.'
£493,075). from which dividends of £450.OQK)12022= £350.0(X)l. leoving o relained prolil aller lax
and dividends lor the year of £54.46312022'. ptofil oller lox £99.9331-
The investment properlies held in the subsidiory Soinio PropeTlies Limited were revolued on 31
December2023 by MRB Chorlered Surveyois & Valuers. who ore independent ol Ihe Company
and hove experience ol valuing similor Pfoperlies. The PToperly wos volued on an income
copilali5alion melhod in occordance wilh the then curienl edition (9th) ol The Voluolion
Slondards Ilhe Red Bookl i55ued by the Royal Inslilulion ol Chortered Suryeyors.
Page 29

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
14 Debtors
Grovp
Charlly
2023
2022
2023
2022
Prepaymen15
Accrved income
Other debtors
848
3,933
76.385
81.166
843
992
25.356
27.191
848
3.933
29.252
34,033
843
992
90
1.925
15 Creditors.. amounls falling dve wilhln one yeav
GTOVP
Charity
2023
2022
2023
2022
Accruals
Gronls payable
238,278
155.605
10.896
166.501
60.228
80.000
140.228
9,955
10.869
20,824
318.278
Page 30

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
16 Funds
Group
Balunce al 31
December
2023
Balance al I
Olher
January 2023 Income Expendilvre ie¢ogni5ed
galns
Generol
5,226.179
799.111 1720.7161
636.126
5,940.700
Designated
8.080.IJyJ
8,080.000
Total Ivnds
13.306.179
799.111
720.716
636.126
14,020.700
Olher
Balance al 31
Balance ul 7
recognised December
January 2022 Income Expendltvre (losses)
2022
General
6.095.907
774.172 1730.4581 1913.4421
5,226.179
Designated
8.080.(
8,080,(KX)
Tolal lunds
14,175,907
774,172
730,458
913.442
13.306,179
Choiily
Olher
Balance at 31
recognlsed Decembei
galns
2023
Balonce al I
January 2023 Income
xpendilvre
Unre$lrlcted lund$
Generol
5.226.179
570.206
1546,2761
690,591
5.940,7(K)
Designated
8,080.(KM)
8.080,0(K>
Total Ivnd5
13.306.179
570.206
546.276
690.591
14,020.700
Olher
Balunce al 31
recognised December
Expendilvre (losses)
Bolonce ul I
Janvary 2022 Income
2022
Unreslricled
General
6.095.907
472.467
15?8.6861 1813.5(191
5,226,179
Designoled
8,080.(XKI
8.080,0(K)
Total lunds
14,175.907
472,467
528.686
813,509
13,306,179
Page 31

THE PARGITER TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
17 Anolysls ol nel assels between funds
Group
2023
lolol
Funds
Unreslricled
lunds
Designated
Funds
FNed ossel inve51menls
Current assets
Currenl liobililies
4,602.972
1,656,(KJ6
318,278
8.080.OLKI
12.682.972
1,656.006
318,278
Total nel assels
5.940.700
8.080.000
14.020.700
Charlly
2023
Tolal
Funds
Unreslrlcled
Fund5
Designaled
Fvnds
Fixed assel investments
Current ossels
Currenl liobililies
5.730.766
350.162
140.228
8.080.0(KJ
13.810,766
350.162
140.228
Total nel ossels
5.940.700
8.080.000
14.020,700
GTOiIP
2022
Tolol
Funds
Unreslilcled
Funds
Deslgnaled
Funds
Fixed Ossel inveslmenls
3.993.164
8.080.(XX)
12,073.164
Current asse15
Current liabililies
1.399.516
166.501
1,399.516
166.501
Total nel ossels
5,226.179
8.080.0
13,306,179
Charlly
2022
Total
Funds
Unieslricled
Funds
Deslgnoled
Funds
Fixed os5el investments
Current asse15
Current liabililies
5,066.495
180.508
20,824
8.080.(￿)
13.146.495
180,508
20.824
Tolol nel ossels
5,226,179
8,080,m)
13.306,179
Page32