REGISTERED CHARITY NUMBER: 1157776
REPORT OF THE TRUSTEES AIYD .
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
FOR
DOVER SMART PROJECT
Mccabe Ford Williams
Chartered Accountants
Charlton House
Dour Street
DOVER
Kent
CT16 IBL

DOVER SMART PROJECT
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR FLYDED 31 DECEMBER 2024
Page
Report of the Trustees
llldependent Examlner's Report
Statement of Flnaneial Activities
BAIAnce Sheet
Notes to the Financial Statements
8 to 14
Detalled Stat¢m¢nt of Flngnclal Activiti
15

DOVER SMART PROJECT
REPORT OF THE TRUSTEES
FOR THE YEAR EIYDED 31 DECIMBER 21124
The trllstees present their report with the financial statcmcnts of thc charity for the year ended 31 December 2024. The
trustees have adopted ihe provisions of AccA)unting and Rq)orting by Charities: Stsiement of Recornmended Practice
applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the
UK and Republic of Ireland (FRS 102) (effcLtivc l January 2019).
OBJECTIVES AND ACTIVITIES
ObJe¢tives and alms
To advance education in the arls for tho public bcn¢fil. Particularly bul not exclusively by tho provision of art
workshops, and ¢xhibilions of Ihc work that is produced. Dover SMART Project was founded in 2013 to provide
opportunities for disadvantaged children in Dover lo tske part in a wide range of crealivc artivities and experiences to
ljoost their confidence, enhance their wellbeing, raise their aspirations and widen their outlook on the world. The charity
soon evolved and began similar WO￿ with other groups, older nlembers of the comtnunity and hospice palients, uslng
and creativity to support their various necds.
Publi¢ bcnefit
The trustees confimi that they havc complicd with thc dutics in Section 4 of the Charitics Act 2011 to have due regard to
the Charity Conmiission's g¢n¢ral guidance on public bcncfit. W¢ hav¢ referred lo the guidance in th¢ Charity
Commission 8¢neral guidance on piiblic benefit when revlewing our aims and objectives and in planning our ￿tUre
aclivities. In particular, the trustees consid¢r how plann¢d activities will ¢ontribute to the aims and obj¢clives that they
have set.
All our wmmunity projects continue lo run on a weekly basis for older people young carers, young carer parents and
ncer support group
We hf¢VC continucd to support local schools and othcr community groups in lo¢￿ initiatives including our Young Carers
Awarcness Campaign.
Wo continu¢ with our remolc 5llPPVrt prograTnmc, CT¢ative Care Packages, which arc distributed on a regular basis to
over 200 youiig carer8.
Our Community engageinent levels have continued to grow we have been involved in a numbcr of place makin8
iniliatiV¢8 using str¢¢l art.
Th¢ number of b¢n¢fioiari¢8 Continues to grow on a weekly basis.
Tli¢ charity relocated in summer 2024 10 a larger prcmiscs that we can now use to help geiieralc income throu8h the sale
of art works in thc dcdicat¢d gallery 8pace, developing a shop and hiring Ihe space lo oiher communily groups for
meetings and ev¢nls,
Voliinteers
We httve I I voliii)teers who help run groups, assist with commiinily projects and help willi ba¢kgrouiid i'ole8 Within the
harity.
We havc scen somc changcs to both the t￿￿tee board including ali appoiiiuneiil of a new chair and thc operational
structure of the organsation. We now liave onc CEO and a dedicated charity ￿ndi￿lser who also mxnages
administration.
All poliLies and procedures cithcr have been reviewed or are being reviewed to r¢flect the growth and nccd uf the
organsation.
We have published a revised organisational stnicture.
We continue lo be a Living wagc cmploycr.
Page I

DOVER SMART PROJECT
REPORT ofi THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
ACHIEVEMENT AJYD PERFORMANCE
Charitable activities
The charity engaged with nearly 6000 people during 2024, through community events. schools engagement and rullning
Tegular support groups.
i.ition:
We were finalists in the Kent charity of th¢ y¢ar iiwards.
Youn
Carers:
Childreii in Need have on¢e again fijnded this aspcct of the project for the ncxt three years. We currently h&v¢ over 250
young carers registered, ranging from the ages of 5 to 18 attending. Weekly groups continue where our trained staff
enrich the lives of these children wilh creative and wellbeing acÉiviti&8. The groups provide much needed
opportunities for the children to jusl be children and to find friendship in othcrs who are experiencing the 8am¢
challenges.
Funding from the National lottery will now enable u8 lo begin a saturday group for older youug ¢arers up to age 25.
Ih¢ AJiT of A
We now have over 40 participants enjoying our weekly intergenerational community group that focuses on reducing
lonelincss and i801&lion for those over 65 and those living with dementia. We meel every Tucsday, in a relax
atmosphere, wlieie people can drop in and have a cup of tea and tske part in 8 creative activity. There is a genuine s¢ns¢
of wcllbeing both from participants and ¢ar¢rs.
Smart Bu
- Roul¢ to Ha
iness..
A thr¢¢ y¢or community cngagemcnl projcct, funded by The N&tional Lollery. Reaching Comniunilics ￿nd, working
with 6 lo￿1 ¢ommunili¢s to design and create artwoi'ks that will improvc public spaces thal Èirc often neglected and
aff¢ctod by antisocial behaviour. This project continued in 2024 with a fresh thrw year Iranche of fiinding.
nc
rou
Funded by Macmillan this was a new group started this year. We hold weekly infoiinal drop ins for anyone living with
cancer and their families. We have support from Macmillan, as well as thc local Primaiy ¢are tsvsl.
Partn¢rshlps;
DoverILLLQo￿g
nica
We hav¢ conliiiued Ihis relationship and are workiiig on a parth¢rship proj¢ct with the art stydcnts to creale a mentoring I
woi'k experi¢n¢¢ pi'ogrammc.
Local S.¢hools'.
We have bcLn working with all our local schools thruiigh the Young Carers Awareness project, aiming for cvcry sGhool
to become a Smart School Ilial has provision lo support young carer8.
FINANCIAL REVIEW
Reserves policy
We have a Small Charities FiiiaDcial Controls policy, reviewed in May 2024. We Gontinue to build our finallcial i'eserves
and we have remained re8ilienl throiighout the cost of living ¢risi.q and coiilinuc lo sourL'C funding
successfiilly.The uiir&qlricted reserves held al'e less than in previous years due to costs InCu￿¢d moving premiscs but as
of De¢einbei 2024 iliey are once agaiii increasing.
Total reserves at the year end were £163,667 (2023 £131,292) of which £43,226 (2023 £54,008) were unrestricted
and £120.441 (2023 - £77,284) were r&8tricted. 01 thc unrcytricled fuuds £36,548 (2023 - £37,106) had been desigoatcd
for specilic pU￿oses, as detailed in nole 9 of the tiiiancial statements.
Page 2

DOVER SMART PROJECT
REPORT OF THE TRUSTEES
FOR THE YEAR EIYDED 31 DECEIVIBER 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document, structure and management
The charity is governed by the constitution adopted on 23 September 2013 and amended on 20 May 2014. The Irustees
are responsible for the management and Mdministration of the charity, supported primarily by the Chief bxccutive and
Chwity and Fundraising Manager..
The tNstees give their time freely and receive no remuneTation or other financial benefits. Trustees are 5el¢¢t¢d and
appointcd by thc committee.
All policies are being reviewed by n¢w tNstees from December 2024 and we cxpe¢t this process to be complete by next
reporting period. We will include new infomialion and ¢hang¢s in ihe next report.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charlty number
1157776
PrlnclpAI Address
Smart Gallery
7 Bench Street
DOVER
Kent
cr16 IJH
Trii$tc¢$
A Hunlcr (rcsigncd 30.10.24)
D Burton
B Carini
D Marriot {r¢signed 6.3.24)
J Sarjeant (resigncd 29.5.24)
D Smith
M Witts (resigned 29.5.24)
T Henley
E Mit¢hell (appointed 30.10.24)
B Wilson (appointed 30.10.24)
R Whall¢y (appointed 30.10.24)
H Russell {appoinled 30.10.24)
H13unyard (appoii)tcd 30.10.24)
J Smalley {appoinled 30.10.24)
M Bayliss-stranks (appointed 30.10.24)
Independent Examlner
I D Pascall FCA
Mccabe Ford William.%
Chartered Accounlanls
Charlion Hoii.%e
Doiir Street
DOVER
Kent
CT16 IBL
Page 3

DOVER SMART PROJECT
REPORT OF TWE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
REFERENCE AND ADMINISTRATIVE DETAILS
Bankers
Barclays Bank PIC
I Churchill Place
LEICESTER
Leiceslershirc
LE87 2BB
Sollcltor
Aly Young Law
6 Mill Lane
Shepherdswell
DOVER
Kcnt
cr15 71J
Other Advtsors
Savills
33 Margaret Street
LONDON
WIGOJD
SoGi&l Enlerpriso Kent CIC
Thc Mai'igold C¢ntre
65 Shaftesbury Avcnue
FOI.KESTONF.
Kent
CT194NS
Chief Ex¢cutive
Dawn Foiilkes
Cllarlty and Fundralsiiig Maiiager
Laura Hardy
1710712025
Approved by ordcr of Ilie board of Irusl¢es on .
and signed on ils behalf by:
T Henley- Tnistee
Page 4

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTKES OF
DOVER SMART PROJEcr
llldependent examiner's report to the trn$tee$ of Dover SMART Project
I report to tb¢ C1￿]ty tLVStees on my examination of the accounts of Dover SMART Project (the Trnst) for the year ended
31 December 2024.
Responsibilities and basis of report
As the charity tLlJStees of the Trust you are responsibl¢ for th¢ pr¢paration of th¢ acwuuts. in accordance with th¢
requirements of the Charities Act 2011 Cth¢ A¢t').
I report in respect of my examination of the Trusvs acwunts Garri¢d out undcr Section 145 of the Art alld in carrying out
my examination I have followed all applicable Directions given by the Charity Commission under Section E45(5)(b) of
the Act.
Independent cxamlner's statement
Since your ¢hiirity'S gross in¢om¢ exceeded £250,000 your examTner must be a member of a listed body. I can confiim
that I am qualified lo undertake the examination because I am a member of the In5titut¢ of Chartered Accountants in
England and Wales, which is one of the listed bodies.
I have coinpleled my examination. I confim that no material mallers have come lo my attention in ¢onne¢tion with the
¢xaming4tion giving mc cause lo bclieve that in any materipll re8pect:
accounting records were not kept in respect of the TNst as required by Section 130 of the Act. or
the accounts do not accord wlth those records. or
the accounts do not comply with the applicable requirements conceming the fotTh and content of accounts set out
in the Charities (Accoiinls and Repoits) Re￿lIationS 2008 other thai) any reqiiircinciil that the accounts 8ivc a
trne and fair view which is not a matter considered as part of an independent examination.
I have iio concern8 and have come across no other matters in conncelion with the examination to which altenlion should
bc drawn in this report in ord¢r to enablc 8 prop¢r undcrst8nding of th¢ a¢coiints lo be rcachcd.
l D Pascall FCA
Th¢ Instittil¢ of Chirtcred Accoiinlanls in England and Wales
M¢Cab¢ Ford Williams
Chartcrcd Accolinlants
Charllon Hviis
Dour Strcct
DOVER
Kent
CT16 IBL
Date..
Page 5

DOVER SMART PROJECT
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
Total
fl￿dS
2023
Total
funds
Unrestiicted
lunds
R&8lricted
funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and l¢ga¢i¢s
56,656
196,138
252,794
148,560
Other income
1,140
1,140
6,696
I'otal
57,796
196.138
253,934
155,256
EXPENDITURE ON
Charitable a¢tlvfitles
Art projccts
65,892
155,667
221,559
173.788
NET INCOMEI(EXPENDITURE)
Transfers bclween funds
(8,096)
(2,686)
40,471
2,686
32,375
(18,532)
Net movement In (und$
(10,782)
43,157
32,375
(18,532)
RECONCILIATION ofi FUNDS
Tolal funds brou8hi forward
54,008
77,284
131,292
149,824
TOI'AL FUNDS CARRIED FORWARD
43.226
120.441
163,667
131,292
The notes fonn part of these financial statsments
Page 6

DOVER SMART PROJECT
BALANCE SHEET
31 DECEMBER 2024
2024
Total
funds
2023
Total
funds
Unrestricted
fLmds
Restiicted
fimds
Notes
FIXED ASSETS
Tangible assets
1.310
26,120
27,430
34,288
CURREIYT ASSETS
Debtors
Cash al bank
13,690
34,340
2,098
92,223
15,788
126.563
103,518
48,030
94,321
142,351
103,5E8
CREDITORS
Amounts falling due within one year
(6,114)
(6,114)
{6,514)
NET CURRENT ASSETS
41,916
94,321
136,237
97,004
TOTAL ASSETS LESS CURRENT
LIABILITIES
43,226
I20,441
163,667
131,292
NET ASSETS
43,226
120,441
161,667
131,292
FUNDS
Unrcstriclcd ￿ndS
Restricted funds
43,226
120,441
54,008
77,284
TOTAL FUNDS
163,667
131,292
'I'he fiiiancial slateinents were approved by th¢ Board of Tivstees and auihoris¢d for issue
1710712025
and wei'e signed on ils b¢half by..
on
T Henley- Trustee
The notes fonn parl of these financial stalements
Page 7

DOVER SMART PROJECT
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEIIQBER 2024
ACCOULYfiNG POLICIES
Basis of preparing the financial statements
The f￿￿ncIal statements of the charity, which is a publtc benefit entity uThdcr FRS 102, have been prepaTcd in
accordance with Ihe Charilies SORP (FRS 102) 'Accounting and Reporting by Charities: Sialemenl of
Rc¢ommcndod Practice applicable to charities preparing their a¢wunls in accordance with tho Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) {ctfeclive l January 2019),.
Finan¢ial Reporting Standard 102 Th¢ Financial Rqwrting Standard applicable in thc LTK and Republic of
Ireland, and the Charilies Act 2011. The financial 8tatemenls have bccn prepared under ihe historical cost
coiivention.
There are no material uncertainties tliat may cast doubt upoii the charills ability lo continue as a going concern.
Income
All incom¢ is rccogniscd in thc Stat¢ment of Financial Activitics onc¢ the charity has entitlemcnt to the funds, it
is probable that the income will be received and the amount can be measured reliably.
Gift aid is recognised in the financial statements when received.
No amounts are incliided in the financial statements for the services donated by volunlcers.
Expendlture
Liabilitics ai'¢ rccogniscd as expenditure as soon as there is a legal or conslNctive obligation commilting thc
Lharity to th<lt ¢xp¢nditur¢. it is probliblo that a transfer of econoinic bcncfils will be i'equii'¢d in seiilement and
the amount of ihe obligalion can be measured reliably. Expenditure is a¢counÉed for on an accruals basis and lias
been ¢lassified undcr hc¢idings that &g¥regale all cosl related io the Latcgory. Wherc costs. Gannoi be directly
attributed to particular headings they have been allocated lo activities 011 a basis consistent with the use of
r&8ourcos.
Taiigible fLxed #ssets
Dcpreciation is provided at the following anniial rates in ordei. to wrilc off ea¢h asset over ils estimated useful
life.
Motor vehi¢le8
Compiiter equipment
20 /ty on reducing balancc
20 % on reducing balan¢¢
TAXltion
The charity is ¢xcmpt from tax on ils charitable activitics.
411 J)d Aecoiiiitliig
Unrestricted fuiids can be used iii accordancc wilh th¢ charitable obje¢tives at the discretion ofthe trnslces.
Restricted funds can only be u8ed fDr particiilar rcslriclcd puiposes wilhiii (he obj¢¢ls of tlie chai'ity. Restt'iLlions
ai'ise wl)en specified by the donoi- oi. wheii funds are raised for particular i'eslricled purposes.
Further explanation ofihe nature and pwpos¢ of each fiind is included in the notes to the financial st&tements.
Hire purchase and leasing commitments
Rentals paid linder operating leases are ¢hargcd to thc Sidlement of Financial Activities on a straight line basis
ovcr the period of the lease.
Page 8
¢onliniied.

DOVER SMART PROJECT
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 31 DECEMBER 21124
TRUSTEESI REMUNERATION AND BENEFITS
There were no trustees, remunerntion OT Other benefits for the ycar ended 31 December 2024 nor for the y
end¢d 31 December 2023.
Trnst¢es' expenses
There wer¢ no I￿￿tees, expenses paid for the year ended 31 December 2024 nor for the year endcd
31 December 2023.
STAFF COSTS
The average monthly number of employees during the year was as follows:
2024
2023
Chief execlllives
Charity and fundraising mallag¢r
Other
No employees received eniolumenls in excess of £60,000.
COMPARATIVES FOR THEI Sl'AI'LMLI NT ofi fi INANCIAL ACTIVITifi S
UnreslriLtcd
funds
RcstriLlcd
funds
Total
funds
INCOMfi AND E4 IYDOWMEN'fs FROM
Donmtions and legacles
64,589
83,971
148,560
Oilier incomc
3,772
2,924
6,696
Total
68,361
86,895
155,256
EXPENDITURE ON
Charltable actlvltles
Ait projects
72,170
101,618
173,788
NET INCOMEI(tI XPEI IYDITUIIE)
TrAn$fers betiveen fuilds
(3,809)
(3,704)
(14,723)
3,704
(18,532)
Net movement in fiinds
(7,513)
(11,019)
(18,532)
RECONCILIATION OF FUNDS
Total funds broiighi forward
61,521
88,303
149,824
TOTAL FUNDS CARIUED foRWARD
54,008
77,284
131,292
Page 9
¢on¢inued...

DOVER SMART PROJECT
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR El￿ED 31 DECEMBER 2024
TANGIBLE FJXED ASSETS
Motor
vehicles
Computer
cquipment
Totals
COST
AÈ l January 2024 and 31 Dccombcr 2024
48,014
2,048
50,062
DEPRECIATION
At l January 2024
Charge for ye&r
15,364
6.530
410
328
15,774
6,858
At 31 De¢emb¢r 2024
21,894
738
22,632
NET BOOK VALUE
At 31 December 2024
26,120
1,310
27,430
At 31 December 2023
32,650
1,638
34,288
DEBTORS: AMOUNTS FALLING DUE WITHIN OIYE YEAR
2024
2023
Siindry debtors
Prepayments
13,448
2.340
15,788
CREDITORS: AMOUIYTS FALLING DUE WII'IIIN ONE YEAR
2024
2023
Sundry creditors and acL'iuals
6,114
6,514
LEI ASING AGREI NTS
Minimuni lease paynienls under non-cancellable operatin8 lea8es fall dlie as follows..
2024
2023
Wiiliin one year
Between one and five years
8,500
9,570
18,070
Page 10
continii¢d...

DOVER SMART PROJECT
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR'fHE YEAR ENDED 31 DECEMBER 21124
MOVEMENT IN FUNDS
Net
movement
in funds
Transftrs
between
funds
At
31.12.24
At l.l.24
Ujjrestricted funds
Gencral fund
Young Carers
Vehicles
Womcn & girls
Fundraislng
Cancer support
Oulreacb woi'k
16.902
20,495
8,313
2,657
5,796
(155)
(26.660)
(21,821)
{2,455)
(55)
27,976
16,436
(39)
6,678
(1,365)
5.858
2,602
14,534
(19,238)
155
14,919
14,919
54,008
(8,096)
(2,686)
43,226
Restricted funds
SMART Voice
Smart A￿ge1
Smart Knickers
Art of Age
Sui)dry projects
Vehicles
Young ￿'erS
Young cai'ers parents
Can¢ei' work
Gallcry
Organisalion development
Oiilrc&ch work
49
(49)
1.790
1,790
362
15,162
2,180
32,650
26,881
(362)
(1,057)
237
20
(121)
(12,678)
{1,130)
{6,550)
50,336
5,411
6,021
(6,910)
3,375
806
1,427
1,287
26,120
77,096
5,411
5,865
(2,672)
3,311
806
(156)
4,238
(64)
77,284
40.471
2,686
120,441
TOTAL FUNDS
131,292
32,375
163,667
Pagell
continiied...

DOVER SMART PROJECT
NOTES TO THE FINANCIAL STAT￿L￿ENTS- continued
FOR THE YEAR ENDED 31 DECEMBER 2024
MOVEMENT IN FUNDS- continued
Net movement in funds, included in the above are as follows..
Incorning
r¢sources
Resources
oxpond¢d
Movement
in thiids
Unrestricted funds
GeneraI fund
Young Carers
Vehi¢l¢s
Women & girls
Fundraising
Outreach work
4,391
639
(3t,051)
(22,460)
(2,455)
(655)
(4,190)
(5,08 l )
(26,660)
(21,821)
(2,455)
(55)
27,976
14,919
600
32,166
20,000
57,796
(65,892)
(8,096)
Rcstricted funds
Smart AJ)gel
Ait of Age
Sundry projccts
Vehicles
Young carers
Young ¢arers parents
CanLcr work
G411ery
Organisation dcvclopmcnt
Oulr¢a¢h work
9,787
2.152
5,000
(7,997)
(14,830)
(6,130)
(6,550)
(74,283)
(11,635)
(337)
(30,954)
(1,587)
(1,364)
1,790
(12,678)
(1,130)
(6,550)
50,336
5,411
6,021
(6,910)
3,375
806
124,619
17,046
6,358
24,044
4,962
2,170
196,138
(155,667)
40,471
TOTAL Tr UNDS
253,934
(221,559)
32,375
Page 12
continiied...

DOVER SMART PROJEcr
NOTES TO TEIE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 31 DECEMBER 2024
MOVEMENT IN FUNDS- contlnued
Comparatives for movement In funds
Net
mgvement
in funds
TransfeTS
between
funds
At
31.12.23
At 1.1.23
Unrestricted funds
General fund
Young Carers
Vehicles
Women & girls
Fundraising
Cancer support
29,013
19,966
9.360
1,871
1,311
(8,982)
690
(1,047)
786
4,899
(155)
(3,129)
(161)
16,902
20,495
8,313
2,657
5,796
(155)
(414)
61,521
(3,809)
(3,704)
54,008
Restrlcted funds
sniART Voice
Smart Knickers
Art of Agc
Suiidry projects
Vehicles
Young ¢ar¢rs
49
(1,869)
7,042
1,353
{8,332)
(12,966)
49
362
15,162
2,180
32,650
26,881
731
7,938
827
40,812
37,995
1,500
182
170
1,852
88,303
{14,723)
3,704
77,284
TO'tAL FUIYDS
149,824
{18,532)
131,292
Comparativ¢ net movemeiit in funds, in¢luded in the above air as follows..
Incoming
rcsoiircos
Rcsourccs
expended
Movcmcnt
in funds
Unrestricted fiinds
(7eneral fund
Young Carcrs
Vehiclcs
Women & girls
Fundraising
Cancel. 8UPPOrt
14,618
37,703
(23,600)
(37,013)
(1.047)
(314)
(10,041)
(155)
(8,982)
690
(1,047)
786
4,899
(155)
1.100
14,940
68,361
(72,170)
(3,809)
Restrleted fun(Is
SMART Voice
Smart Knickcrs
Art of Age
Siindry projccts
Vehicles
Young ￿tr$
6,978
700
21,459
6,143
(6,929)
(2,569)
(14,417)
(4,790)
(8,332)
(64.581 }
49
(1,869)
7,042
.353
(8,332)
(12.966)
51,615
86,895
(101,618)
(14,723)
TOTAL FUNDS
155.256
(173.788 }
(18.532)
The restricted Vehicl¢s fund r¢presents the net b(K)k value of a van purchased iising restricted donations and
grants.
Page 13
¢on¢inued...

DOVER SMAJiT PROJECT
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 31 DECEMBER 2024
MOVEMENT IN FUNDS- contlnued
The Outreach fvnds represent grants and donations received to fund art work and murals in extemal spaces in the
local are
The Smart Angel fund is for a wollboing co-ordinator for the elderly community.
The Gallery fund represenls a granL received to COV￿ tho ￿ll￿jng ¢ost5 Qf the new gallery.
Further infonngltion on th¢ ￿tIVItieS related to the funds can be seen in the Report of the Tmstccs.
io.
RELATED PARTY DISCLOSURES
There were no related party tr￿]SactionS for the year ended 31 December 2024.
Page 14

DOVER SMART PROJECT
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR I'HE YEAR ENDED 31 DECEMBER 2024
2024
2023
INCOME AND ENDOWMENTS
Donations and l¢gacics
Donations
Gfftft Aid
Grants
28.372
9,271
215,151
61,023
5.165
82,372
252,794
148,560
Other Income
Oiber income
1,140
6,696
Total Incomlng resovrces
253,934
155,256
EXPENDITURE
Ch￿rItable activltfi¢$
Wages
Rent
Rales and watcr
Insurance
Lighi and heat
Telephone
Postage and slatiuncry
Ai'l and proj¢cl cxp¢AIs¢s
Siibscripl'ions
Molor expenses
Training
B41nk chargcs
Motor vehicles depreciation
ComputL'r cquipmeiil depreciation
116,423
9,690
58
2,100
643
1,586
966
63.250
3,680
5,109
1,739
37
6,530
328
103,618
2,205
950
1,684
293
925
1,961
38,092
2,456
4,579
1,040
220
8,162
410
212,139
166,595
Support e05ts
Govei'nfince costs
Accounl'ancy aiid legal fecs
Independent examiners fees
7,320
2,100
5,033
2,160
9,420
7,193
Total resources expended
221,559
173.788
Net illcomel(expenditiire)
32,375
(18,532)
This page does not fonn part of the statiitoiy financial stat¢ments
Pag¢ 15