| Page | |
|---|---|
| Report ofthe Trustees | 1 to 3 |
| Independent Examiner's Report |
|
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 7to 11 |
| Detailed Statement of Financial Activities |
12to 13 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | 6 | 6 | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
524 | |||
| Other trading activities |
70,025 | 141,449 | ||
| Total | 70,025 | 141,973 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Life saving and other activities | 70,643 | 154,997 | ||
| NET INCOME/(EXPENDITURE) | (618) | (13,024) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 143,522 | 156,546 | ||
| TOTAL FUNDS CARRIED FORWARD | 142,904 | 143,522 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | F | 6 | |
| FIXEDASSETS | |||
| Tangible assets | 26,769 | 37,372 | |
| CURRENT ASSETS | |||
| Debtors | 13,736 | ||
| Cash at bank | 103,469 | 107,170 | |
| 117,205 | 107,170 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (1,070) | (1,020) |
| NET CURRENT ASSETS | 116,135 | 106,150 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILlllES | 142,904 | 143,522 | |
| NET ASSETS | 142,904 | 143,522 | |
| FUNDS | |||
| Unrestricted funds |
142,904 | 143,522 | |
| TOTAL FUNDS | 142,904 | 143,522 |
| 2. | OTHER TRADING A | CTIVITIES | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| E | |||||
| Membership | 12,761 | 44,505 | |||
| Technical commission | 1,059 | 7,741 | |||
| Championships/ranking | events | 14,624 | 33,900 | ||
| Nipper &Youth camp | 41,564 | ||||
| Other income | 8,581 | 13,738 | |||
| Grants receivable | 33,000 | ||||
| Bank interest received | |||||
| 70,025 | 141,449 | ||||
| 3. | CHARITABLE ACTIVITIES COSTS | ||||
| Support | |||||
| Direct costs | costs | Totals | |||
| (See note 5) | |||||
| F | |||||
| Life saving and other | activities | 65,493 | 5,150 | 70,643 | |
| 4. | GRANTS PAYABLE | ||||
| 2020 | 2019 | ||||
| E | E | ||||
| Life saving and other | activities | 4,849 | |||
| The total grants paid to institutions | during the year was as follows: | ||||
| 2020 | 2019 | ||||
| E | E | ||||
| RNLI Grant | 4,849 | ||||
| 5. | SUPPORT COSTS | ||||
| Governance | |||||
| Finance | costs | Totals | |||
| F | E | ||||
| Life saving and other | activities | 15 | 5,135 | 5,150 |
| Unrestricted | |||
|---|---|---|---|
| fund | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
524 | ||
| Other trading activities |
141,449 | ||
| Total | 141,973 | ||
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Life saving and other | activities | 154,997 | |
| Total | 154,997 | ||
| NET INCOME/(EXPENDITURE) | (13,024) | ||
| RECONCIUATION OF FUNDS |
|||
| Total funds brought | forward | 156,546 | |
| TOTAL FUNDS CARRIED FORWARD | 143,522 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Plant and | Motor | ||
| machinery | vehides | Totals | |
| 6 | 6 | 6 | |
| COST | |||
| At 1 January 2020 | 63,164 | 23,595 | 86,759 |
| Additions | 3,917 | 3,917 | |
| At 31 December 2020 | 67,081 | 23,595 | 90,676 |
| DEPRECIATION | |||
| At 1 January 2020 | 40,736 | 8,651 | 49,387 |
| Charge for year | 9,801 | 4,719 | 14,520 |
| At 31 December 2020 | 50,537 | 13,370 | 63,907 |
| NET BOOK VALUE | |||
| At 31 December 2020 | 16,544 | 10,225 | 26,769 |
| At 31 December 2019 | 22,428 | 14,944 | 37,372 |
| 9. | DEBTORS:AMOUNTS FALUNG | DEBTORS:AMOUNTS FALUNG | DEBTORS:AMOUNTS FALUNG | DEBTORS:AMOUNTS FALUNG | DEBTORS:AMOUNTS FALUNG | DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| F | 6 | |||||||
| Other debtors | 13,736 | |||||||
| 10. | CREDITORS: | AMOUNTS | FALUNG DUE WITHIN ONE YEAR | |||||
| 2020 | 2019 | |||||||
| 6 | ||||||||
| Other creditors | 1,070 | 1,020 | ||||||
| 11. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement in |
||||||||
| At 1.1.20 | funds | At 31.12.20 | ||||||
| F | F | 6 | ||||||
| Unrestricted | funds | |||||||
| General fund | 143,522 | (618) | 142,904 | |||||
| TOTAL FUNDS | 143,522 | (618) | 142,904 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement in |
||||||
| resources | expended | funds | ||||||
| 6 | 6 | 6 | ||||||
| Unrestricted | funds | |||||||
| General fund | 70,025 | (70,643) | (618) | |||||
| TOTAL FUNDS | 70,025 | (70,643) | (618) | |||||
| Comparatlves | for movement | In | funds | |||||
| Net | ||||||||
| movement in |
||||||||
| At 1.1,19 | funds 6 |
At 31.12.19 f |
||||||
| Unrestricted | Funds | |||||||
| General fund | 156,546 | (13,024) | 143,522 | |||||
| TOTAL FUNDS | (13,024) | 143,522 |
| Comparative | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement in |
||
| resources | expended | funds | ||
| 5 | F | 5 | ||
| Unrestricted | funds | |||
| General fund | 141,973 | (154,997) | (13,024) | |
| TOTAL FUNDS | 141,973 | (154,997) | (13,024) |
| A current yea | r 12months and prior year |
12months combined position isa |
s follows: | |
|---|---|---|---|---|
| Net | ||||
| movement in |
||||
| At 1.1.19 | funds | At 31.12.20 | ||
| 5 | 5 | |||
| Unrestricted | funds | |||
| General fund | 156,546 | (13,642) | 142,904 | |
| TOTAL FUNDS | 156,546 | (13,642) | 142,904 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, |
included in th |
|---|---|---|---|---|
| Incoming | Resources | Movement in |
||
| resources | expended f |
funds | ||
| Unrestricted | funds | |||
| General fund | 211,998 | (225,640) | (13,642) | |
| TOTAL FUNDS | 211,998 | (225,640) | (13,642) |