OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to 11
Detailed Statement
of Financial Activities
12to 13

2020 2019
Unrestricted Total
fund funds
Notes 6 6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
524
Other trading
activities
70,025 141,449
Total 70,025 141,973
EXPENDITURE ON
Charitable
activities
Life saving and other activities 70,643 154,997
NET INCOME/(EXPENDITURE) (618) (13,024)
RECONCILIATION
OF FUNDS
Total funds brought forward 143,522 156,546
TOTAL FUNDS CARRIED FORWARD 142,904 143,522

2020 2019
Unrestricted Total
fund funds
Notes F 6
FIXEDASSETS
Tangible assets 26,769 37,372
CURRENT ASSETS
Debtors 13,736
Cash at bank 103,469 107,170
117,205 107,170
CREDITORS
Amounts
falling due within one year
10 (1,070) (1,020)
NET CURRENT ASSETS 116,135 106,150
TOTAL ASSETS LESSCURRENT
LIABILlllES 142,904 143,522
NET ASSETS 142,904 143,522
FUNDS
Unrestricted
funds
142,904 143,522
TOTAL FUNDS 142,904 143,522

2. OTHER TRADING A CTIVITIES
2020 2019
E
Membership 12,761 44,505
Technical commission 1,059 7,741
Championships/ranking events 14,624 33,900
Nipper &Youth camp 41,564
Other income 8,581 13,738
Grants receivable 33,000
Bank interest received
70,025 141,449
3. CHARITABLE ACTIVITIES COSTS
Support
Direct costs costs Totals
(See note 5)
F
Life saving and other activities 65,493 5,150 70,643
4. GRANTS PAYABLE
2020 2019
E E
Life saving and other activities 4,849
The total grants paid to institutions during the year was as follows:
2020 2019
E E
RNLI Grant 4,849
5. SUPPORT COSTS
Governance
Finance costs Totals
F E
Life saving and other activities 15 5,135 5,150

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
524
Other trading
activities
141,449
Total 141,973
EXPENDITURE ON
Charitable
activities
Life saving and other activities 154,997
Total 154,997
NET INCOME/(EXPENDITURE) (13,024)
RECONCIUATION
OF FUNDS
Total funds brought forward 156,546
TOTAL FUNDS CARRIED FORWARD 143,522

TANGIBLE FIXEDASSETS
Plant and Motor
machinery vehides Totals
6 6 6
COST
At 1 January 2020 63,164 23,595 86,759
Additions 3,917 3,917
At 31 December 2020 67,081 23,595 90,676
DEPRECIATION
At 1 January 2020 40,736 8,651 49,387
Charge for year 9,801 4,719 14,520
At 31 December 2020 50,537 13,370 63,907
NET BOOK VALUE
At 31 December 2020 16,544 10,225 26,769
At 31 December 2019 22,428 14,944 37,372
9. DEBTORS:AMOUNTS FALUNG DEBTORS:AMOUNTS FALUNG DEBTORS:AMOUNTS FALUNG DEBTORS:AMOUNTS FALUNG DEBTORS:AMOUNTS FALUNG DUE WITHIN ONE YEAR
2020 2019
F 6
Other debtors 13,736
10. CREDITORS: AMOUNTS FALUNG DUE WITHIN ONE YEAR
2020 2019
6
Other creditors 1,070 1,020
11. MOVEMENT IN FUNDS
Net
movement
in
At 1.1.20 funds At 31.12.20
F F 6
Unrestricted funds
General fund 143,522 (618) 142,904
TOTAL FUNDS 143,522 (618) 142,904
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
6 6 6
Unrestricted funds
General fund 70,025 (70,643) (618)
TOTAL FUNDS 70,025 (70,643) (618)
Comparatlves for movement In funds
Net
movement
in
At 1.1,19 funds
6
At 31.12.19
f
Unrestricted Funds
General fund 156,546 (13,024) 143,522
TOTAL FUNDS (13,024) 143,522

Comparative net movement
in funds,
incl
uded
in the above are as follows:
Incoming Resources Movement
in
resources expended funds
5 F 5
Unrestricted funds
General fund 141,973 (154,997) (13,024)
TOTAL FUNDS 141,973 (154,997) (13,024)
A current yea r 12months
and prior year
12months combined
position
isa
s follows:
Net
movement
in
At 1.1.19 funds At 31.12.20
5 5
Unrestricted funds
General fund 156,546 (13,642) 142,904
TOTAL FUNDS 156,546 (13,642) 142,904
A current
yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
included
in th
Incoming Resources Movement
in
resources expended
f
funds
Unrestricted funds
General fund 211,998 (225,640) (13,642)
TOTAL FUNDS 211,998 (225,640) (13,642)