OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
report
Independent
Auditor's
Report
Statement of Financial Activities 10
Balance Sheet
Statement ofcashflows 12
Notes to the Financial Statements 13

Reference and Administration Reference and Administration Details
Official name ofcharity: Winter Sports Foundation
Charity registration number: 1157760
Board ofTrustees: Mr Nicholas
Malaczynski
(Chair)
Mr Alistair Gallagher
Mr Philip Smith
Chief Executive Mr Elliott Emery
Secretary Mr Adam
Carnall
Registered Address The Loose Box
Hathersage
Hall Business
Park
Main Road
Hathersage
S321BB
Bankers Barclays Bank PLC
Auditors Hawsons
Chartered
Accountants
Statutory Auditors
Pegasus House
463a Glossop Road
Sheffield
S102QD

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Incoming resources Notes
Incoming resources from charitable activities
Grants 8 donations 196,987 3,742,749 3,939,736 2,709,953
Other income 46,625 46,625 27,161
Total incoming
resources
243,612 3,742,749 3,986,361 2,737,114
Resources expended
Charitable
activities
Designated
Payments
10 3,764,826 3,764,826 2,531,005
Management
&administration
3 207,406 207,406 145,815
Governance 3 12,288 12,288 3,612
Total resources expended 219,694 3,764,826 3,984,520 2,680,432
Net income for the year 23,918 (22,077) 1,841 56,682
Transfers
between
Funds
Total funds brought forward 12,932 189,655 202,587 145,905
Total funds carried forward 36,850 167,578 204,428 202,587

Notes 2021f 2020f
4,178 3,194
68,257 137,740
176,236 86,653
244,493 224,393
44,241 25,000
200,252 199,393
204,428 202,587
9 36,850 12,932
10 167,578 189,655
244 422 222 dIIT
2021 2020
Note
Cash flow from operating activities 12 92,487 (88,391)
Cashflow from investing activities
Purchase oftangible
fixed
assets (2,904) (3,908)
Net cash used
in investing
activities (2,904) (3,908)
Net cash provided
by financing
activities
Change
in cash and cash
equivalents in the year 89,583 (92,299)
Cash and cash equivalents at the beginning ofthe year 86,653 178,952
Cash and cash equivalents at the end ofthe year 176,236 86,653
Cash and cash equivalents at the end ofthe year comprise
Cash at bank and in hand 176,236 86,653

2 Incoming resources Incoming resources Incoming resources Unrestricted Restricted Total Total
funds
f
funds
f
2021f 2020
Grants and donations 196,987 3,742,749 3,939,736 2,709,953
Other income 46,625 46,625 27,161
243,612 3,742,749 3,986,361 2,737,114
3 Total resources expended
Management &administration
Unrestricted Restricted Total Total
funds
f
funds 2021f 2020
Advertising &promotion 16,109 16,109 48,329
Bursary 28,900 28,900 475
Insurances 386 386 345
Miscellaneous 11,228 11,228 390
Professional fees 101,894 101,894 64,508
Training projects
Telephone 8 internet 579 579 209
Depreciation 1,922 1,922 1,579
Prize monies 150 150 3,000
Donations 46,238 46,238 26,980
207,406 261466 145,815
Governance
Unrestricted Restricted Total Total
fundsf funds
f
2021
f
2020
F
Accountancy and audit fees 11,375 11,375 3,437
Meeting costs 913 913 175
12,285 12288 3,612

6 Fixed Assets Fixed Assets Equipment Total
Cost
At 1stSeptember 2020 7,047 7,047
Additions 2,904 2,904
At 31stAugust 2021 9,951 9,951
Depreciation
At 1stSeptember 2020 3,853 3,853
Forthe year 1,922 1,922
At 31stAugust 2021 5,775 5,775
Net Book Amounts
At 31stAugust 2021 4,176 4,178
At 31stAugust 2020 3,194 3,194
7 Debtors
Total Total
2021 2020
6 F
Income tax recoverable 61,487 137,740
Related party loan 6,770
68257 137749
8 Creditors: Amounts due within one year
Total Total
2021 2020
6
Accruals and deferred income 44,241 25,000
Other creditors
44,241 25,000
9 Unrestricted funds
Balance at Balance at
1 September 31August
2019
6
Income
6
Expenditure
6
2020f
2020
Unrestricted fund (2991 162,658 ~749,427 12.932
Balance at Balance at
1 September 31August
2020 Income Expenditure 2021
6 6 6
2021
Unrestdcted fund 12,932 243,612 ~279,694 36856
10 Restricted funds Restricted funds Restricted funds
Balance at Balance at
1 September 31August
2019f Income
f
Expenditure
f
2020f
2020
Personal Sports Funds 146,204 2.574.456 ~2,031,005 109655
Balance at Balance at
1 September 31August
2020f Income
f
Expenditure
f
2021f
2021
Personal Sports Funds 189,655 3.742.749 ~3,764,026 167078
11 Analysis ofnet assets by fund
Unrestricted Restricted Total
2020 fundsf fundsf 2020f
Tangible fixed assets 3,194 3,194
Current assets 34,738 189,655 224,393
Current liabilities (25,000) (25,000)
Fund balance 12 932 189,655 202 507
Unrestricted Restricted Total
2021 fundsf fundsf 2021f
Tangible fixed assets 4,176 4,176
Current assets 76,915 167,578 244,493
Current liabilities (44,241) (44,241)
Fund balance 36050 167570 204420
12 Reconciliation ofnet incoming resources to net cash inflow from operating activities
2021f 2020f
Net incoming
resources
1,841 56,682
Depreciation 1,922 1,579
Decrease/(Increase) in debtors 69,483 (77,011)
(Decrease)/ increase in creditors 19,241 (69,641)
Net cash infiow from operating activities 92407 ~00 391

2021f 2020f
Relative of Elliot Emery 14,375 24,844
Relative of Adam Carnall 14,784