Annual Report FY 2023 / 2024
Charitable Incorporated Organisation (CIO no: 1157707)
Castle Donington Volunteer Centre, Community Hub, 101 Bondgate, Castle Donington, DE74 2NR Tel: 01332 850526 email: Admin@CDVC.org.uk
Page 1 of 12
Management Personnel 2023 / 2024
Board of Trustees
Chair & Operations Vice Chair & Treasurer Trustee (Accounts) Trustee (Grow-Cook-Share) Trustee (Minutes Secretary & Friday Group) Trustee (MIDAS Trainer) Trustee (Chef) Trustee (Allotments) Trustee (Grow-Cook-Share) Trustee (HR)
Wayne Tranmer Alwyn Thorpe John Williams Dennis Taylor Gill Schofield Mick Forey John Semons Alex Logan Allan Clarke Mark Reddish
Observer members
Chris Hills (CD Parish Council) Karl Shatford (CD Parish Council)
Staff
Office Administrator Office Administrator Accounts Administrator Transport Maintenance
Helen Hall Brian Hindle Claire Smith David Richards
Page 2 of 12
Trustees Report For The Year Ended 31st March 2024
The Trustees present their annual report complete with financial statements for the year ending the 31[st] March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland.
Structure, Governance and Management
The charity is governed by its constitution which was adopted in May 2014 and amended in September 2016. The Trustees are appointed or re-appointed at the Annual General Meeting and meet bi-monthly for business.
The trustees of the charity delegate the day to day running of the organisation to the charity's staff.
The Trustees have assessed the major risks to which the charity is exposed and are satisfied that systems are in place to mitigate exposure to those risks.
Objectives and Activities
Our objective is to promote any charitable purpose for the benefit of the community in Castle Donington and the surrounding area as the trustees see fit and to relieve the charitable needs of those people by the provision of advice and services calculated to relieve such needs.
We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aim and objectives and in planning future activities. In particular the trustees consider how planned activities will contribute to the aims and objectives they have set.
Page 3 of 12
Achievements and Performance
The level of performance against objectives reflects the commitment of volunteers who give their valuable time and endless energy freely. The leadership and management of this activity is the primary responsibility of the trustees and paid staff.
Reserves Policy
The Charity's reserves policy is to maintain a level of reserves that ensure, in the event of a reduction in its key funding, or an event demanding investment, the Charity could continue to deliver its services for a period of time whilst considering its position and exploring other funding opportunities. The trustees feel that the Charity's current level of designated reserves is satisfactory in that respect.
Page 4 of 12
~~SS~~ Chair's Report
The last year has been one in which we have continued our normal services providing a range of social events, exercise, shopping trips and outings. Our Medical Car operation remains very active as a much needed service.
I am pleased to report that the pressures experienced as a result of the Covid pandemic have been addressed and largely overcome. We do remain vigilant to risks as we deal largely with the elderly, vulnerable and disabled part of our community.
A highlight in the year was our hosting of King Charles’s Coronation on the 5[th] May 2023. 120 elderly and disabled guests enjoyed a free afternoon cream tea event in The Community Hub with transport to and from home.
A selection of highlights follow;
Grow-Cook-Share
Our monthly Grow-Cook-Share meals remain popular with diners enjoying both the food and socialising with friends, this is a flagship event much appreciated by all.
Our take away provision which works in parallel to this allows us to ensure that home-bound members are not forgotten.
The allotment has produced a large quantity of vegetables and soft fruits for the meals and flowers which provide table centre decorations.
A number of volunteer sessions involving local businesses have been arranged to both retain the productivity of our 4 allotments and to assist at the meal activities themselves. This is an invaluable and very much appreciated contribution to our cause.
Page 5 of 12
Friday Group
Our Friday Group continues to provide a strong social focus to our weekly calendar. Invited speakers, games, quizzes, music and afternoon cakes create a convivial atmosphere. Regular outings to local centres complete their activities. These sessions are popular which is a tribute to the Volunteer team who organise each session providing variety and entertainment.
Easy-Movers & Chatter Club
Our Monday and Thursday exercise and social groups have grown to some 40 people regularly attending. These sessions aim to provide specific training routines to improve their general fitness and stability thereby easing their movement.
Community Transport
Chargeable miles this financial year reduced by just under 12% year on year. Whilst our short distance runs have increased, the level of longer distance hire remains reduced. Continuing inflation and budget pressures are felt to be the underlying cause.
==> picture [387 x 218] intentionally omitted <==
----- Start of picture text -----
Annual Transport Mileage - 6 Year History
35,000
30,000
25,000
20,000
15,000
10,000
5,000
0
2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24
Financial Year
----- End of picture text -----
==> picture [126 x 11] intentionally omitted <==
----- Start of picture text -----
Average Miles per Vehicle
----- End of picture text -----
==> picture [368 x 177] intentionally omitted <==
----- Start of picture text -----
5,000 4,698 4,699 4,614
4,500
4,157
4,000
3,500
3,017 3,081
3,000
2,500
2,000
1,500
1,000 842
500
-
2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24
----- End of picture text -----
Page 6 of 12
Medical Car
Demand for Medical Car transport this financial year reduced by 68 journeys from 349 to 281 trips year on year. This reduction, 20% down, is difficult to explain other than the general capacity difficulties in the NHS and GPs in Q3 / Q4 of 2023. A brief look forward into 2024, January through June, records 206 journeys made, a recovery to normal levels.
This service is an essential provision in what is our setting some 15 miles away from the major hospitals with difficult public transport links to these centres.
Medical Car Journeys 2023/24
==> picture [424 x 195] intentionally omitted <==
----- Start of picture text -----
300
250
200
No. Journeys
150 Cum Journeys
100
50 34 34
23 24 24 21 25 22 19 20 25
10
0
Apr 23 May June July Aug Sept Oct Nov DecJan 24 Feb Mar
No. Journeys
----- End of picture text -----
Finances
In year income reduced by £4.2k (-4.5%) largely due to reduced Community Transport activity. This reduction, naturally, was accompanied by lower fuel costs. Our decision to dispose of our oldest vehicle realised reduced maintenance and insurance outgoings and a profit on the sale.
Salaries have appropriately increased as a result of rising living costs and our pledge to follow the Real Living Wage index.
Our nett position was a positive £7.7k for the year.
Page 7 of 12
Challenges
Careful control of both our cost base and our financial reserve position will continue. Inflation pressures have reduced as we completed the financial year but global variables remain that demand continued focus.
Volunteer recruitment has been positive this year but specific roles will need to be filled to ensure that we have a clear succession plan, especially for our Trustees and Chair as our age demographic changes.
As last year, our investigations into the future of electric powered wheelchair accessible vehicles (WAV) continues. Our consistent assessment is that the cost of vehicles, when judged against the condition of our fleet, makes a purchase unlikely until a vehicle replacement becomes necessary. We look forward to a continuing maturing of the WAV supply chain to deliver improved capital and running cost, range and charging benefits. Additionally, the gross weight of current electric options reduces the passenger capacity by 40% relative to existing vehicles. This would fundamentally change the number of vehicles and the logistics of our operation which requires continued analysis and thought. We would like to demonstrate a commitment to a greener transport operation but at present this remains out of range.
Our development fund is specifically in anticipation of these future costs and challenges.
Thank You
We are fortunate to have a dedicated team of volunteers who support us with their ideas and valuable time. We estimate that during the year we generated over 11,000 hours of volunteer time, equivalent to c. £135k of financial value, worth much more to our community well-being.
I would like to put on record the sincere thanks of both our clients and trustees of the Volunteer Centre for the support we have received from our volunteers, staff, local businesses and authorities.
Wayne Tranmer BEM
Chair of Trustees November 2024
Page 8 of 12
Attachments:
-
Annual Accounts: Statement of Financial Activities
-
Annual Accounts: Balance Sheet
-
Annual Audit Certificate
Page 9 of 12
CASTLE DONINGTON VOLUNTEER CENTRE
1. STATEMENT OF FINANCIAL ACTIVITIES (Incorporating an Income & Expenditure Account) For the Year Ended 31st March 2024
==> picture [492 x 690] intentionally omitted <==
----- Start of picture text -----
2023/24 2022/23
Unrestricted Restricted TOTAL Total
Funds Funds
£ £ £ £
INCOME
Grant Income Received
L.C.C. 42,340 42,340 42,340
C.D. Parish Council 0 0 300
Other Grants 0 0 0
Leics. & Rutland County CCG (Hosp. Trans.) 6,317 6,317 6,317
Covid 19 Grants 0 0 0
Community Transport Income 29,060 29,060 33,643
B.S.O.G. Fuel Rebates 1,894 1,894 2,877
General Donations 2,485 2,485 847
Hospital Transport Donations 3,319 3,319 4,365
Fundraising 0 0 72
Interest Received 2,712 2,712 461
Miscellaneous Income 88 88 1,167
Total Income 88,215 0 88,215 92,389
EXPENDITURE
Salary Costs 31,340 31,340 28,883
Community Transport Costs
Fuel 5,597 5,597 7,418
Maintenance servicing & repairs 6,179 6,179 6,761
Insurance 6,740 6,740 8,689
Training, Travel & Equipment Costs 353 353 157
Vehicle Depreciation 11,838 0 11,838 20,880
Loss (Profit) on Sale of Vehicle -(2,800) -(2,800) 0
Covid 19 Costs 0 0 47
Volunteer Centre Office Costs 6,284 6,284 6,114
Audit Accountancy, Legal & I.T. Fees 850 850 2,312
Professional & Consultancy Fees 3,981 3,981 3,860
Hospital Transport Drivers Mileage Claims 3,149 3,149 1,911
Miscellaneous Expenses 2,320 2,320 2,059
Movement of Restricted Reserves excl. depreciation 4,615 4,615 -796
Total Expenditure 75,831 4,615 80,447 88,295
Net Incoming Resources being net
income for the year 12,383 -(4,615) 7,768 4,094
Transfer to Development Fund 0 0 0
Reconciliation of Funds
Funds brought forward at 1st April 2023 96,076 36,727 132,803 128,709
Funds carried forward at 31st March 2024 108,459 32,112 140,571 132,803
----- End of picture text -----
Page 10 of 12
CASTLE DONINGTON VOLUNTEER CENTRE
2. BALANCE SHEET AS AT 31st MARCH 2024
==> picture [491 x 430] intentionally omitted <==
----- Start of picture text -----
March 31 2024 March 31 2023
£ £
FIXED ASSETS
Vehicles
Brought Forward 1 April 2023 17,974 38,855
Additions in the year 0 0
Disposals in the year 0 0
Depreciation charged in the year -(11,837) -(20,881)
Carried Forward 31 March 2024 6,137 17,974
CURRENT ASSETS
Short Term Investments 111,908 111,552
Bank Accounts 242,079 220,184
Sundry Debtors & Prepayments 8,225 6,424
Current Assets Total 362,211 338,160
Less Current Liabilities -(12,581) -(8,135)
Net Current Assets 349,630 330,024
TOTAL NET ASSETS 355,767 347,998
Represented By:-
UNRESTRICTED FUNDS
Revenue fund 108,459 96,076
Development fund 215,196 215,196
RESTRICTED FUNDS 32,112 36,727
TOTAL RESERVES CARRIED FORWARD 355,767 347,999
----- End of picture text -----
Page 11 of 12
3. ANNUAL AUDIT CERTIFICATE
CASTLE DONINGTON VOLUNTEER CENTRE REGISTERED CHARITY NUMBER 1157707
AUDITORS REPORT FOR THE YEAR ENDED 31ST MARCH 2024
In accordance with instructions given to me, I have audited the financial statements of the Castle Donington Volunteer Centre in accordance with approved auditing standards.
In my opinion, the financial statements give a true and fair view of the organisation’s financial affairs as at 31st March 2024 and of its income and expenditure for the period then ended.
Signed Electronically N Manning
_______Nigel Manning dated 14th July 2024
End of Report
Page 12 of 12