| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | ||
| Trustees' report |
2-4 | |||
| Independent examiner's report |
5-6 | |||
| Statement offinancial | activities | |||
| Balance sheet | ||||
| Notes to the financial | statements | 9-15 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| Note | 2020 E |
2020f | 2019 F |
||
| Income from: | |||||
| Other trading activities |
11,620 | 11,620 | 10,299 | ||
| investments | 127 | 127 | 126 | ||
| Total income | 11,747 | 11,747 | 10,425 | ||
| Expenditure on: |
|||||
| Charitable activities |
13,565 | 13,565 | 21,462 | ||
| Other expenditure | 1,769 | 1,769 | 9,371 | ||
| Total expenditure | 15,334 | 15,334 | 30,833 | ||
| Net movement in funds before other recognised |
|||||
| gains | (3,587) | (3,587) | (20,408) | ||
| Other recognised | gains: | ||||
| Gains on revaluation | offixed assets | 3,190,000 | |||
| Net movement in funds |
(3,587) | (3,587) | 3,169,592 | ||
| Reconciliation offunds: |
|||||
| Total funds brought | forward | 6,674,198 | 6,674,198 | 3,504,606 | |
| Net movement in funds |
(3,587) | (3,587) | 3,169,592 | ||
| Total funds carried | forward | 6,670,611 | 6,670,611 | 6,674,198 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Note | F | |||||
| Fixed assets | ||||||
| Tangible assets | 6,475,000 | 6,475,000 | ||||
| Current assets | ||||||
| Cash at bank and | in hand | 205,798 | 209,385 | |||
| Creditors: amounts | falling due within one | |||||
| year | (10,187) | (10,187) | ||||
| Net current assets | 195,611 | 199,198 | ||||
| Total net assets | 6,670,611 | 6,674,198 | ||||
| Charity funds | ||||||
| Restricted funds |
||||||
| Unrestricted funds |
6,670,611 | 6,674,198 | ||||
| Total funds | 6,670,611 | 6,674,198 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| E | E | |||
| Investment | Income | 127 | 127 | 126 |
| Total 2019 | 126 | 126 |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2020 | 2020 | 2019 | |||
| E | f. | E | |||
| Governance | costs - Audit | and accounts fees | 9,315 | 9,315 | 9,366 |
| Direct costs | - Donations | and gifts | 4,250 | 4,250 | 12,096 |
| Total 2020 | 13,565 | 13,565 | 21,462 | ||
| Total 2019 | 21,462 | 21,462 |
| Freehold | |
|---|---|
| propertyf | |
| Cost or valuation | |
| At 1 January 2020 | 6,475,000 |
| At 31 December 2020 | 6,475,000 |
| Net book value | |
| At 31 December 2020 | 6,475,000 |
| At 31 December 2019 | 6,475,000 |
| 2020f | 2019 | ||||
|---|---|---|---|---|---|
| Freehold | property | 999,998 | 999,998 | ||
| 6. | Creditors: Amounts | falling due within one year | |||
| 2020 | 2019 | ||||
| E | E | ||||
| Accruals | and deferred | income | 10,187 | 10,187 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | 31 | ||||||
| January | December | ||||||
| 2020 E |
Income E |
Expenditure | f | 2020 E |
|||
| Unrestricted | funds | ||||||
| Reserves | 1,199,196 | 11,747 | (15,334) | 1,195,609 | |||
| Revaluation | reserve | 5,475,002 | 5,475,002 | ||||
| 6,674,198 | 11,747 | (15,334) | 6,670,611 | ||||
| Statement offunds - prior year | |||||||
| Balance at | |||||||
| Balance at | 31 | ||||||
| 1 January | Gains/ | December | |||||
| 2019 | income | Expenditure | (Losses) | 2019 | |||
| E | E | E | |||||
| Unrestricted | funds | ||||||
| Reserves | 1,219,604 | 10,425 | (30,833) | 1,199,196 | |||
| Revaluation | reserve | 2,285,002 | 3,190,000 | 5,475,002 | |||
| 3,504,606 | 10,425 | (30,833) | 3,190,000 | 6,674,198 |
| Analysis | of n | et assets between funds - current pe |
riod | |
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| 2020f | 2020f | |||
| Tangible | fixed | assets | 6,475,000 | 6,475,000 |
| Current | assets | 205,798 | 205,798 | |
| Creditors | due | within one year | (10,187) | (10,187) |
| Total | 6,670,611 | 6,670,611 |
| Analysis | of n | et assets between funds - prior perio | d | |
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | funds | |||
| 2019 | 2019 | |||
| E | ||||
| Tangible | fixed | assets | 6,475,000 | 6,475,000 |
| Current | assets | 209,385 | 209,385 | |
| Creditors | due | within one year | (10,187) | (10,187) |
| Tl | 6,674,198 | 6,674,198 |