OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-4
Independent
examiner's
report
5-6
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-15

Unrestricted Total Total
funds funds funds
Note 2020
E
2020f 2019
F
Income from:
Other trading
activities
11,620 11,620 10,299
investments 127 127 126
Total income 11,747 11,747 10,425
Expenditure
on:
Charitable
activities
13,565 13,565 21,462
Other expenditure 1,769 1,769 9,371
Total expenditure 15,334 15,334 30,833
Net movement
in funds before other recognised
gains (3,587) (3,587) (20,408)
Other recognised gains:
Gains on revaluation offixed assets 3,190,000
Net movement
in funds
(3,587) (3,587) 3,169,592
Reconciliation
offunds:
Total funds brought forward 6,674,198 6,674,198 3,504,606
Net movement
in funds
(3,587) (3,587) 3,169,592
Total funds carried forward 6,670,611 6,670,611 6,674,198

2020 2019
Note F
Fixed assets
Tangible assets 6,475,000 6,475,000
Current assets
Cash at bank and in hand 205,798 209,385
Creditors: amounts falling due within one
year (10,187) (10,187)
Net current assets 195,611 199,198
Total net assets 6,670,611 6,674,198
Charity funds
Restricted
funds
Unrestricted
funds
6,670,611 6,674,198
Total funds 6,670,611 6,674,198

Unrestricted Total Total
funds funds funds
2020 2020 2019
E E
Investment Income 127 127 126
Total 2019 126 126

Unrestricted Total Total
funds funds funds
2020 2020 2019
E f. E
Governance costs - Audit and accounts fees 9,315 9,315 9,366
Direct costs - Donations and gifts 4,250 4,250 12,096
Total 2020 13,565 13,565 21,462
Total 2019 21,462 21,462

Freehold
propertyf
Cost or valuation
At 1 January 2020 6,475,000
At 31 December 2020 6,475,000
Net book value
At 31 December 2020 6,475,000
At 31 December 2019 6,475,000

2020f 2019
Freehold property 999,998 999,998
6. Creditors: Amounts falling due within one year
2020 2019
E E
Accruals and deferred income 10,187 10,187

Balance at
Balance at 1 31
January December
2020
E
Income
E
Expenditure f 2020
E
Unrestricted funds
Reserves 1,199,196 11,747 (15,334) 1,195,609
Revaluation reserve 5,475,002 5,475,002
6,674,198 11,747 (15,334) 6,670,611
Statement offunds - prior year
Balance at
Balance at 31
1 January Gains/ December
2019 income Expenditure (Losses) 2019
E E E
Unrestricted funds
Reserves 1,219,604 10,425 (30,833) 1,199,196
Revaluation reserve 2,285,002 3,190,000 5,475,002
3,504,606 10,425 (30,833) 3,190,000 6,674,198

Analysis of n et assets between
funds - current pe
riod
Unrestricted Total
funds funds
2020f 2020f
Tangible fixed assets 6,475,000 6,475,000
Current assets 205,798 205,798
Creditors due within one year (10,187) (10,187)
Total 6,670,611 6,670,611

Analysis of n et assets between funds - prior perio d
Unrestricted Total
funds funds
2019 2019
E
Tangible fixed assets 6,475,000 6,475,000
Current assets 209,385 209,385
Creditors due within one year (10,187) (10,187)
Tl 6,674,198 6,674,198