REGLSTERED CHARTfY NUMBER: 1157648
Report of the Trustees and
Unaudlted Flnanelal Statements for the Year Ended 31 March 2024
For
Lovels Farm Communlty Centre CIO

Lovels Farni Communlty Centre CIO
ContsDts of the Financial Statements
for the Year Ended 31 March 2024
Page
Report of th¢ Trustees
Independent Examinerfs Report
Statement of Financial Activities
Balanrx Sheet
Notes to the Financial Statwents
1fv15
Detailed Ststement of Financial Activities
1&17

Love's Farni Community Centre CIO
Report of the Trustees
for tbe Year Ended 31 March 2024
The trustees present their report with th¢ financial statements of the charity for the year ended 31 March
2024. The tn]stees have adopted the provisions of Accounting and Reporting by Charities: Ststem¢nt of
Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective l January 2015).
0￿crIvEs AND ACTIVTfiES
Objectives and alms
To fiwther or benefit the residents of Love's FanrA housing development and the neighbourhood without
distinction of sex, sexual orientation, we or of political, religious or other opinions by associating together
the said residents and the local authorities. voluntsry and other organisations in a Common effort to advance
education and to provide facilities in the interests of social welfare for recreation and leisure time orxupation
wlth the objective of improving the Conditions of life for the residents.
In reference with these objects, the trustees shall have the power to estsblish and secure the establishment
of a community centre and to mainlain or manage or co-opernte with any statutory authority in the
maintenance and management of such a centre for activities promoted by the ¢haTity in furtherance of the
abov¢ obj￿.
Significant actlvlti
Making available a meeting room, hall, kitchen, foyer, and garden for (non-profit. commercial, or
individual) hirers to organise activities or parties. Trustees to ensure that a wide range of activities is offered
through their hirers, taking into arxount the charity objectives. Love's Farnihouse t￿￿te¢S also organise
activities th¢mselves to benefit the Community.

Love's Farm Community Centre CIO
Report ofthe Trustees
for the Year Ended 31 March 2024
ACHIEVEME￿ AND PERFORMANCE
Love's Farni House has continued to struggle in th¢ wake of the unprecedented national and global
challenges over the last ftw years:
Covid pandemic - the vaTiOUS lockdowns during the covid pandemic severely restricted our
ability to generate income, while we still had to cover core costs. Although government grants
alleviated this slightly, they ceased before the community feh able to return to its previous levels
of activity. This led to a continued restriction in income with increased costs.
UK Fuel crlJls- in September 2021 a ￿erCeived, lack of fuel as a result of a shortage in HGV
drivers led to panic buying of petrol and real shortages. resulting in incrvased prices at th¢ pump.
This then had a knock on of increasing the c05t of all products in the supply chain delivered by
Russla-ukralne war- this l¢d to dr&stic increase5 in the global cost of ener8y prices, mainly as
a result of Europ¢'s reliance on Russian supplies of gas. This resulted in electricity prices
quadrupling in the spa¢e of two years. It also led to increased prices for other products.
Cost of LlvlDg Crisis - as a result of the global impact of covid and the Russia-ukraine war
lobal
there was a steady rise in the rate of infiation from late 2021. In the UK and other parts
of the world this resulted in higher costs in all areas. This w&8 further exacerbated in the UK
following a lack of market confidence in the mini-budget of Sep 2022. Increased pay demands
fuelled infiation even further and an increase in the national minimum wage of 9.7¥0 led to
increased statfmg costs.
In our modern world of social medi4 which frequently results in highly emotive responses to fake news
and selectively partial facts, I thought it important to set out as factually and objectively as ￿)ssible. all of
the factors that have led us to the current situation.
It is extremely important to acknowledge thal the abov¢ events hav¢ had a doubl¢ n¢gatlve impact on Love's
Farm House (as well as other organisations):
> Members of our community have much less disposable income to attend classe5 and S￿la] events,
This meaTh8 that regular hirers have struggled and Love's Fann House income reduced
substantially. Total annual revenue is less than it was 5 years ago in 2019.
> Costs have increased dramatically. including repair and maintenance costs to maintain the building
which have risen year-on-yeaT. With over £12k spent in the year to 2023. Although the Trustees
have tried to mitigats these additional costs as much as possible, totsl expenditure is about 8.40/0
higher than it Wds 5 years ago in 2019.

As a result of the above issues Love's Farni House has l)ad to draw heavily on its reserves from previous
years an(L giventhe ongoing constraints ofraising revenue (due to local people having less money to spend)
as well as conttnuing cost incre&ses. we face difficult decisions going forward and a very uncertain future.
Perfornianee
Despite increasing hire prices and ￿dUcIng costs as much as possible. Love's Fann House continues to run
at a loss. Although we were c105er to breaking even this year. ongoing infiation and a reduction in hirers
will make this extremely difficult to attain in th¢ Coming y¢ar. furth¢r impacting our reserves.
Our ongoing perfornance will also be furthcr exaLrrbated by the resignation of Jenny Bishop. our
longstanding General Manager, who has dedicated so much time and effort to the smooth running of Love's
Farni House over the last 7 year5. She will be sor¢ly missed.
Challenges Abead
The end of last year's annual report clearly stated that'the next 2 years will be key in d¢t¢rn]ining whether
Love's Farn] House can breakeven and continue to deliver for the local community." Following another
diificult year. and with extremely negative financial prospects for the year ahead. Love's Farn] House faces
difficult challenges in the coming year lo eTh8ure its future sustsinability.
The Board of TNstees are striving to minimise costs as much as possible and will be tying lo explor¢
additional funding opportunities, where available. As we approach the 10 year anniversary of the opening
of Love's Farni House in October 2025, we require a concerted effort from everyon¢ and strong ongoing
support from the whole community to ensure continued existence beyond this.
Mark KlpplDg
T￿sUrer

Love's Farni Community Centre CIO
Report of the Trnstees
for the Year Ended 31 March 2024
Finaneial Review
Summary of fund perfornianee
Total unr￿trIcted fund income for the year was £121,448 (2023: £110,859) and totsl unrestricted fund
expenditure was £125,930 (2023: £125.039). This resulted in an excess of unrestricted expenses over
income of £4,482 (2023: £14.180). The balance of unrcstricted reserves at the year-end was £40,133
(2023: £44,616). Total restricted fund expenditure was £xxx (2023: £250) and the balance of
restricted resetves at the year<nd was £xxx (2023: £13).
Reserves Polley
The Re￿rV¢S Policy of Love's Farni Community Centre CIO aims to maintain the long-term financial
stability of the charity and to ¢nsure that it is in a financial position to k￿p Love's Farni House (the
"Building.) in good and substantial r¢pair, in order to achieve th¢ Charitys purpose of managing the
building for th¢ b¢n¢fit of the community.
The Trustees of Love's Farni House reviewed and re-adopt¢d the Reserves Policy on the 3 January
2024.
Operating Reserve Fund
Operating reserves (3 months, average expenditure) - £18,000
Repairs and Maintenanee Reserve Fund
The Repairs and Maintenance R¢8erve Fund shall contsin the estimated amount necessary to cover the
st of ongoing malntenance, repairs and replacement of the floorin& decoration, furnitur¢, kitchen
equipment and oifice IT equipment of the building over the life exp¢ctaney of these items. The
specific figure shall be calculated and reviewed by the Operations Team of the Board of Trustees and
approved by the Board of Trustees of the Charity annualty.
Signifieant expenditure
Heating and plumbing repairs amounted to £2,302 during the year. This included repairs to the
kitchen tap of £813 and legionella compliance work costing £468. Electrical repairs amounted to
£1,247. including kitch¢n shutter repairs of £450 HDC wire testing of £528.
Management of funds
The Tn￿te¢S are kept inforni¢d of the Charity's finan¢¢s at monthly trust¢¢ meetings, and the
op¢rations team pay particular attention to monthly income, expense, projected budget& and fmancial
risk. All trustees share the responsibility to ¢nsure that the charity is solven¢ which in combination
with meeting their objectiv¢s is their uknost priority.

Love's Farm Community Centre CIO
Report of tbe Trustees
for the Year Ended 31 March 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is ¢ontrolled by its governing document, a deed of trusL and constitutes a charitable
incoq)ornted organisation (CIO).
Rlsk management
The tn￿te&S have a duty to identify and review the rfsks to which the charity is exposed and to ensure
appropriate controls are in place to provide re&sonabl¢ assurance against fraud and error.
REFERENCE AND ADMtNISTRATIVE DETAILS
Reglstsred Cbarlty Dumber 1157648
Prlnclpal addresy
17 K¢ster Way, Love's Farn]. St Neots, Cambridgeshire PE19 6SL
Trusttts
Mr R Gompelman
Ms E Lovelock
Dr M Russo
Mr A Hill
Mr M. Kipping
Mr A. McKenzie
MsSHatt
Ms L Davenport-Ray
Mrs R. Bundy
Mrs Z. Lancet
Mrs E. Mann
Mrs E. Wooten
Resigned ioth November 2023
Resigned 10 November 2023
Independent examiner
Annie JosSelY￿ (FMAAT AATQB)
Maurice J. Bushell & Co Ltd, Office 12 Epsilon HOU￿ West Road, Ipswi¢l4 SuffolK England. IP3 9FJ
Irtd o CTD SEQ. LoL*... and signed on its
Approved by order of the boftrd of trustees on ...
behalf by:
A Hill- Chair of Trustees ..
fl
(TrtErtSv

Independent ExAmiDer's Report to the Trustees of
Lovels Farm Community Centre CIO
I rep)rt on the accounts for the year ended 31 March 2024 set out on pages six to fourteen.
Respe￿1Ve respon$ibllltle8 of trustees and examiner
The charitys tnistees are responsible for the pr￿aratIOn of the accounts. The charity's trLLStees
consider that an audit is not required for this year (under Section 144(2) of the Charities Act
2011 (the 2011 A¢t)) and that an independent examination is required.
It is my responsibility to:
examine th¢ accounts under Sertion 145 of the 2011 Act
to follow the procedure5 laid down in the General Directions given by the Charity Commission (under
Section 145(5)(b) of the 2011 Act); and
to state whether particular matters have come to my attention.
Basis of the independent examlDer'$ report
My examination was cpnied out in accordance with the General Directions given by the Charity
Commission. An examination includes a review of the accounting r￿ordS kept by the charity
and a comparison of the accounts presented with those records. It also includes consideration of
any unusual items or disclosures in the accounts and seeking explanations from you as trustses
concerning any such matters. The prO￿dureS undertaken do not provide all the evidence that
would be requir¢d in an audit, and Consequently no opinion is given as to whether the accounts
present a and fair view ' and the report is limited to those matters set out in the statem¢nts
below.
Independent examlner'$ statenjent
In Connection with my examinatio￿ rn matter has come to my attention:
{1) which gives me reasonable cause to believe that, in any material respect, the requirements
to keep accounting records in accordance wlth Section 130 of the 2011 Act. and
to prepare accounts which accord with the accounting r￿OrdS and to comply with th¢ a¢countin8
requirements of the 2011 Act have not been met or
(2) to whicm in my opiniofy attention should be drawn in Order to enable a proper understanding of the
accounts to be reached.
nnie Josselyn
{FMAAT AATQB)
Maurice J. Bushell & Co Ltd..
Office 12 Epsilon House. West Road, Ipswicl4 SuffoK England, IP3 9FJ
Date:

Love's Farm Community Centre CIO
Statsment of Finanelal Aelivitles
for the Year Ended 31 MAreh 2024
2024
2023
Restrleted Total funds Totsl fvnds
nds
Unrestrie
-ted funds
Notss
INCOME AND ENDOWMENfs FROM:
Donations and legacies
41,151
41,151
40,000
Charitable ￿tiViti48
Totsl
121,448
121,448
110,859
EXPENDITURE ON:
Raising funds
80.304
80.304
84.05 I
Charitable artivities
Total
125,930
125,930
125,289
NET INCOME
(U82)
(4,482)
(14,430)
Transfers between fund8
12
Net movement in funds
(4,482)
(4,482)
(14,430)
RECONCILIATION OF FUNDS
Total fvnds brought forward
44.629
44,629
59,059
TOTAL FUNDS CARRIED FORWARD
44,629
CONTIIYUING OPERATIONS
All income and expenditure have arisen from continuing activities,

Love's Farni Communlty Centre CIO
Balance Sheet
At 31 Mareh 2024
2024
2023
Unrestrict￿1 Restrlrted Totsl funds Total funds
funds
funds
Noles
FIXED ASSETS
Tangible assets
6,050
6,050
8,076
CURRENT ASSETS
st￿ks
Debtors
Prepaym¢nts and accrued income
Cash at bank
2,5(X)
348
1097
2,500
348
2,097
2,500
1,453
2.097
10
13
36,920
13
36,933
39,529
CREDITORS
Amounts falling due within one year
(2,838)
(2,838)
(2,976)
NET CURRENT ASSETS
13
TOTAL ASSETS LESS cuRRE￿r
LIABILITIES
NET ASSETS
13
Unrestricted funds
Restricted funds
12
40,133
13
44,616
13
TOTAL FUNDS
The financial ststem¢nts were approved by the Board of Th￿tee5 on ...... .... ........
were signed on its b¢half by:
Mr A Hill- Chair of Tn￿teeS
vtL£

IA)ve's Farni Community Centre CIO
Notss to tbe FIDaDci#I Statements
for the Year Ended 31 March 2024
ACCOUNTING POLICIES
Basis of prepArlDg the fmADci81 statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have
been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by
Charities: Statement of Recomm¢nded Practice applicable to charities preparing their accounts
in accordance with the Financial Reporting Standard applicable in the UK and Republic of
treland (FRS 102) (effective l January 2015),, Financial Reporting Standard 102 'The Financial
Reporting Standard applicable in the UK and Republic of Ireland, and ihe Charitie5 Act 20I I.
The financial statements have been prepared under the historical cost convention.
In¢ome
All income is recognised in the Statement of Financial Activities oncethe chaTity has entitlement
to the funds, it is probable that the income will be received and the amount can be measured
reliably.
Expendi*ure
Liabilities are recognised as expenditure as soon as there is a legal or ConStn￿live obligation
committing the charity to that expenditure, it is probable that a transfer of ￿OnOMiC benefits will
be required in settlement and the amount of the obligation can be measured reliably. Expenditure
is accounted for on an accruals basis and has been classified under headings that aggregate all
cost related to the category. Where costs cannot be directly attributed to particular headings they
have been allocated to activities on a basis consistent with the use of r¢source8.
Tanglble fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its
estimated useful life.
Fixtu￿8 and fittings
Computer equipment
Equipment
- 2￿/0 on cost
20 % on cost
IOYO on cost
Stocks
Stocks are valued at the lower of cost and net realisable valu4 after making due allowance for
obsolete and slow-moving items.
Taxatlon
The charity is exempt from tax on its ¢haritsbl¢ activities.
Fund accountlng
Unrestricted funds can be used in accordan¢¢ with the charitable objectives at the discretion of
the trustees.Restricted funds can only be used for particular restricted purposes within the objects
of the charity. Restrictions arise wlKn specified by the donor or when funds are raised for
particular restricted purposes.
Further explanation of the nature and pw of e￿h fimd is included in the notes to the
fllwlcial statements.
10

Love's Farni Community Centre CIO
Notes to the Financial Statements - Continued
for the Year Ended 31 March 2024
ACCOUNTING POLICIES - coDtIDued
Hire purcbase and leasing commitnients
Rentals paid under 0￿ratIng leases are charged to the Statement of Financial Activities on a
straight-line basis over the period of the lease.
Cbarltable actlvltle8
2024
2023
Fundraising events
Bar and cafe income
Hiring income
Other income
29,207
48,350
22,479
46,425
RAISING FUNDS
Charitable activities
2024
2023
Opening stock
2,500
11,987
(2,500)
40,000
6,778
1,174
6,948
2.400
9,026
(2,500)
40,000
6,199
1,336
12,635
Closing stock
Rent
Cleaning
Rates and water
Repairs and maintenance
Insurance
Light and heat
Depreciation
11
1,514
7,063
1,392
5,622
TRUSTEES, RE￿fUNERATIoN AND BENEFITS
There were no tnL8tees' remuneration or other benefits for the year ended 31 March 2024 nor for
the year ended 31 March 2023.
Tnisttts, expenses
There wer¢ no trustees, expenses paid for the year ended 3 l March 2024 nor for the year ended
31 Ma￿h 2023.

Love's Farni Community Centre CIO
Notes to the Fillanclal Statements- continued
for the Year Ended 31 March 2024
STAFF COSTS
During th¢ year, th¢ amount of voluntary work was 20-25 hours per week on av¢rage relating to
management and cafe.
COMPARATIVES FOR THE sTATE￿￿￿T OF FINANCIAL ACTIVITIES
Unrestrlcte41
Restrleted Total funds
nd
nds
INCOME AND ENDOWMENTS FROM
Donations and legacies
40,000
40,000
Charitable activities
70,859
110,859
70.859
110,859
Total
EXPENDITURE OIY
Raising funds
84,051
84,051
Other
250
250
125.309
125289
Total
NET INCOME
Transfer between funds
(14,180)
(250)
(14,430)
Net movement in funds
(14,480)
(250)
(14,430)
RECONCILATION OF FUNDS
Totsl funds brought forward
58,796
263
59,059
Total funds earned forward
44.616
13
44.629
12

Love's Farni Community Centre CIO
Notes to the Finanelal Statements - continued
for tbe Year Ended 31 March 2024
TANGIBLE FIXED ASSETS
Flxturej
and fittiDgs Equlprnent
Totals
COST
At l April 2023
Additions
47,036
27.358
74,394
At 31 Ma￿h 2024
DEPRECIATION
At l April 2023
Charge for y¢ar
45,191
21,l27
66.318
At 3 l March 2024
NET BOOK VALUE
At 31 March 2024
0.00
At 31 March 2023
1,845
6231
&076
STOCKS
2024
2023
Stocks
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Trnde debtots
348
1,453
13

10. Prepayments and aeerued iDeome
2024
2023
Prepayments
2,097
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Other creditors
12. MOVEMENT IN FUNDS
Iyet
movement
ID lknnds
TraDsfer8
betweeD
funds At 31J.24
At 1.&23
Unrestrlrted hnds
General fund
44,616
(4,483)
40,133
Re8trlcted tknnds
Launch festival
Youth Club
Town Council Grant
Wren Restricted
13
13
(i)
(i)
13
(i)
12
TOTAL FUNDS
Net movement in fimds, included in the above are as follows:
Incomlng Resources
resources expeoded
Movement
ID funds
Unre8tricted funds
General fund
121,448
125.930
(4,482)
TOTAL FUNDS
125 930
14

13. RELATED PARTY DISCLOSURES
There were no related paty traiL8aclions for the year ended 31 March 2024.
I& OPERATING LEASE
The building is owned by the Huntingdonshire District Council and the Charity bas been granted
thity y¢ars rKnt.free lease. The value of the rent is considered to t¢ £3,333 per mon
l5

Love's Farn) Community Centre CIO
Detsiled Ststsment of FinAneial Activlties
for the Year Ended 31 Marcb 2024
2024
2023
INCOME AND ENDOWMENTS
DonatloDS and lega¢le8
Grants - CJRS
5,811
Grants- rentsl income adjustment
Grants- sundries
40.151
40.000
40,151
40,1)00
Chirftable activltles
Fundraising events
Bar and cafe income
Hiring income
Other incoLne
29,207
48,350
22,479
46.425
Totsl Incomlng resources
121,448
110,859
EXPENDITURE
Charltable a¢tlvltles
Opening stock
Purchase5
2,500
11,987
40,000
6,778
1.174
6,948
1,514
7,063
2,400
9,026
40,000
6,199
1,336
12,635
1,392
5,622
Cleaning
Rates and water
Repairs and maintenance
Insuranc¢
Light and heat
Donations
Depreciation of tangible f￿ed assets
Closing stock
4,839
7,941
80,304
84,051
16

Love's Fann CommuDIty Centre CIO
Detalled Ststement of Fin8ncial Activities
for the Year Ended 31 Mareh 2024
2024
2023
Support costs
Fingnee
Bank charges
Infornialion tecbnol
Telephone and internet
Computer Costs
585
435
879
963
870
Human resourceg
Wag¢5
Employers, national in%urance
37,534
35,438
(2,090)
145
474
Pensions costs
411
40,294
37,836
Other
Direct expenses
Postage and stationery
Sundries
Donations
Advertising
SubsLYiPtions
Bad debts
Entertainment
1.567
526
486
(i)
403
120
1,426
794
554
250
148
18
3,119
3,175
Governance costs
A¢countancy and legal fees
Totsl raourtts expended
12S930
123389
N¢t Income
(1482)
(14.430)
17