OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

COMPANY REGISTRATION NUMBER: 08812259 CHARITY REGISTRATION NUMBER: 1157645

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee Audited Financial Statements

31 March 2021

Jackson & Jackson

A trading name of Jackson Nicholas Assie Limited Chartered Certified Accountants & Statutory Auditors Suite 7, Meridian House 62 Station Road, Chingford London E4 7BA

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Financial Statements

Year ended 31 March 2021

Page
Trustees' annual report (incorporating the director's report) 1
Independent auditor's report to the members 8
Statement of financial activities (including income and
expenditure account) 13
Statement of financial position 14
Statement of cash flows 15
Notes to the financial statements 16

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 March 2021

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 31 March 2021.

Reference and administrative details

Registered charity name Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's) Charity registration number 1157645 Company registration number 08812259 Principal office and registered Brooke Road office Walthamstow London E17 9HJ The trustees June Heath (Retired 30 April 2020) Elaine James Laurence Jones Jessica Elliot Leann Valiquette James Kenyon (Served from 6 July 2020 to 11 June 2021) Finance Officer Karen Millen Auditor Jackson Nicholas Assie Limited Chartered Certified Accountants & statutory auditor Suite 7, Meridian House 62 Station Road Chingford London E4 7BA Bankers Lloyds Bank 182 High Street Walthamstow London E17 7JH

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2021

OBJECTIVES AND ACTIVITIES AND STRATEGIC REPORT

Purposes and Aims

Our Charity’s purposes as set out in the objects contained in the company’s Memorandum of Association are to:

The above purposes are the Company’s charitable purposes for the purposes of the 2011 Act. For as long as the Company is a registered charity, its purposes may only be altered with the prior consent of the Charity Commission and in accordance with any conditions attached to such consent.

The Charity has power to do anything which is calculated to further its charitable purposes or is conducive or incidental to doing so. In particular, the Company has power:

Ensuring our works delivers our aims

We review our aims, objectives and activities on an annual basis. This looks at what we have achieved and the outcome of our work in the previous 12 months. This review helps us to ensure our objectives and aims remain focussed on our stated purposes.

The Focus of our work

Our main objective continues to be to provide a broad and balanced Early Years Days education and to offer a safe, welcoming environment which promotes stimulation and positive learning.

How our activities deliver public benefit

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aim and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set.

Enter narrative such as - Through good quality child care and support we enable parents and families to maintain financial independence through work or to continue in further education. Some of our children are supported to remain in fragmented families through our extended care and support through Children in Need grants through the local authority. Children are able to learn and develop networks and skills whilst being looked after in a comfortable and safe environment.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2021

ACHIEVEMENTS AND PERFORMANCE

The Little Learners Nursery based in Brooke Road Walthamstow had an OFSTED Inspection In July 2014 and was given an overall rating of Good with a rating of outstanding for the provision meeting the needs of the range of children who attend the nursery. We were inspected by OFSTED at the Little Learners Verulam Avenue site in May 2016 and were judged outstanding.

Our children achieve at the end of their time in the nursery a good understanding of basic literacy and numeracy and are able to socialise and interact with their peers and adults. Their learning and development is rigorous which means all children, including those with special educational needs or learning English as an additional language make significant progress in their learning and development. The staff work exceptionally well and involve parents in all aspects of their children’s care. This supports children’s wellbeing. Our Staff have effective links with other providers and agencies to seek specialised support as and when required.

The Forest School caters for the outside education of 3 – 4 year olds. The Forest School is full and has a waiting list. The Forest School offers a unique opportunity for children to thrive in the outdoors and includes all sorts of educational outdoor activities which includes onsite tepees, ponds, mud kitchens, hammocks, fire pit, stone circle, tree climbing, willow arch, bug hotels, den making and alpacas.

Our nurseries continue to thrive despite the pandemic and we are currently looking to expand both sites further.

STRUCTURE GOVERNANCE AND MANAGEMENT

Governing document

The organisation is a charitable company limited by guarantee, incorporated on 12[th] December 2013, and registered as a charity on 30 June 2014. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £10.00

Recruitment and Appointment of Members of the Company

The directors of the company are also charity trustees for the purposes of charity law and under the company’s Articles are known as members of the Company.

Due to the nature of working with children under the age of 5 much of the charity’s work focuses upon the under 5’s. With this in mind the Members of the Company seek to ensure that the needs of this group are appropriately reflected through the trustee body. We therefore ensure that our stakeholders, the parents, local community and church community are used to advertise for members to assist us using their own experiences with the under 5’s to assist with the Nurseries. Our current members are extremely knowledgeable in all aspects of the charity including financial and educational.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2021

Risk Management

The Members of the Company have, where appropriate, put in place systems to mitigate the risks which the charity may face. External risks to funding have led to the company purchasing a computerised system to ensure that the nursery is full to capacity in line with the Local Authority’s funding criteria for the early years free entitlement funding.

Internal controls risks are minimised by the implementation of procedures for authorisation of all transactions and projects. A robust system of accounts is in place which ensures that there is a sound practice of financial management.

Procedures are in place to ensure compliance with health and safety of children, staff, volunteers and visitors to the Nurseries. Safeguarding procedures are followed vigorously.

These procedures are reviewed annually to ensure that they continue to meet the needs of the Charity.

Organisational Structure

The Little Learners have a committee of up to 5 members who meet at least annually and are responsible for the strategic direction and policy of the Charity. The committee members come from a variety of professional backgrounds all of which are relevant to the work of the Charity.

A Scheme of Delegation is in place and day to day responsibility of the provision of the services rests with the Managers at both nurseries ensuring that the Charity delivers the services specified and meets the Early Learning Goals and a supportive framework for children under five as laid down by the Department of Education along with the Chief Finance Officer and Finance & Development Manager seconded from the Genesis Education Trust ensuring that the finances and administration of the Charity are run to the highest standards. There is a clear management structure.

FINANCIAL REVIEW

Our Nurseries are now at full capacity and working towards a reserves fund following a financial risk assessment to take into account any dip in numbers during the Autumn months and for mobility reasons.

The financial position of the charity can be found on the main financial statements and related notes in these accounts. At the end of the reporting period the charity had made a profit of £30,584, this was in comparison to the loss in the previous year (2020: £8,408). The charity is holding unrestricted reserves of £55,970 (2020: £25,386) at the end of the reporting period. The charity will aim to continue to build reserves, this will be monitored by the trustees on a regular basis.

RESERVES POLICY

  1. The Trustees recognise their responsibility to have a transparent policy on managing the resources of the company, including financial reserves. They acknowledge this as a requirement under the Statement of Recommended Practice: Accounting and Reporting by Charities.

  2. The term ‘reserves’ is defined as that part of the charity’s funds that are freely available for general purposes and relates to income classified as unrestricted funds, which is available to spend on general charity purposes, once all its commitments have been met and its planned expenditure has been covered.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2021

  1. The Trustees believe that it is generally in the interests of the charity to work towards a position of holding reserves that would cover 2 months operating costs. This is to ensure adequate cash flow flexibility to meet emergency measures and unpredictable variations in expected income.

COVID 19

This had been risk assessed and during this financial year COVID impacted the nursery when staff were ill and had to self-isolate. The Nursery was able to mitigate the loss by using senior staff to cover positions whenever necessary. The Nursery did not take up any of the loan schemes which the Government offered during this time.

Going Concern (COVID-19)

The Trustees have been carrying out a continuous assessment of the impact of COVID-19 on the operations of the charity, and considered the risks and threats posed.

The Trustees are satisfied that to date, the threat to operations has been minimal, and whilst working arrangements have had to be adapted, this has not significantly reduced the effectiveness of the organisation.

The Trustees are monitoring events in the country as a whole, and have a protocol in place, to provide a quick response to any changes in the operating environment, but currently do not anticipate any circumstances that significantly curtail the ability of the charity to function.

The Trustees have also considered the non-COVID-19 related circumstances and projections of the charity, and are satisfied, that the going concern basis, is appropriate for these financial statements.

Volunteers

We should like to thank those who have given their time voluntarily to provide support to us during the period. This has enhanced and enriched our work. The support is generally relating to specific aspects of our work.

The efforts of volunteers constitute a valuable element of the charity’s activities.

PLANS FOR THE FUTURE

The Pandemic continues and this year our efforts will be on mitigating any losses due to loss of income. We will use our risk assessments to ensure the viability of the nurseries. We will be looking at expanding both sites as there is additional space available for the nurseries to rent therefore increasing the capacity of all rooms. We are also looking at the viability of opening a further site in Barking & Dagenham. We will be doing a survey of the local area to ensure that this would be viable.

Events after the end of the reporting period

Particulars of events after the reporting date can be found in the notes of the financial statements.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2021

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 March 2021

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

The trustees' annual report was approved on 17 February 2022 and signed on behalf of the board of trustees by:

Elaine James Trustee

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Independent Auditor's Report to the Members of Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Year ended 31 March 2021

Opinion

We have audited the financial statements of Little Learners Group (the 'charity') for the year ended 31 March 2021 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cashflows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the audited financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements relating to the audit of the financial statements in the UK, including the Financial Reporting Standards (the ‘FRC’s) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

In common with many other charities of our size and nature we use our auditors to assist with the bookkeeping and the preparation of the financial statements.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in preparation of the financial statements is appropriate.

Based on the work, we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the absence of reference to a material uncertainty in this auditor’s report is not a guarantee that the company will continue in operation.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Independent Auditor's Report to the Members of Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's) (continued)

Year ended 31 March 2021

Other information

The other information comprises the information included in the trustees’ report, other than the financial statements and our auditors report thereon. The trustees are responsible for the other information contained within the trustees’ report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Independent Auditor's Report to the Members of Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's) (continued)

Year ended 31 March 2021

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements in accordance with the applicable financial reporting framework and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of audited financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Independent Auditor's Report to the Members of Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's) (continued)

Year ended 31 March 2021

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect or irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We considered the nature of the charity’s industry and its control environment and reviewed the charity’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and others within the entity about their own identification and assessment of the risks of irregularities.

We obtained an understanding of the legal and regulatory frameworks that the charity operates in, and identified the key laws and regulations that:

– had a direct effect on the determination of material amounts and disclosures in the financial statements. These included the Companies Act, Charities Act, Charities (Accounts and Reports) Regulations 2008, Health and Safety Act, employment law, pensions legislation, tax legislation, Bribery Act and Slavery Act; and

– do not have a direct effect on the financial statements but compliance with which may be fundamental to the charity’s ability to operate or to avoid a material penalty. These included the Charity Commission for England and Wales (Charity Commission) regulations, fundraising regulations and Anti-Money Laundering Regulations (including Proceeds of Crime Act 2002 and Terrorism Act 2000)

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

As a result of performing the above, we identified the greatest potential for fraud in the following areas, and our specific procedures performed to address them are described below:

– Recognition of grant income: this involves judgement around whether grants have performance conditions attached to them which have to be met before income can be recognised, as well as judgement over whether or not those conditions have been satisfied. On a sample basis, we have assessed the judgements and estimates made by management in the recognition of this income.

– Appropriate allocation of restricted income: there is a risk that restricted income may not have been identified and allocated as such. We reviewed the allocation of income to restricted or unrestricted funds on initial recognition to ensure restrictions were appropriately identified and applied, and we reviewed fund transfers from restricted to unrestricted funds to assess the rationale for those movements.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Independent Auditor's Report to the Members of Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's) (continued)

Year ended 31 March 2021

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:

– reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

– performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

– enquiring of management concerning actual and potential litigation and claims, and instances of non-compliance with laws and regulations; and

– reading minutes of meetings of those charged with governance, reviewing internal management reports, reviewing correspondence with HMRC and with the Charity Commission.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

John Nicholas Assie FCCA (Senior Statutory Auditor) for and on behalf of Jackson Nicholas Assie Limited Chartered Certified Accountants and Statutory Auditors

Suite 7, Meridian House 62 Station Road Chingford London E4 7BA

Date 18 February 2022

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 March 2021

2021 2020
Unrestricted
fundsTotal funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 5 1,006
Charitable activities 6 2,066,948 2,066,948 2,054,844
Investment income 7 14 14 40
Other income 8 82,850 82,850 49,776
──────────── ──────────── ────────────
Total income 2,149,812 2,149,812 2,105,666
════════════ ════════════ ════════════
Expenditure
Expenditure on charitable activities 9,10 2,119,228 2,119,228 2,114,074
──────────── ──────────── ────────────
Total expenditure 2,119,228 2,119,228 2,114,074
════════════ ════════════ ════════════
──────────── ──────────── ────────────
Net income/(expenditure) and net movement in funds 30,584 30,584 (8,408)
════════════ ════════════ ════════════
Reconciliation of funds
Total funds brought forward 25,386 25,386 33,794
──────────── ──────────── ────────────
Total funds carried forward 55,970 55,970 25,386
════════════ ════════════ ════════════

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 16 to 24 form part of these financial statements.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Statement of Financial Position

31 March 2021

2021 2020
Note £ £ £
Current assets
Debtors 17 164,097 163,794
Cash at bank and in hand 55,096 21,000
───────── ─────────
219,193 184,794
Creditors: amounts falling due within one year 18 (163,223) (159,408)
───────── ─────────
Net current assets 55,970 25,386
──────── ────────
Total assets less current liabilities 55,970 25,386
════════ ════════
Funds of the charity
Unrestricted funds 55,970 25,386
──────── ────────
Total charity funds 20 55,970
════════
25,386
════════

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 17 February 2022, and are signed on behalf of the board by:

Elaine James Jessica Elliot Trustee Trustee

Company Registration Number: 08812259

The notes on pages 16 to 24 form part of these financial statements.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Statement of Cash Flows

Year ended 31 March 2021

2021 2020
£ £
Cash flows from operating activities
Net income/(expenditure) 30,584 (8,408)
Adjustments for:
Depreciation of tangible fixed assets 1,898
Other interest receivable and similar income (14) (40)
Accrued expenses/(income) 59,846 (64,615)
Changes in:
Trade and other debtors (60,149) 45,234
Trade and other creditors 3,815 43,000
──────── ────────
Cash generated from operations 34,082 17,069
Cash flows from investing activities
Interest received 14 40
──────── ────────
Net increase in cash and cash equivalents 34,096 17,109
Cash and cash equivalents at beginning of year 21,000 3,891
──────── ────────
Cash and cash equivalents at end of year 55,096 21,000
════════ ════════

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 March 2021

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is Brooke Road, Walthamstow, London, E17 9HJ.

2. Statement of compliance

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102) and, the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2019..

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The trustees have considered the impact of Covid-19 on the charities activities and have concluded there is no long-term impact on the Organisation. As a result, it is considered that the going concern status remains intact.

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

There have not been any judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

Key sources of estimation uncertainty: Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There have not been any key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2021

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Operating leases

Rentals payable under operating leases, where substantially all the risks and rewards of ownership remain with the lessor, are charged to the statement of financial activities on a straight line basis over the life of the lease.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2021

3. Accounting policies (continued)

Tangible assets

Fixed assets (excluding investments) are stated at cost less accumulated depreciation. The costs of minor additions or those costing below £20,000 are not capitalised.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Improvement to leasehold - 5 years straight line basis property Equipment - 4 years straight line basis

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2021

3. Accounting policies (continued)

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Limited by guarantee

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's) is a company limited by guarantee and accordingly does not have a share capital.

Every member of the company undertakes to contribute such amount as may be required not exceeding £1 to the assets of the charitable company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2021

5. Donations and legacies

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Donations
Donations less than £1,000 1,006 1,006
════ ════ ═══════ ═══════
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Funding from London Borough of
Waltham Forest 431,978 431,978 429,293 429,293
Services provided 1,616,830 1,616,830 1,625,299 1,625,299
Commission 252 252
Other income from charitable activities
18,140
18,140
──────────── ──────────── ──────────── ────────────
2,066,948 2,066,948 2,054,844 2,054,844
════════════ ════════════ ════════════ ════════════
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Bank interest receivable 14 14 40 40
════ ════ ════ ════
8. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Other Income - Job Retention Scheme
82,850
82,850 49,776 49,776
════════ ════════ ════════ ════════
9. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Provision of nursery facilities 2,099,801 2,099,801 2,096,852 2,096,852
Support costs 19,427 19,427 17,222 17,222
──────────── ──────────── ──────────── ────────────
2,119,228 2,119,228 2,114,074 2,114,074
════════════ ════════════ ════════════ ════════════

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2021

10. Expenditure on charitable activities by activity type

Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
£ £ £ £
Provision of nursery facilities 2,099,801
2,099,801 2,096,852
Governance costs
19,427
19,427 17,222
────────────
────────
──────────── ────────────
2,099,801
19,427
2,119,228 2,114,074
════════════
════════
════════════ ════════════

11. Analysis of support costs

Payroll
Annual
Corporation
Audit Fees services
Return Fees
Tax Fees Total 2021 Total 2020
£ £ £ £ £ £
Governance costs 12,260 6,764
205
198 19,427 17,222
════════ ═══════
════

════
════════ ════════

12. Net income/(expenditure)

Net income/(expenditure) is stated after charging/(crediting):

2021 2020
£ £
Depreciation of tangible fixed assets 1,898
Operating lease rentals 294,592 271,943
═════════ ═════════
13. Auditors remuneration
2021 2020
£ £
Fees payable for the audit of the financial statements 9,195 8,996
Fees for non-audit services 3,065
════════
2,912
════════

14. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
£ £
Wages and salaries 889,922 976,623
Social security costs 49,153 61,881
Employer contributions to pension plans 24,652 25,838
───────── ────────────
963,727
═════════
1,064,342
════════════

The average head count of employees during the year was 60 (2020: 63). The average number of full-time equivalent employees during the year is analysed as follows:

2021 2020
No. No.
Number of nursery practitioners 43 58
════ ════

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2021

14. Staff costs (continued)

No employee received employee benefits of more than £60,000 during the year (2020: Nil).

Key Management Personnel

Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total compensation paid to key management personnel for services provided to the charity was £57,876 (2020: £62,788).

15. Trustee remuneration and expenses

16. Tangible fixed assets

Land and
buildings
Equipment
£
£
Cost
At 1 April 2020 (as restated) and 31 March 2021
2,991
7,595
═══════
═══════
Depreciation
At 1 April 2020 and 31 March 2021
2,991
7,595
═══════
═══════
Carrying amount
At 31 March 2021


═══════
═══════
At 31 March 2020


═══════
═══════
17. Debtors
2021
£
Trade debtors
159,326
Prepayments and accrued income
4,769
Other debtors
2
─────────
164,097
═════════
18. Creditors: amounts falling due within one year
2021
£
Trade creditors
66,615
Social security and other taxes
11,806
Other creditors
84,802
─────────
163,223
There is no other pension liability other than those disclosed in other
creditors
Total
£
10,586
════════
10,586
════════

════════

════════
2020
£
99,177
64,615
2
─────────
163,794
═════════
2020
£
91,497

67,911
─────────
159,408

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2021

19. Pensions and other post-retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £24,652 (2020: £25,838).

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 April 2020 Income Expenditure
31 March 2021
£ £ £ £
General funds 25,386 2,149,812 (2,119,228)
55,970
════════ ════════════ ════════════
════════
At At
1 April 2019 Income Expenditure 31 March 2020
£ £ £ £
General funds 33,794 2,105,666 (2,114,074)
25,386
════════ ════════════ ════════════
════════

21. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2021
£ £
Current assets 219,193 219,193
Creditors less than 1 year (163,223)
(163,223)
───────── ─────────
Net assets 55,970 55,970
═════════ ═════════
Unrestricted Total Funds
Funds 2020
£ £
Tangible fixed assets
Current assets 184,794 184,794
Creditors less than 1 year (159,408)
(159,408)
───────── ─────────
Net assets 25,386 25,386
═════════ ═════════

22. Analysis of changes in net debt

At
At 1 Apr 2020 Cash flows 31 Mar 2021
£ £ £
Cash at bank and in hand 21,000 34,096 55,096
════════ ════════
════════

Jackson Nicholas Assie Limited Chartered Certified Accountants

Little Learners Nursery Group (formerly Nurseries of St. Mary's & St. Saviour's)

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 March 2021

23. Operating lease commitments

The total future minimum lease payments under non-cancellable operating leases are as follows: The total future minimum lease payments under non-cancellable operating leases are as follows: The total future minimum lease payments under non-cancellable operating leases are as follows:
2021 2020
£ £
Not later than 1 year 273,000 273,000
Later than 1 year and not later than 5 years 659,750 932,750
───────── ────────────
932,750 1,205,750
═════════ ════════════

24. Related Parties

There were no related party transactions during the year (2020: Nil).

25. Post balance sheet events

The trustees have considered the likelihood of any negative subsequent events arising from the impact of COVID-19 and have concluded that the incidence of such events is likely to be minimal.

During July 2021 there was a flood at St Mary’s nursery, which led to all children being relocated to St Saviour’s nursery. Due to the flooding, the organisation has incurred an additional rent cost of £4,000 for extra rooms that had to be hired. The trustees do not consider this an event requiring an adjustment to the financial statements as the amount involved is not material; nor is this considered to have a negative impact on the ability of the nurseries to continue their operations.

The trustees also considered the likelihood of other significant post balance sheet events and concluded that there are none which impact the financial statements.

26. Going Concern (COVID-19)

The Trustees have been carrying out a continuous assessment of the impact of COVID-19 on the operations of the charity, and considered the risks and threats posed.

The Trustees are satisfied that to date, the threat to operations has been minimal, and whilst working arrangements have had to be adapted, this has not significantly reduced the effectiveness of the organisation.

The Trustees are monitoring events in the country as a whole, and have a protocol in place, to provide a quick response to any changes in the operating environment, but currently do not anticipate any circumstances that significantly curtail the ability of the charity to function.

The Trustees have also considered the non-COVID-19 related circumstances and projections of the charity, and are satisfied, that the going concern basis, is appropriate for these financial statements.

Jackson Nicholas Assie Limited Chartered Certified Accountants