OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
1-2
Statement
ofTrustees'
responsibilities
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-13

Unrestricted Restncted Total Unrestricted
funds funds funds
2021 2021 2020
Notes E E
ncome
o
Donations 3 9,648 33,300 42,948 23,877
E«desi«
Charitable
activities
14,361 10,947 25,308 18,089
Net [outgoing)/incoming resources before transfers (4,713) 22,353 17,640 5,788
Gross transfers between funds 329 (329)
Net (expenditure)/income for the year/
Net movement in funds (4,384) 22,024 17,640 5,788
Fund balances at 1 January 2021 29,232 29,232 23,444
Fund balances at 31 December 2021 24,848 22,024 46,872 29,232

2021 2020
Notes 8 f
Fixed assets
Tangible assets 614 527
Current assets
Cash at bank and in hand 47,458 29,245
Creditors: amounts falling due within
one year 10 (1,200) (540)
Net current assets 46,258 28,705
Total assets less current liabilities 46,872 29,232
Income funds
Restricted funds 22,024
Unrestricted
funds
24,848 29,232
46,872 29,232

Unrestricted Restricted Total
Unrestricted
Total
Unrestricted
funds funds funds
2021 2021 2021 2020
6 6 f F
Donations and gifts 9,648 9,648 4,725
Grant received 33,300 33,300 19,152
9,648 33,300 42,948 23,877
Charitable activities
Events and Events and
support support
2021 2020
6 f
Staff costs 12,579 6,702
Days out 3,276 30
Room hire 180
Printing
&
stationery 17
Advertising 7,235 6,133
Donations made 3,237
23,287 16,102
Share ofsupport costs (see note 6) 641 1,267
Share of governance costs (see note 6) 1,380 720
25,308 18,089
Analysis
by
Unrestricted
fund
funds
14,361 18,089
Restricted funds 10,947
25,308 18,089
For the year ended 31 December 2020
Unrestricted funds 18,089

Support cos ts
Support Governance 2021 Support Governance 2020
costs costs costs costs
E E E E F
Depreciation 241 241 176 176
Room rentals 660 660
Office costs 400 400 431 431
Accountancy fees 1,200 1,200 540 540
Legal and professional 180 180 180 180
641 1,380 2,021 1,267 720 1,987
Analysed between
Charitable activities 641 1,380 2,021 1,267 720 1,987

b ofemloees during the year was:
he average monthly numer py 2021 2020
Number Number
2021 2020
Employment costs 8 6
Wages and salaries 12,579 6,702
fidassets
Tangible xe Fixtures, Computers Total
fittings 8
equipment
6
Cost
At 1 January 2021
703 329 703
329
Additions
At 31 December 2021 703 329 1,032
Depreciation
and impairment
At 1 January 2021
Depreciation
charged
in the year
176
132
110 176
242
At 31 December 2021 308 110 418
Carrying
amount
At 31 December 2021
395 219 614
At 31 December 2020 527 527
10 Creditors: amounts falling due within one year 2021 2020
f
Accruals
and deferred
income 1,200 540

Movement
in funds
Movement
in funds
Incoming Resources Transfers a stance
at
resources expended 31 December
2021
Barchester Charitable
Foundation
National
Lottery Community
Fund
Postcode Neighbourhood
Grant
National
Lottery Community
Fund
800
10,000
20,000
2,500
(2,200)
(8,747)
(329) 471
7,800
11,253
2,500
33,300 (10,947) (329) 22,024

Analysi s ofnet assets between
funds
Unrestricted Restricted Total Unrestncted
funds funds funds
2021 2021 2021 2020
Fund balances at 31 December 2021 are 6 6 6 6
represented
by.
Tangible
Current
assets
assets/(liabilities)
614
24,234
22,024 614
46,258
527
28,705
24,848 22,024 46,872 29,232