| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Statement ofTrustees' |
responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-13 |
| Unrestricted | Restncted | Total | Unrestricted | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2021 | 2021 | 2020 | ||||||
| Notes | E | E | ||||||
| ncome o |
||||||||
| Donations | 3 | 9,648 | 33,300 | 42,948 | 23,877 | |||
| E«desi« | ||||||||
| Charitable activities |
14,361 | 10,947 | 25,308 | 18,089 | ||||
| Net [outgoing)/incoming | resources before | transfers | (4,713) | 22,353 | 17,640 | 5,788 | ||
| Gross transfers | between | funds | 329 | (329) | ||||
| Net (expenditure)/income | for the year/ | |||||||
| Net movement | in funds | (4,384) | 22,024 | 17,640 | 5,788 | |||
| Fund balances | at 1 January | 2021 | 29,232 | 29,232 | 23,444 | |||
| Fund balances | at 31 December 2021 | 24,848 | 22,024 | 46,872 | 29,232 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | 8 | f | ||||
| Fixed assets | ||||||
| Tangible assets | 614 | 527 | ||||
| Current assets | ||||||
| Cash at bank and in | hand | 47,458 | 29,245 | |||
| Creditors: amounts | falling due within | |||||
| one year | 10 | (1,200) | (540) | |||
| Net current assets | 46,258 | 28,705 | ||||
| Total assets less current liabilities | 46,872 | 29,232 | ||||
| Income funds | ||||||
| Restricted funds | 22,024 | |||||
| Unrestricted funds |
24,848 | 29,232 | ||||
| 46,872 | 29,232 |
| Unrestricted | Restricted | Total Unrestricted |
Total Unrestricted |
||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | ||||
| 6 | 6 | f | F | ||||
| Donations | and | gifts | 9,648 | 9,648 | 4,725 | ||
| Grant received | 33,300 | 33,300 | 19,152 | ||||
| 9,648 | 33,300 | 42,948 | 23,877 | ||||
| Charitable | activities | ||||||
| Events and | Events and | ||||||
| support | support | ||||||
| 2021 | 2020 | ||||||
| 6 | f | ||||||
| Staff costs | 12,579 | 6,702 | |||||
| Days out | 3,276 | 30 | |||||
| Room hire | 180 | ||||||
| Printing & |
stationery | 17 | |||||
| Advertising | 7,235 | 6,133 | |||||
| Donations | made | 3,237 | |||||
| 23,287 | 16,102 | ||||||
| Share ofsupport costs (see note 6) | 641 | 1,267 | |||||
| Share of governance | costs (see note 6) | 1,380 | 720 | ||||
| 25,308 | 18,089 | ||||||
| Analysis by Unrestricted |
fund funds |
14,361 | 18,089 | ||||
| Restricted | funds | 10,947 | |||||
| 25,308 | 18,089 | ||||||
| For the year | ended | 31 December 2020 | |||||
| Unrestricted | funds | 18,089 |
| Support | cos | ts | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | |||
| costs | costs | costs | costs | |||||
| E | E | E | E | F | ||||
| Depreciation | 241 | 241 | 176 | 176 | ||||
| Room rentals | 660 | 660 | ||||||
| Office costs | 400 | 400 | 431 | 431 | ||||
| Accountancy | fees | 1,200 | 1,200 | 540 | 540 | |||
| Legal and | professional | 180 | 180 | 180 | 180 | |||
| 641 | 1,380 | 2,021 | 1,267 | 720 | 1,987 | |||
| Analysed | between | |||||||
| Charitable | activities | 641 | 1,380 | 2,021 | 1,267 | 720 | 1,987 |
| b | ofemloees | during | the year was: | ||||
|---|---|---|---|---|---|---|---|
| he average | monthly | numer | py | 2021 | 2020 | ||
| Number | Number | ||||||
| 2021 | 2020 | ||||||
| Employment | costs | 8 | 6 | ||||
| Wages and | salaries | 12,579 | 6,702 |
| fidassets | ||||||
|---|---|---|---|---|---|---|
| Tangible xe | Fixtures, | Computers | Total | |||
| fittings 8 | ||||||
| equipment | ||||||
| 6 | ||||||
| Cost At 1 January 2021 |
703 | 329 | 703 329 |
|||
| Additions | ||||||
| At 31 December 2021 | 703 | 329 | 1,032 | |||
| Depreciation and impairment At 1 January 2021 Depreciation charged in the year |
176 132 |
110 | 176 242 |
|||
| At 31 December 2021 | 308 | 110 | 418 | |||
| Carrying amount At 31 December 2021 |
395 | 219 | 614 | |||
| At 31 December 2020 | 527 | 527 | ||||
| 10 | Creditors: amounts | falling due within one year | 2021 | 2020 | ||
| f | ||||||
| Accruals and deferred |
income | 1,200 | 540 |
| Movement in funds |
Movement in funds |
||||||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Transfers | a | stance at |
|||
| resources | expended | 31 December | |||||
| 2021 | |||||||
| Barchester Charitable Foundation National Lottery Community Fund Postcode Neighbourhood Grant National Lottery Community Fund |
800 10,000 20,000 2,500 |
(2,200) (8,747) |
(329) | 471 7,800 11,253 2,500 |
|||
| 33,300 | (10,947) | (329) | 22,024 |
| Analysi | s ofnet assets between funds |
||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestncted | ||
| funds | funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | ||
| Fund balances at 31 December 2021 are | 6 | 6 | 6 | 6 | |
| represented by. |
|||||
| Tangible Current |
assets assets/(liabilities) |
614 24,234 |
22,024 | 614 46,258 |
527 28,705 |
| 24,848 | 22,024 | 46,872 | 29,232 |