OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

31.3.22 31.3.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
10 10
Investment
income
9,598 13,584
Total 9,608 13,594
EXPENDITURE ON
Raising funds 7,931 8,834
Charitable
activities
Grant making 101,827 113,860
Total 109,758 122,694
Net gains on investments 18,735 179,698
NET INCOME/(EXPENDITURE) (81,415) 70,598
RECONCILIATION OFFUNDS
Total funds brought
forward
1,347,828 1,277,230
TOTAL FUNDS CARRIED FORWARD 1,266,413 1,347,828

unrealised
investment
gains and loss
unrealised
investment
gains and loss
unrealised
investment
gains and loss
es are combined
in the Stateme
nt ofFinancial Activities.
INVESTMENT INCOME
31.3.22 31.3.21
Investment income 9,598 13,584
3. RAISING FUNDS
INVESTMENT MANAGEMENT COSTS
31.3.22 31.3.21
8
Investment management costs 7,931 8,834
4. GRANTS PAYABLE
31.3.22 31.3.21
Grant making 87,866 101,500

SUPPORT COSTS
Governance
Insurance costs Totals
Grant making 192 13,769 13,961
AUDITORS' REMUNERATION
31.3.22 31.3.21
Fees payable to the charity's auditors for the audit ofthe charity's financial
statements 1,005 1,000
Auditors'
remuneration
for non audit work 1,330 1,200

COMPARATIVES F OR THE STATEMENT OF FINANCIAL ACT IVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
10
Investment
mcome
13,584
Total 13,594
EXPENDITURE ON
Raising funds 8,834
Charitable
activities
Grant making 113,860
Total 122,694
Net gains on investments 179,698
NET INCOME 70,598
RECONCILIATION OFFUNDS
Total funds brought forward 1,277,230

8. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
TOTAL FUNDS CARRIED FORWARD 1,347,828
9. CURRENT ASSETINVESTMENTS
31.3.22 31.3.21
Listed investments 1,254,104 1,355,418
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Trade creditors 2,220
Other creditors 15,269 11,935
15,269 14,155
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted
funds
General fund 1,347,828 (81,415) 1,266,413
TOTAL FUNDS 1,347,828 (81,415) 1,266,413
Incoming Resources Gains and Movement
resources
I
expended losses in funds
f
Unrestricted funds
General fund 9,608 (109,758) 18,735 (81,415)
TOTAL FUNDS 9,608 (109,758) 18,735 (81,415)

Net
movement At
At 1.4.20 in funds 31.3.21
f
Unrestricted funds
General fund 1,277,230 70,598 1,347,828
TOTAL FUNDS 1,277,230 70,598 1,347,828
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 13,594 (122,694) 179,698 70,598
TOTALFUNDS 13,594 (122,694) 179,698 70,598

Year
Grant recipients awarded 2022 2021 Conditions
Llanfynydd YFC Y/E 31.3.20 5,000 5,000 Subject to securing additional funds
to purchase the proposed land
Llaugathen Village Hall Y/E 31.3.20 10,000 10,000 Subject to raising the remaining
funds
Velindre Sawddw Y/E 31.3.22 8,000 Subject to proof offunds to proceed
Commoners and Residence
Anunan
United
Y/E 31.3.22 f20,000 Subject to proof ofmatch funding