| 31.3.22 | 31.3.21 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
10 | 10 | |
| Investment income |
9,598 | 13,584 | |
| Total | 9,608 | 13,594 | |
| EXPENDITURE ON | |||
| Raising funds | 7,931 | 8,834 | |
| Charitable activities |
|||
| Grant making | 101,827 | 113,860 | |
| Total | 109,758 | 122,694 | |
| Net gains on investments | 18,735 | 179,698 | |
| NET INCOME/(EXPENDITURE) | (81,415) | 70,598 | |
| RECONCILIATION OFFUNDS | |||
| Total funds brought forward |
1,347,828 | 1,277,230 | |
| TOTAL FUNDS CARRIED FORWARD | 1,266,413 | 1,347,828 |
| unrealised investment gains and loss |
unrealised investment gains and loss |
unrealised investment gains and loss |
es are combined in the Stateme |
nt ofFinancial Activities. | ||
|---|---|---|---|---|---|---|
| INVESTMENT INCOME | ||||||
| 31.3.22 | 31.3.21 | |||||
| Investment | income | 9,598 | 13,584 | |||
| 3. | RAISING | FUNDS | ||||
| INVESTMENT MANAGEMENT | COSTS | |||||
| 31.3.22 | 31.3.21 | |||||
| 8 | ||||||
| Investment | management | costs | 7,931 | 8,834 | ||
| 4. | GRANTS | PAYABLE | ||||
| 31.3.22 | 31.3.21 | |||||
| Grant making | 87,866 | 101,500 |
| SUPPORT | COSTS | |||||
|---|---|---|---|---|---|---|
| Governance | ||||||
| Insurance | costs | Totals | ||||
| Grant making | 192 | 13,769 | 13,961 | |||
| AUDITORS' | REMUNERATION | |||||
| 31.3.22 | 31.3.21 | |||||
| Fees payable | to the charity's | auditors for the audit ofthe charity's | financial | |||
| statements | 1,005 | 1,000 | ||||
| Auditors' remuneration |
for | non audit work | 1,330 | 1,200 |
| COMPARATIVES F | OR THE STATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies |
10 | |
| Investment mcome |
13,584 | |
| Total | 13,594 | |
| EXPENDITURE ON | ||
| Raising funds | 8,834 | |
| Charitable activities |
||
| Grant making | 113,860 | |
| Total | 122,694 | |
| Net gains on investments | 179,698 | |
| NET INCOME | 70,598 | |
| RECONCILIATION | OFFUNDS | |
| Total funds brought forward | 1,277,230 |
| 8. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| TOTAL FUNDS CARRIED FORWARD | 1,347,828 | |||
| 9. | CURRENT ASSETINVESTMENTS | |||
| 31.3.22 | 31.3.21 | |||
| Listed investments | 1,254,104 | 1,355,418 | ||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN | ONE YEAR | ||
| 31.3.22 | 31.3.21 | |||
| Trade creditors | 2,220 | |||
| Other creditors | 15,269 | 11,935 | ||
| 15,269 | 14,155 | |||
| 11. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.4.21 | in funds | 31.3.22 | ||
| Unrestricted funds |
||||
| General fund | 1,347,828 | (81,415) | 1,266,413 | |
| TOTAL FUNDS | 1,347,828 | (81,415) | 1,266,413 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources I |
expended | losses | in funds f |
||
| Unrestricted | funds | ||||
| General fund | 9,608 | (109,758) | 18,735 | (81,415) | |
| TOTAL FUNDS | 9,608 | (109,758) | 18,735 | (81,415) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.20 | in funds | 31.3.21 | ||
| f | ||||
| Unrestricted | funds | |||
| General fund | 1,277,230 | 70,598 | 1,347,828 | |
| TOTAL FUNDS | 1,277,230 | 70,598 | 1,347,828 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 13,594 | (122,694) | 179,698 | 70,598 | |
| TOTALFUNDS | 13,594 | (122,694) | 179,698 | 70,598 |
| Year | |||||||
|---|---|---|---|---|---|---|---|
| Grant recipients | awarded | 2022 | 2021 | Conditions | |||
| Llanfynydd | YFC | Y/E 31.3.20 | 5,000 | 5,000 | Subject to | securing additional | funds |
| to purchase | the proposed land | ||||||
| Llaugathen | Village Hall | Y/E 31.3.20 | 10,000 | 10,000 | Subject to | raising the remaining | |
| funds | |||||||
| Velindre Sawddw | Y/E 31.3.22 | 8,000 | Subject to | proof offunds to proceed | |||
| Commoners | and Residence | ||||||
| Anunan United |
Y/E 31.3.22 | f20,000 | Subject to | proof ofmatch funding |