| Statement of Financial Activities | Statement of Financial Activities | ||||||
|---|---|---|---|---|---|---|---|
| notes | Unrestricted funds |
Restricted income funds |
Total funds | Prior year funds |
|||
| Income | |||||||
| Income and endowments | |||||||
| from: | |||||||
| Donations and legacies |
2 | 53,220 | 53220 | 77370 | |||
| Charitable activities |
|||||||
| Other trading activities |
|||||||
| Investments | |||||||
| Other | 468 | ||||||
| Total | 53220 | 53220 | 77838 | ||||
| Expenditure | |||||||
| Expenditure on: |
|||||||
| Raising funds | |||||||
| Charitable activities |
35547 | 35547 | 34481 | ||||
| Other | |||||||
| Total | 35547 | 35547 | 34481 | ||||
| Net income/(expenditure) | 17673 | 17673 | 43357 | ||||
| Transfers between |
funds | ||||||
| Other recognised | gains/(losses): | ||||||
| Other gains/(losses) | |||||||
| Net movementin | funds foryear | 17673 | 17673 | 43357 | |||
| Funds brought forward |
Ist July 2021 | 9 | 97756 | 97756 | 54399 | ||
| Funds carried forward | 30'" June 2022 | 9 | 115429 | 115429 | 97756 |
| Balance Sheet | ||||||
|---|---|---|---|---|---|---|
| notes | Unrestricted funds |
Restricted income funds |
Total funds | Prior year funds |
||
| Fixed assets | ||||||
| Tangible assets | 5485 | 5485 | 6125 | |||
| Total fixed assets | 5485 | 5485 | 6125 | |||
| Current assets | ||||||
| Cash at bank and in | hand | 109,580 | 109,580 | 92,435 | ||
| Debtors | 1,054 | 1,054 | 726 | |||
| Total current assets | 110,634 | 110,634 | 93,161 | |||
| Creditors: amounts due within one year |
falling | 690 | 690 | 1,530 | ||
| Net current assess/(liabilities) | 109,944 | 109,944 | 91,631 | |||
| Total assets less current liabilities |
115,429 | 115,429 | 97,756 | |||
| Funds ofthe Charity | 115,429 | 115,429 | 97,756 |
| Notes to the financial statem | Notes to the financial statem | ents | ||||||
|---|---|---|---|---|---|---|---|---|
| 2 Donations and Legacies |
2022 | 2021 | ||||||
| f | ||||||||
| Donations and gifts |
49545 | 71,965 | ||||||
| Gift aid reclaimed | 3675 | 5,405 | ||||||
| 53220 | 77370 | |||||||
| 3Analysis ofresources expended | ||||||||
| 2022 | 2021 | |||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| Direct Charitable | ||||||||
| Expenditure: | ||||||||
| Fee | 395 | 395 | 395 | 395 | ||||
| Finance administration |
1898 | 1898 | 2788 | 2788 | ||||
| Foodbank stock | 4494 | 4494 | 1512 | 1512 | ||||
| Volunteers | 1416 | 1416 | ||||||
| expenses | ||||||||
| Insurance | 727 | 727 | 444 | 444 | ||||
| Printing, postage 8 stationery |
296 | 296 | 163 | 163 | ||||
| Rent 8 rates | 3,999 | 3,999 | 4,836 | 4,836 | ||||
| Small equipment | 224 | 224 | 30 | 30 | ||||
| Repairs 8 maintenance |
400 | 400 | 2047 | 2047 | ||||
| Sundry | 577 | 577 | 1229 | 1229 | ||||
| Telephone 8 mobile costs |
334 | 334 | 226 | 226 | ||||
| Travel expenses | 2,508 | 2,508 | 4,149 | 4,149 | ||||
| Wage and salaries | 14,828 | 14,828 | 13,674 | 13,674 | ||||
| Pensions | 0 | 0 | 50 | 50 | ||||
| Depreciation | 2558 | 2558 | 2173 | 2173 | ||||
| Trustee meeting costs |
293 | 293 | 3b | |||||
| Independent examination |
600 | 600 | 3b | 765 | 765 | |||
| Total | 35,547 | 35,547 | 34,481 | 34,481 | ||||
| 3b Governance costs |
893 | 893 | 765 | 765 | ||||
| 12 |
| 4Staff costs and employee benefits |
||
|---|---|---|
| 2022 | 2021 | |
| f | ||
| Wages and | 14,490 | 13,112 |
| Social security | 49 | |
| Pension cost | 154 | 50 |
| Payroll processing fee | 544 | 513 |
| 15,188 | 13,724 |
| 6Tangible fixed assets | Equipment |
|---|---|
| Cost | |
| F | |
| At 1 July 2021 | 8852 |
| Additions | 1918 |
| At 30June 2022 | 10770 |
| Depreciation | |
| At 1 July 2021 | 2727 |
| Charge for the year | 2558 |
| At 30June 2022 | 5285 |
| Net BookValue at 30June 2022 | 5485 |
| Net BookValue at 30June 2021 | 6125 |
| 7 Debtors | ||
|---|---|---|
| 2022 | 2021 | |
| Prepayments | 1054 | 726 |
| 8 Creditors: | amounts | falling due | within one | year | ||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Accruals | 690 | 1,530 | ||||||
| 9 Funds | ||||||||
| 1 July 2020 | Incoming | Qutgoing | 1 July 2021 | Incoming | Qutgoing | 30-Jun-22 | ||
| Unrestricted | funds | |||||||
| General | 54399 | 77838 | 34481 | 97756 | 53220 | 35,547 | 115429 |