OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Statement of Financial Activities Statement of Financial Activities
notes Unrestricted
funds
Restricted
income
funds
Total funds Prior year
funds
Income
Income and endowments
from:
Donations
and legacies
2 53,220 53220 77370
Charitable
activities
Other trading
activities
Investments
Other 468
Total 53220 53220 77838
Expenditure
Expenditure
on:
Raising funds
Charitable
activities
35547 35547 34481
Other
Total 35547 35547 34481
Net income/(expenditure) 17673 17673 43357
Transfers
between
funds
Other recognised gains/(losses):
Other gains/(losses)
Net movementin funds foryear 17673 17673 43357
Funds brought
forward
Ist July 2021 9 97756 97756 54399
Funds carried forward 30'" June 2022 9 115429 115429 97756

Balance Sheet
notes Unrestricted
funds
Restricted
income
funds
Total funds Prior year
funds
Fixed assets
Tangible assets 5485 5485 6125
Total fixed assets 5485 5485 6125
Current assets
Cash at bank and in hand 109,580 109,580 92,435
Debtors 1,054 1,054 726
Total current assets 110,634 110,634 93,161
Creditors: amounts
due within one year
falling 690 690 1,530
Net current assess/(liabilities) 109,944 109,944 91,631
Total assets less current
liabilities
115,429 115,429 97,756
Funds ofthe Charity 115,429 115,429 97,756

Notes to the financial statem Notes to the financial statem ents
2 Donations
and Legacies
2022 2021
f
Donations
and gifts
49545 71,965
Gift aid reclaimed 3675 5,405
53220 77370
3Analysis ofresources expended
2022 2021
Unrestricted Restricted Total Unrestricted Restricted Total
Direct Charitable
Expenditure:
Fee 395 395 395 395
Finance
administration
1898 1898 2788 2788
Foodbank stock 4494 4494 1512 1512
Volunteers 1416 1416
expenses
Insurance 727 727 444 444
Printing,
postage 8
stationery
296 296 163 163
Rent 8 rates 3,999 3,999 4,836 4,836
Small equipment 224 224 30 30
Repairs 8
maintenance
400 400 2047 2047
Sundry 577 577 1229 1229
Telephone
8
mobile costs
334 334 226 226
Travel expenses 2,508 2,508 4,149 4,149
Wage and salaries 14,828 14,828 13,674 13,674
Pensions 0 0 50 50
Depreciation 2558 2558 2173 2173
Trustee meeting
costs
293 293 3b
Independent
examination
600 600 3b 765 765
Total 35,547 35,547 34,481 34,481
3b Governance
costs
893 893 765 765
12

4Staff costs and employee
benefits
2022 2021
f
Wages and 14,490 13,112
Social security 49
Pension cost 154 50
Payroll processing fee 544 513
15,188 13,724

6Tangible fixed assets Equipment
Cost
F
At 1 July 2021 8852
Additions 1918
At 30June 2022 10770
Depreciation
At 1 July 2021 2727
Charge for the year 2558
At 30June 2022 5285
Net BookValue at 30June 2022 5485
Net BookValue at 30June 2021 6125
7 Debtors
2022 2021
Prepayments 1054 726
8 Creditors: amounts falling due within one year
2022 2021
Accruals 690 1,530
9 Funds
1 July 2020 Incoming Qutgoing 1 July 2021 Incoming Qutgoing 30-Jun-22
Unrestricted funds
General 54399 77838 34481 97756 53220 35,547 115429