| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating the |
director's | report) | ||
| Independent examiner's report |
to the trustees | |||
| Statement offinancial activities |
(including | income and | ||
| expenditure account) |
||||
| Statement offinancial position |
||||
| Notes to the financial statements | ||||
| The following pages do not form part ofthe financial statements |
||||
| Detailed statement offinancial |
activities | 18 | ||
| Notes to the detailed statement | of financial | activities | 19 |
| Ye | ar ende | d 3t March | 2022 | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | ||||||
| Note | funds | funds 6 |
Total funds | Total funds f |
|||
| Income and endowments | |||||||
| Donations and legacies |
5 | 5,588 | 103,554 | 109,142 | 505,660 | ||
| Total income | 5,588 | 103,554 | 109,142 | 505,660 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofother | trading | activities | 6 | 205 | |||
| Expenditure on charitable |
activities | 7,8 | 9,362 | 89,080 | 98,443 | 488,025 | |
| Total expenditure | 9,362 | 89,080 | 98,443 | 488,230 | |||
| Net income | (3,774) | 14,474 | 10,699 | 17,430 | |||
| Transfers between | funds | (11,127) | 11,127 | ||||
| Net movement in |
funds | (14,901) | 25,601 | 10,699 | 17,430 | ||
| Reconciliation of |
funds | ||||||
| Total funds brought | forward | 77,629 | 24,965 | 102,594 | 85,164 | ||
| Total funds carried forward | 62,728 | 50,566 | 113,294 | 102,594 |
| 31 March 202 | 2 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Note | 6 | 6 | ||
| Fixed assets | ||||
| Tangible fixed assets | 13 | 2,267 | 2,595 | |
| Current assets | ||||
| Debtors | 14 | 6,000 | 60,106 | |
| Cash at bank and in | hand | 107,079 | 43,610 | |
| 113,079 | 103,716 | |||
| Creditors: amounts | falling due within one year | 15 | 2,053 | 3,717 |
| Net current assets | 111,026 | 99,999 | ||
| Total assets less current liabilities | 113,293 | 102,594 | ||
| Net assets | 113,293 | 102,594 | ||
| Funds ofthe charity | ||||
| Restricted funds | 50,566 | 24,965 | ||
| Unrestricted funds |
62,726 | 77,629 | ||
| Total charity funds | 17 | 113,294 | 102,594 |
| Unrestricted | Restricted | Total | Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | 2022 | |||
| 8 | 8 | ||||
| Donations | |||||
| Donations | 5,588 | 103,554 | 109,142 | ||
| Gifts | |||||
| Gift aid | |||||
| Grants | |||||
| Government | grant income | ||||
| 5,588 | 103,554 | 109,142 | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2021 | |||
| 8 | F | ||||
| Donations | |||||
| Donations | 80,195 | 415,412 | 495,607 | ||
| Gifts | |||||
| Gift aid | 53 | 53 | |||
| Grants | |||||
| Government | grant income | 10,000 | 10,000 | ||
| 90,248 | 415,412 | 505,660 |
| 6. | Costs of | othe | r trading acti |
vities | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds 6 |
2022 6 |
Funds f |
2021 | ||||
| Costs of other | trading activities- | ||||||
| Advertising | and publicity | 205 | 205 | ||||
| 7. | Expenditure | on charitable | activities by fund type | ||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2022 | |||||
| 6 | 5 | 6 | |||||
| Charitable | Activities | 89,080 | 89,079 | ||||
| Support costs | 9,362 | 9,364 | |||||
| 9,362 | 89,080 | 98,443 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds f |
Funds F |
2021 8 |
|||||
| Charitable | Activities | 461,464 | 461,463 | ||||
| Support costs | 26,561 | 26,562 | |||||
| 26,561 | 461,464 | 488,025 |
| Expenditu | re | on charitable ac | tivities by activity type | |||||
|---|---|---|---|---|---|---|---|---|
| Activities | ||||||||
| undertaken | Total | funds | Total fund | |||||
| directly f |
Support | costs 8 |
2022 | 2021 f |
||||
| Charitable | Activities | 89,079 | 89,079 | 461,463 | ||||
| Governance | costs | 9,364 | 9,364 | 26,562 | ||||
| 89,079 | 9,364 | 98,443 | 488,025 |
| 10. | Independent | examination | fees | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| 8 | ||||||
| Fees payable | to the independent | examiner for: | ||||
| Independent | examination | ofthe | financial statements | 600 | 600 | |
| Other financial services | 600 | 600 | ||||
| 1,200 | 1,200 |
| 13. | None of the trustees were paid remuneration for acting year ended 31 March 2021 (2020 - Nil) Tangible fixed assets |
in their capacity as trustee | s during the |
|---|---|---|---|
| Equipment | |||
| 8 | |||
| Cost | |||
| At 1 April 2021 and 31 March 2022 | 5,353 | ||
| Depreciation | |||
| At 1 April 2021 | 2,758 | ||
| Charge for the year | 328 | ||
| At 31 March 2022 | 3,086 | ||
| Carrying amount At 31 March 2022 |
2,267 | ||
| At 31 March 2021 | 2,595 | ||
| 14. | Debtors | ||
| 2022 | 2021 | ||
| 8 | |||
| Trade debtors | 4,000 | 58,106 | |
| Other debtors | 2,000 | 2,000 | |
| 6,000 | 60,106 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2022 f |
2021 E |
||
| Accruals and deferred | income | 1,200 | 2,863 |
| Social security and other taxes | 853 | 854 | |
| 2,053 | 3,717 |
| Government | grants | grants | |||
|---|---|---|---|---|---|
| The amounts | recognised in the financial statements |
for government | grants are as follows: | ||
| 2022 | 2021 | ||||
| E | |||||
| Recognised | in income from donations | and legacies: | |||
| Government | grants income | 10,000 |
| At | ||||||
|---|---|---|---|---|---|---|
| At | 31 March 202 | |||||
| 1 April 2021 E |
Income E |
Expenditure E |
Transfers E |
2 f |
||
| General funds | 77,629 | 5,588 | (9,362) | (11,127) | 62,728 | |
| At | ||||||
| At | 31 March 202 | |||||
| 1 April 2020 | Income | Expenditure | Transfers | 1 | ||
| E | E | E | E | |||
| General funds | 14,147 | 90,248 | (26,766) | 77,629 | ||
| Restricted | funds | |||||
| At | ||||||
| At | 31 March 202 | |||||
| 1 April 2021 f |
Income F |
Expenditure F |
Transfers E |
2 F |
||
| Restricted | Fund 1 - desc | |||||
| in a/cs | 24,965 | 103,554 | (89,080) | 11,127 | 50,566 | |
| At | ||||||
| At | 31 March 202 | |||||
| 1 April 2020 | Income E |
Expenditure E |
Transfers f |
1 f |
||
| Restricted | Fund 1 - desc | |||||
| in a/cs | 71,017 | 415,412 | (461,464) | 24,965 |
| 2022 | 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||||||
| Income and endowments | ||||||||||||
| Donations and |
legacies | |||||||||||
| Donations | 109,142 | 495,607 | ||||||||||
| Gift aid | 53 | |||||||||||
| Government grant income |
10,000 | |||||||||||
| 109,142 | 505,660 | |||||||||||
| Total income | 109,142 | 505,660 | ||||||||||
| Expenditure | ||||||||||||
| Costs ofother trading | activities | |||||||||||
| Advertising and publicity |
- events, | marketing | and fundraising | costs | 205 | |||||||
| Expenditure on |
charitable | activities | ||||||||||
| Wages and salaries | 7,337 | 21,000 | ||||||||||
| Pension costs | 20 | |||||||||||
| Other establishment | 19 | |||||||||||
| Other motor/travel | costs | 1,267 | ||||||||||
| Legal and professional | fees | 1,200 | 3,045 | |||||||||
| Telephone | 200 | 171 | ||||||||||
| Other office costs | 140 | 16 | ||||||||||
| Depreciation | 328 | 410 | ||||||||||
| Bank charges | 12 | 152 | ||||||||||
| Subscriptions and membership Direct charitable activity - Food |
fee | 128 11,933 |
481 815 |
|||||||||
| Direct charitable | activity | - WASH | 4,128 | 67,559 | ||||||||
| Direct charitable | activity | - Community | Centers | &Mosques | 15,553 | 287,054 | ||||||
| Direct charitable | activity- Orphans | & | Vulnerable | 28,800 | ||||||||
| Direct charitable | activity | - Winter | 12,810 | |||||||||
| Direct charitable | activity- Qurbani | &Eid Gifts | 22,269 | 74,963 | ||||||||
| Direct charitable | activity | - Emergency | Response | 22,386 | ||||||||
| Direct charitable | activity | - Education | FESF | 2,272 | ||||||||
| 98,443 | 488,025 | |||||||||||
| Total expenditure | 98,443 | 488,230 | ||||||||||
| Net income | 10,699 | 17,430 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| K | 6 | ||||||||
| Costs ofother trading activities | |||||||||
| Costs ofother trading activities | ~Advertising | and publicity | |||||||
| Advertising and publicity - events, |
marketing | and | fundraising | costs | 205 | ||||
| Costs ofoNer trading activities | 205 | ||||||||
| Expenditure on charitable activities |
|||||||||
| Charitable Activities |
|||||||||
| Activities undertaken directly |
|||||||||
| Direct charitable activity - Food |
11,933 | 815 | |||||||
| Direct charitable activity - WASH |
4,128 | 67,559 | |||||||
| Direct charitable activity - Community |
Centers | & | Mosques | 15,553 | 287,054 | ||||
| Direct charitable activity - Orphans |
&Vulnerable | 28,800 | |||||||
| Direct charitable activity - Winter |
12,810 | ||||||||
| Direct charitable activity - Qurbani |
&Eid Gifts | 22,269 | 74,963 | ||||||
| Direct charitable activity- Emergency |
Response | 22,386 | |||||||
| Direct charitable activity - Education FESF |
2,272 | ||||||||
| 89,079 | 461,463 | ||||||||
| Governance costs | |||||||||
| Governance costs - wages/salaries |
7,337 | 21,000 | |||||||
| Governance costs - pension costs |
20 | ||||||||
| Governance costs - printing, postage |
and stationery | 19 | |||||||
| Governance costs - travel and subsistence |
1,267 | ||||||||
| Governance costs - accountancy fees |
1,200 | 3,045 | |||||||
| Governance costs - telephone |
200 | 171 | |||||||
| Governance costs - other office costs | 140 | 16 | |||||||
| Governance costs - depreciation |
328 | 410 | |||||||
| Governance costs - bank charges |
12 | 152 | |||||||
| Governance costs - subscriptions |
and | membership | fee | 128 | 481 | ||||
| 9,364 | 26,562 | ||||||||
| Expenditure on charitable activities |
98,443 | 488,025 |