OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
annual
report (incorporating
the
director's report)
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
(including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial
activities 18
Notes to the detailed statement of financial activities 19

Ye ar ende d 3t March 2022
2022 2021
Unrestricted Restricted
Note funds funds
6
Total funds Total funds
f
Income and endowments
Donations
and legacies
5 5,588 103,554 109,142 505,660
Total income 5,588 103,554 109,142 505,660
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 6 205
Expenditure
on charitable
activities 7,8 9,362 89,080 98,443 488,025
Total expenditure 9,362 89,080 98,443 488,230
Net income (3,774) 14,474 10,699 17,430
Transfers between funds (11,127) 11,127
Net movement
in
funds (14,901) 25,601 10,699 17,430
Reconciliation
of
funds
Total funds brought forward 77,629 24,965 102,594 85,164
Total funds carried forward 62,728 50,566 113,294 102,594

31 March 202 2
2022 2021
Note 6 6
Fixed assets
Tangible fixed assets 13 2,267 2,595
Current assets
Debtors 14 6,000 60,106
Cash at bank and in hand 107,079 43,610
113,079 103,716
Creditors: amounts falling due within one year 15 2,053 3,717
Net current assets 111,026 99,999
Total assets less current liabilities 113,293 102,594
Net assets 113,293 102,594
Funds ofthe charity
Restricted funds 50,566 24,965
Unrestricted
funds
62,726 77,629
Total charity funds 17 113,294 102,594

Unrestricted Restricted Total Funds
Funds Funds 2022
8 8
Donations
Donations 5,588 103,554 109,142
Gifts
Gift aid
Grants
Government grant income
5,588 103,554 109,142
Unrestricted Restricted Total Funds
Funds Funds 2021
8 F
Donations
Donations 80,195 415,412 495,607
Gifts
Gift aid 53 53
Grants
Government grant income 10,000 10,000
90,248 415,412 505,660

6. Costs of othe r trading
acti
vities
Unrestricted Total Funds Unrestricted Total Funds
Funds
6
2022
6
Funds
f
2021
Costs of other trading activities-
Advertising and publicity 205 205
7. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2022
6 5 6
Charitable Activities 89,080 89,079
Support costs 9,362 9,364
9,362 89,080 98,443
Unrestricted Restricted Total Funds
Funds
f
Funds
F
2021
8
Charitable Activities 461,464 461,463
Support costs 26,561 26,562
26,561 461,464 488,025
Expenditu re on charitable ac tivities by activity type
Activities
undertaken Total funds Total fund
directly
f
Support costs
8
2022 2021
f
Charitable Activities 89,079 89,079 461,463
Governance costs 9,364 9,364 26,562
89,079 9,364 98,443 488,025

10. Independent examination fees
2022 2021
8
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 600 600
Other financial services 600 600
1,200 1,200

13. None of the trustees
were paid remuneration
for acting
year ended 31 March 2021 (2020 - Nil)
Tangible fixed assets
in their capacity as trustee s
during
the
Equipment
8
Cost
At 1 April 2021 and 31 March 2022 5,353
Depreciation
At 1 April 2021 2,758
Charge for the year 328
At 31 March 2022 3,086
Carrying
amount
At 31 March 2022
2,267
At 31 March 2021 2,595
14. Debtors
2022 2021
8
Trade debtors 4,000 58,106
Other debtors 2,000 2,000
6,000 60,106

Creditors: amounts
f
alling due within one year
2022
f
2021
E
Accruals and deferred income 1,200 2,863
Social security and other taxes 853 854
2,053 3,717

Government grants grants
The amounts recognised
in the financial statements
for government grants are as follows:
2022 2021
E
Recognised in income from donations and legacies:
Government grants income 10,000

At
At 31 March 202
1 April 2021
E
Income
E
Expenditure
E
Transfers
E
2
f
General funds 77,629 5,588 (9,362) (11,127) 62,728
At
At 31 March 202
1 April 2020 Income Expenditure Transfers 1
E E E E
General funds 14,147 90,248 (26,766) 77,629
Restricted funds
At
At 31 March 202
1 April 2021
f
Income
F
Expenditure
F
Transfers
E
2
F
Restricted Fund 1 - desc
in a/cs 24,965 103,554 (89,080) 11,127 50,566
At
At 31 March 202
1 April 2020 Income
E
Expenditure
E
Transfers
f
1
f
Restricted Fund 1 - desc
in a/cs 71,017 415,412 (461,464) 24,965

2022 2021
6
Income and endowments
Donations
and
legacies
Donations 109,142 495,607
Gift aid 53
Government
grant income
10,000
109,142 505,660
Total income 109,142 505,660
Expenditure
Costs ofother trading activities
Advertising
and publicity
- events, marketing and fundraising costs 205
Expenditure
on
charitable activities
Wages and salaries 7,337 21,000
Pension costs 20
Other establishment 19
Other motor/travel costs 1,267
Legal and professional fees 1,200 3,045
Telephone 200 171
Other office costs 140 16
Depreciation 328 410
Bank charges 12 152
Subscriptions
and membership
Direct charitable
activity - Food
fee 128
11,933
481
815
Direct charitable activity - WASH 4,128 67,559
Direct charitable activity - Community Centers &Mosques 15,553 287,054
Direct charitable activity- Orphans & Vulnerable 28,800
Direct charitable activity - Winter 12,810
Direct charitable activity- Qurbani &Eid Gifts 22,269 74,963
Direct charitable activity - Emergency Response 22,386
Direct charitable activity - Education FESF 2,272
98,443 488,025
Total expenditure 98,443 488,230
Net income 10,699 17,430

2022 2021
K 6
Costs ofother trading activities
Costs ofother trading activities ~Advertising and publicity
Advertising
and publicity - events,
marketing and fundraising costs 205
Costs ofoNer trading activities 205
Expenditure
on charitable
activities
Charitable
Activities
Activities undertaken
directly
Direct charitable
activity - Food
11,933 815
Direct charitable
activity - WASH
4,128 67,559
Direct charitable
activity - Community
Centers & Mosques 15,553 287,054
Direct charitable
activity - Orphans
&Vulnerable 28,800
Direct charitable
activity - Winter
12,810
Direct charitable
activity - Qurbani
&Eid Gifts 22,269 74,963
Direct charitable
activity- Emergency
Response 22,386
Direct charitable
activity - Education FESF
2,272
89,079 461,463
Governance costs
Governance
costs - wages/salaries
7,337 21,000
Governance
costs - pension costs
20
Governance costs - printing,
postage
and stationery 19
Governance
costs - travel and subsistence
1,267
Governance
costs - accountancy fees
1,200 3,045
Governance
costs - telephone
200 171
Governance costs - other office costs 140 16
Governance
costs - depreciation
328 410
Governance
costs - bank charges
12 152
Governance
costs - subscriptions
and membership fee 128 481
9,364 26,562
Expenditure
on charitable
activities
98,443 488,025