OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-12-31-accounts

Independent examiner's report on the accounts

South Oxford Adventure Playground (SOAP)

31 December 2024

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. Signed: ~~I =~.~~ Date: [ 28 October 2025 Name: [ R Smith (If any): L. _____________________ , -- I

Relevant professional quallflcatlon(s) or body

Address: [ 5 The Ley

IER

March 2012

Woodstock Oxon OX20 1 UX

Section B

01scosurr

Only complete if the examiner needs to highlight material problems.

March 2012

2

IER

South Oxford Adventure Playground (SOAP) Balance Sheet at 31 at December 2024

Current Assets
Cash
2024
£0.00
2023
£0 00
Balanoe at Barclays
Balance in Paypal account
Balance in Zeltle account
Total Current Aaeet9
£38,502.51
£0.00
£676.39
£39,178.90
—-——= —
£31,469.30
£000
£923
£32,39270
Ps
———
Debtors
Brownies Invoice BRN-AUT-23
£550.00
Zurich Insurance Claim
Total Current Debtors
£1,417.20
£1,967.20
Se
Creditors
SOAP Hire Refund Bloxham
SOAP Hire Refund Bloxham £120.00
Kai Tabacek Expenses **£65.71 **
Naomi Wlita Expenses £307.14
FIRST AID ACADEMY £720.00
DEC Electrical £96.60
wages and NI (Dec 24) £247.33
Total Current Liabilities £1,436.78 £120.00
Net Assets --
£37,742.12
<=.
U4,ll9.90
——
—_
Represented by:
Accumulated Fund
Bal nce blfwd
£34,239.90 £37,233.93
Surplus/Deficit(·) of Income over Expenditure
Balancec/fwd
£3,502.21
£37,742.11
.£2,994.03
£34,239.10
Restricted Funds Memorandum
Summer Playscheme 2025 £12,000.00
Designated Funds
Reserves £3,000.00 £3,000.00
Building & Grounds Contingency Fund £5,000.00 £5,000.00
Contingency Fund
Total Designated Funds
£4,000.00
£12,000.00
£4,000.00
£12,000.00
Unrestricted Funds £13,742.11 £22,239.90
Total Fundl £37,742.11 £34,239.10
Restricted Funds:
Summer Playscherne 2025 OVCAWellTogethergrant
Designated Funds:
Reserves
Building & Grounds Contingency Fund
Contingency Fund
To cover the utilities, servk:et and winding up cost that would be required
If SOAP were to cease ill activities.
To cover any repairs or improvements to the premi981 and grounds.
To prolect the organisation against predicted reductions in funding,
particularty (but not exduaively) to be spent on payroll to protect core

To cover the utilities, servk:et and winding up cost that would be required If SOAP were to cease ill activities. To cover any repairs or improvements to the premi981 and grounds. To prolect the organisation against predicted reductions in funding, particularty (but not exduaively) to be spent on payroll to protect core activities.

South Oxford Adventure Playground (SOAP) t Income and Expenditure Accoun for the year ending 31st December 2024

Income 2024 2023
Grants
Oxford City Council
OCVA
£500.00
£12,00 .00
**£2,00 .00 **
WOodward Trust
Dorla Field
£750.00
**£667.25 **
Lettinga of Site
Onaite donations
Online donations
£12,438.70
£1,003.33
£6,947.91
£32,636.50
£9,415.21
lnatltutlonal donations
Event ulee and Mlsoellaneoue
Zurich Insurance Claim
£2,700.00
£12,586.43
£9,085.40
£1,417.20
Total Income £48,176.37 £55,971.58
Expenditure
Staff
Wages and Employer's NI
£26,314.23 **£28,452.08 **
Pensions £59.59 £257.93
Payroll
Staff Training
£511.00
£1,006.00
£615.30
£712.85
OBSChecks £116.00 £73.00
Site rental and maintenance
Insurance (Includes employee and public llablllty)
£3,315.95 £2,991.77
Equipment
Refuse Collection
£1,885.74
£0.00
£423.27
£385.78
Telephone £18.48 £119.69
Electricity £806.22 £1,892.83
Rate,
Rent
Hut and site expenses
Material,(play & dom11tlc)
£262.52
£5.00
£2,542.94
£333.92
£349.92
£5.00
£16,3-48.15
£1,329.40
Activities £298.66 £199.69
Website £147.67 £435.00
Fundralalng coats £6,483.43 £3,518.60
Accountcharges £315.78 £293.50
Refunds £150.00 £290.00
Sundry payments £101.03 £271.83
TotalExpenditure £44,874.16 £58,945.59
Surplul/0.ftclt (·) of Income overExpenditure £3,502.21 -£2,994.03

South Oxford Adventure Playground

Annual Report 2024 (January – December 2024) CIO Reg Number: 1157509

Address: Whitehouse Road, Oxford, OX1 4QH

INTRODUCTION

South Oxford Adventure Playground (SOAP) is a local charity run by volunteers that provides a well- loved adventure playground that is used by locals and those who live further afield. It is free for all children during the school holidays from Easter to the end of October and after school during this period. SOAP also runs a popular weekly youth club for 11-15 year olds. Sessions are overseen by a team of trained play workers or youth workers, and are open access, meaning children & young people can come and go as they please.

Trustees on date when the report was approved: Naomi Waite, Megan Douthwaite, Phil Doubtfire

Committee on date when report was approved : Naomi Waite (Chair), John Appleby-Alis (Treasurer), Kai Tabacek, Sophie Bowell, Megan Douthwaite, Cath Unia

Reserves policy: £3,000 shall be kept in reserve, for emergency repairs/renovations and to cover 3 month’s running costs for utilities and services.

The charity’s trustees have had due regard to the Commission’s guidance on public benefit.

Purpose according to SOAP’s constitution: To provide or assist in the provision of facilities in the interests of social welfare for recreation or other leisure time occupation of children and young people in the St Ebbe’s, Grandpont and New Hinksey area of the city of Oxford who have need of such facilities with the object of improving their conditions of life.

Changes to the management committee & trustees in 2024: Tom Currie stood down from the Management Committee.

USE OF SOAP IN 2024

SOAP provided free, inclusive, supervised, adventurous outdoor play and activities for a total of 90 days in 2024. Four hundred and forty two children aged 7 and above registered through the year, and in total there were 3,500 child visits. Forty-two percent were by unaccompanied children aged 7+ years; a quarter were by 7+ year olds accompanied by a parent or carer; and a third were by children under 7 years accompanied by a parent/carer. Young people came from across Oxford, Oxfordshire and the United Kingdom as the visuals below show.

Most sessions fell between April and October, but Youth Club for Year 7s and upwards ran year round. SOAP opened on Thursdays and Fridays after school throughout the season and ran holiday playschemes in the

Easter Holidays (4 days), Summer Half Term (3 days), Summer Holidays (20 days), October Half Term (2 days).The Parasol Project used SOAP on Mondays through the summer holidays.

Oxford City Schools & Community groups:

SOAP has provided Oxford City schools within the ring road free access to the site since 2018. We continued this through 2024 and 6 city primary schools were able to take advantage of this, booking 14 visits in total. The schools were St Nicholas, New Hinksey, Larkrise, St Barnabas, St Ebbes and East Oxford Primary. Other organizations with regular or one off paid sessions at SOAP included the Guides, Home Education, Oxford Legal Walk, Parasol, Mabel Prichard School, South Oxford Family Room, Kennington Youth Club, OASIS,

Meadowbrook School, Bloxham Grove School, Kingfisher School Abingdon and West Oxford Elfins. This represented a significant increase in day time hires from previous years.

Weekend and evening private hire:

There were 70 weekend and after school private hires between March – October. This compares with 103 in 2023, 124 in 2022, 70 in 2021 and 105 in 2019. Poor weather may partially explain the reduction from the previous two years. Cath Unia continued management of the party hires and a growing number of day time hires supported by some volunteer party checkers.

50th Anniversary Celebrations:

SOAP celebrated it’s 50th Anniversary in 2024. Kai Tabacek researched and produced an exhibition to look back at the history of the playground. It was unveiled at SOAP’s Birthday Party on 29 June and then went on tour to New Hinksey School, St Ebbes Primary School, the South Oxford Community Centre and Oxford Westgate Library. Tamar Shirley led on organising the Birthday Party which was a wonderful occasion bringing back people who had been involved with SOAP throughout its 50 year history including past staff, management and founders. The Exhibition provided a focal point for the celebration along with BBQ, bar, games, arts & crafts, live music, speeches and an amazing SOAP cake.

FACILITIES & EQUIPMENT

STAFFING

FUNDRAISING

CONSIDERATIONS AND LEARNING

THANK YOUs

Thank you to our community, donors, and to all the volunteers who have made SOAP work this year with particular mentions for Megan Douthwaite, Phil Doubtfire, John Appleby-Alis, Kai Tabacek, Sophie Bowell, Tom Currie, Emily Sharp, Tamar Shirley, Cath Unia, Graham Cowgill.

L 16k l rylllll oo•• OO¥•.

i*¥ di THE ?/ 5C.. t￿oXf￿r￿

Ix LNI JJL