This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-01-31-accounts
|
|
2021 |
2020 |
| Turnover |
|
81,063 |
172,003 |
| Cost ofsales |
|
(2,342) |
(15,794) |
| Gross profit |
|
78,721 |
156,209 |
| Administrative |
expenses |
(124,019) |
(145,995) |
Other operating income |
|
43,264 |
|
Operating (loss)/profit |
|
(2,034) |
10,214 |
| (Loss)/profit |
before taxation |
(2,034) |
10,214 |
| Tax on (loss)/profit |
|
|
|
| (Loss)/profit |
for the financial year |
(2,034) |
10,214 |
|
|
|
|
Notes |
|
2021 |
|
2020 |
| Fixed assets |
|
|
|
|
|
|
|
|
| Tangible assets |
|
|
|
|
|
51,902 |
|
61,059 |
| Current assets |
|
|
|
|
|
|
|
|
| Stocks |
|
|
|
|
10,889 |
|
12,092 |
|
| Debtors |
|
|
|
|
|
|
873 |
|
| Cash at bank and |
|
in hand |
|
|
15,640 |
|
6,607 |
|
|
|
|
|
|
26,529 |
|
19,572 |
|
| Creditors: amounts |
|
|
falling |
|
|
|
|
|
| due within one |
year |
|
|
5 |
(1,081) |
|
(1,247) |
|
| Net current assets |
|
|
|
|
|
25,448 |
|
18,325 |
| Net assets |
|
|
|
|
|
77,350 |
|
79,384 |
| Capital and reserves |
|
|
|
|
|
|
|
|
General Fund |
|
|
|
|
|
77,350 |
|
79,384 |
| Shareholders' |
funds |
|
|
|
|
77,350 |
|
79,384 |
| Freehold |
buildings |
over 50 years |
|
| Leasehold |
improvements |
over the lease |
term |
| Plant and |
machinery |
25% reducing |
balance |
| Fixtures, fittings, tools and equipment |
|
25% reducing |
balance |
| At 31 January 2021 |
6.740 |
150,223 |
156,963 |
| Depreciation |
|
|
|
| At 1 February 2020 |
3,293 |
84,568 |
87,861 |
| Charge for the year |
700 |
16,500 |
17,200 |
| At 31 January 2021 |
3,993 |
101,068 |
105,061 |
| Net book value |
|
|
|
| At 31 January 2021 |
2,747 |
49,155 |
51,902 |
| At 31 January 2020 |
3.447 |
57,612 |
61,059 |
|
Land and buildings |
costs are improvement |
costs capitalized |
and written |
off over the period of |
|
|
the lease |
|
|
|
|
|
| 4 |
Debtors |
|
|
|
2021 |
2020 |
|
Other debtors |
|
|
|
|
873 |
| 5 |
Creditors: amounts |
falling due within |
one year |
|
2021 |
2020 |
|
Other creditors |
|
|
|
1,081 |
1,247 |