| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details | |||
| Chair's statement | 2-3 | |||
| Trustees' report |
4-7 | |||
| Trustees' responsibilities |
statement | |||
| Independent examiner's |
report | |||
| Statement offinancial |
activities | 10 | ||
| Balance sheet | ||||
| Notes to the financial | statements | 12-20 |
| Trustees | Tony Bradley, FCIPR, Chair | Tony Bradley, FCIPR, Chair | Tony Bradley, FCIPR, Chair | |
|---|---|---|---|---|
| David Sanders, | FCIPR | |||
| Sheena Elliott (resigned | 31August 2020) | |||
| Jennifer Stirton, | FCIPR | |||
| Gary Taylor, FCIPR | ||||
| L. Kevin Taylor, | FCIPR | |||
| Elizabeth D'Angelo |
||||
| Rosalind Grander | ||||
| James Harkness | ||||
| Charity registered | ||||
| number | 1157465 | |||
| Registered | office | c/o Sayer Vincent | ||
| Invicta House | ||||
| 108-114Golden | I ane | |||
| London | ||||
| EC17OTL | ||||
| Accountants | UNW LLP | |||
| Chartered Accountants |
||||
| St.James' Boulevard | ||||
| Newcastle upon |
Tyne | |||
| NE1 4JE | ||||
| Bankers | National Westminister | Bank pic | ||
| 134Aldersgate | Street | |||
| London | ||||
| EC1A4JA | ||||
| Triodos Bank NV | ||||
| Deanery Road | ||||
| Bristol | ||||
| BS15AS | ||||
| Investment | managers | Rathbones | ||
| 8 Finsbury Circus |
||||
| London | ||||
| EC2M 7AZ |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2020 | 2020 | 2019 | |||
| Note | E | ||||
| Income from: | |||||
| Donations | 36,906 | 36,906 | 22,611 | ||
| Other trading activities |
4,069 | ||||
| Investments | 24,315 | 24,315 | 28,702 | ||
| Total income | 61,221 | 61,221 | 55,382 | ||
| Expenditure on: |
|||||
| Raising funds | 2,350 | 2,350 | 995 | ||
| Charitable activities |
31,893 | 31,893 | 42,029 | ||
| Total expenditure | 34,243 | 34,243 | 43,024 | ||
| Net income before | net gains on investments | 26,978 | 26,978 | 12,358 | |
| Net gains on investments | 61,120 | 61,120 | 125,567 | ||
| Net movement in funds |
88,098 | 88,098 | 137,925 | ||
| Reconciliation offunds: |
|||||
| Total funds brought | forward | 1,170,319 | 1,170,319 | 1,032,394 | |
| Net movement in funds |
88,098 | 88,098 | 137,925 | ||
| Total funds carried forward | 1,258,417 | 1,258,417 | 1,170,319 |
| Note | 2020f | 2019 F |
|||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Investments | 1,241,703 | 1,157,934 | |||||
| 1,241,703 | 1,157,934 | ||||||
| Current assets | |||||||
| Debtors | 10 | 8,167 | 5,108 | ||||
| Cash at bank | and in hand | 16,866 | 12,627 | ||||
| 25,033 | 17,735 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | (8,319) | (5,350} | |||||
| Net current | assets | 16,714 | 12,385 | ||||
| Total assets | less current liabilities | 1,258,417 | 1,170,319 | ||||
| Net assets | 1,258,417 | 1,170,319 | |||||
| Total net assets | 1,258,417 | 1,170,319 | |||||
| Charity funds | |||||||
| Unrestricted | funds | 12 | 1,258,417 | 1,170,319 | |||
| Total funds | 1,258,417 | 1,170,319 |
| 3. | Income from donations | and legacies | and legacies | |||
|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||
| funds | funds | funds | ||||
| 2020 | 2020 | 2019 | ||||
| E | ||||||
| Donations | 36,906 | 36,906 | 22,611 | |||
| Total 2019 | 22,611 | 22,611 | ||||
| 4. | Income from other trading | activities | ||||
| Income from fundraising | events |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2020f | 2020f | 2019 F |
||
| Fundraising | events | 4,069 | ||
| Total 2019 | 4,069 | 4,069 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2020 E |
2020 f. |
2019f | ||
| Investment | income | 24,279 | 24,279 | 28,625 |
| Bank interest | 36 | 36 | 77 | |
| 24,315 | 24,315 | 28,702 | ||
| Total 2019 | 28,702 | 28,702 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2020 | 2020 | 2019 | ||||
| F | E | |||||
| Event costs | 995 | |||||
| Other fundraising | costs | 720 | 720 | |||
| Investment | management | fees | 1,630 | 1,630 | ||
| 2,350 | 2,350 | 995 | ||||
| Total 2019 | 995 |
| Direct | Support | Total | Total | ||
|---|---|---|---|---|---|
| costs | costs | funds | funds | ||
| 2020 | 2020 | 2020 | 2019 | ||
| E | E | E | |||
| Provision ofcharitable | activities | 21,756 | 10,137 | 31,893 | 42,029 |
| Total 2019 | 23,164 | 18,865 | 42,029 |
| Total | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| E | f. | |||
| Grants | awarded | 8,476 | 14,164 | |
| Support | worker | 8,280 | 9,000 | |
| Mental | health | hotline | 5,000 | |
| 21,756 | 23,164 |
| Total | Total | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2019 | ||||
| Administrator | costs | 3,000 | 3,000 | ||
| Independent | examination | fee | 3,300 | 3,300 | |
| Promotional | costs | 1,144 | 4,429 | ||
| Postage, telephone | 8 stationery | 130 | 184 | ||
| Bank charges | 14 | 14 | |||
| Sundry | 87 | ||||
| Training | 50 | 110 | |||
| Insurance | 558 | 684 | |||
| Subscriptions | 455 | 558 | |||
| Support & administration |
expenses | 1,486 | 6,499 | ||
| 10,137 | 18,865 |
| Listed | ||||||
|---|---|---|---|---|---|---|
| investments E |
Cashf | Total F |
||||
| Cost or valuation | ||||||
| At 1 January2020 | 1,157,884 | 50 | 1,157,934 | |||
| Additions | 21,530 | 21,530 | ||||
| Disposals | (409) | 1,120 | 711 | |||
| Revaluations | 61,528 | 61,528 | ||||
| At 31December 2020 | 1,240,533 | 1,170 | 1,241,703 | |||
| Net book value | ||||||
| At 31December 2020 | 1,240,533 | 1,170 | 1,241,703 | |||
| At 31 December 2019 | 1,157,884 | 50 | 1,157,934 | |||
| 10. | Debtors | |||||
| 2020 | 2019 | |||||
| Prepayments | and accrued income | 8,167 | 5,108 | |||
| 8,167 | 5,108 | |||||
| 11. | Creditors: Amounts | falling due within one year | ||||
| 2020 | 2019 | |||||
| E | ||||||
| Accruals and | deferred | income | 8,319 | 5,350 | ||
| 8,319 | 5,350 |
| Statement o | ffunds | - current ye | ar | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||
| Balance at | 1 | 31 | ||||||
| January | Gains/ | December | ||||||
| 2020 E |
Income f |
Expenditure F |
(Losses) F |
2020f | ||||
| Unrestricted | funds | |||||||
| Designated | funds | |||||||
| Future projects | 10,000 | (5,000) | 5,000 | |||||
| General funds | ||||||||
| General funds | 1,160,319 | 61,221 | (29,243) | 61,120 | 1,253,417 | |||
| Total Unrestricted | funds | 1,170,319 | 61,221 | (34,243) | 61,120 | 1,258,417 | ||
| Statement offunds | - prior year | |||||||
| Balance at | ||||||||
| Balance at | 31 | |||||||
| 1 January | Transfers | Gains/ | December | |||||
| 2019 | Income | Expenditure | in/out | (Losses) | 2019 | |||
| E | F | F | F | F | ||||
| Unrestricted | ||||||||
| funds | ||||||||
| Designated | ||||||||
| funds | ||||||||
| Future projects | 10,000 | 10,000 | ||||||
| General funds | ||||||||
| General funds | 1,032,394 | 55,382 | (43,024) | (10,000) | 125,567 | 1,160,319 | ||
| Total | ||||||||
| Unrestricted | ||||||||
| funds | 1,032,394 | 55,382 | (43,024) | 125,567 | 1,170,319 |