OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details
Chair's statement 2-3
Trustees'
report
4-7
Trustees'
responsibilities
statement
Independent
examiner's
report
Statement
offinancial
activities 10
Balance sheet
Notes to the financial statements 12-20

Trustees Tony Bradley, FCIPR, Chair Tony Bradley, FCIPR, Chair Tony Bradley, FCIPR, Chair
David Sanders, FCIPR
Sheena Elliott (resigned 31August 2020)
Jennifer Stirton, FCIPR
Gary Taylor, FCIPR
L. Kevin Taylor, FCIPR
Elizabeth
D'Angelo
Rosalind Grander
James Harkness
Charity registered
number 1157465
Registered office c/o Sayer Vincent
Invicta House
108-114Golden I ane
London
EC17OTL
Accountants UNW LLP
Chartered
Accountants
St.James' Boulevard
Newcastle
upon
Tyne
NE1 4JE
Bankers National Westminister Bank pic
134Aldersgate Street
London
EC1A4JA
Triodos Bank NV
Deanery Road
Bristol
BS15AS
Investment managers Rathbones
8 Finsbury
Circus
London
EC2M 7AZ

Unrestricted Total Total
funds funds funds
2020 2020 2019
Note E
Income from:
Donations 36,906 36,906 22,611
Other trading
activities
4,069
Investments 24,315 24,315 28,702
Total income 61,221 61,221 55,382
Expenditure
on:
Raising funds 2,350 2,350 995
Charitable
activities
31,893 31,893 42,029
Total expenditure 34,243 34,243 43,024
Net income before net gains on investments 26,978 26,978 12,358
Net gains on investments 61,120 61,120 125,567
Net movement
in funds
88,098 88,098 137,925
Reconciliation
offunds:
Total funds brought forward 1,170,319 1,170,319 1,032,394
Net movement
in funds
88,098 88,098 137,925
Total funds carried forward 1,258,417 1,258,417 1,170,319

Note 2020f 2019
F
Fixed assets
Investments 1,241,703 1,157,934
1,241,703 1,157,934
Current assets
Debtors 10 8,167 5,108
Cash at bank and in hand 16,866 12,627
25,033 17,735
Creditors: amounts falling due within one
year (8,319) (5,350}
Net current assets 16,714 12,385
Total assets less current liabilities 1,258,417 1,170,319
Net assets 1,258,417 1,170,319
Total net assets 1,258,417 1,170,319
Charity funds
Unrestricted funds 12 1,258,417 1,170,319
Total funds 1,258,417 1,170,319

3. Income from donations and legacies and legacies
Unrestricted Total Total
funds funds funds
2020 2020 2019
E
Donations 36,906 36,906 22,611
Total 2019 22,611 22,611
4. Income from other trading activities
Income from fundraising events
Unrestricted Total Total
funds funds funds
2020f 2020f 2019
F
Fundraising events 4,069
Total 2019 4,069 4,069

Unrestricted Total Total
funds funds funds
2020
E
2020
f.
2019f
Investment income 24,279 24,279 28,625
Bank interest 36 36 77
24,315 24,315 28,702
Total 2019 28,702 28,702

Unrestricted Total Total
funds funds funds
2020 2020 2019
F E
Event costs 995
Other fundraising costs 720 720
Investment management fees 1,630 1,630
2,350 2,350 995
Total 2019 995

Direct Support Total Total
costs costs funds funds
2020 2020 2020 2019
E E E
Provision ofcharitable activities 21,756 10,137 31,893 42,029
Total 2019 23,164 18,865 42,029

Total Total
funds funds
2020 2019
E f.
Grants awarded 8,476 14,164
Support worker 8,280 9,000
Mental health hotline 5,000
21,756 23,164

Total Total
funds funds
2020 2019
Administrator costs 3,000 3,000
Independent examination fee 3,300 3,300
Promotional costs 1,144 4,429
Postage, telephone 8 stationery 130 184
Bank charges 14 14
Sundry 87
Training 50 110
Insurance 558 684
Subscriptions 455 558
Support
& administration
expenses 1,486 6,499
10,137 18,865

Listed
investments
E
Cashf Total
F
Cost or valuation
At 1 January2020 1,157,884 50 1,157,934
Additions 21,530 21,530
Disposals (409) 1,120 711
Revaluations 61,528 61,528
At 31December 2020 1,240,533 1,170 1,241,703
Net book value
At 31December 2020 1,240,533 1,170 1,241,703
At 31 December 2019 1,157,884 50 1,157,934
10. Debtors
2020 2019
Prepayments and accrued income 8,167 5,108
8,167 5,108
11. Creditors: Amounts falling due within one year
2020 2019
E
Accruals and deferred income 8,319 5,350
8,319 5,350

Statement o ffunds - current ye ar
Balance at
Balance at 1 31
January Gains/ December
2020
E
Income
f
Expenditure
F
(Losses)
F
2020f
Unrestricted funds
Designated funds
Future projects 10,000 (5,000) 5,000
General funds
General funds 1,160,319 61,221 (29,243) 61,120 1,253,417
Total Unrestricted funds 1,170,319 61,221 (34,243) 61,120 1,258,417
Statement offunds - prior year
Balance at
Balance at 31
1 January Transfers Gains/ December
2019 Income Expenditure in/out (Losses) 2019
E F F F F
Unrestricted
funds
Designated
funds
Future projects 10,000 10,000
General funds
General funds 1,032,394 55,382 (43,024) (10,000) 125,567 1,160,319
Total
Unrestricted
funds 1,032,394 55,382 (43,024) 125,567 1,170,319