Charity number: 1157399
THE UTLEY FAMILY CHARITABLE TRUST
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
THE UTLEY FAMILY CHARITABLE TRUST
CONTENTS
| Page | |
|---|---|
| Reference and Administrative Details of the Charity, its Trustees and Advisers | 1 - 2 |
| Trustees' Report | 3 - 8 |
| Independent Auditor's Report on the Financial Statements | 9 - 12 |
| Statement of Financial Activities | 13 |
| Balance Sheet | 14 |
| Statement of Cash Flows | 15 |
| Notes to the Financial Statements | 16 - 31 |
THE UTLEY FAMILY CHARITABLE TRUST
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2024
| Trustees | Neil Utley |
|---|---|
| Nicky Utley (resigned 27 January 2025) | |
| Raja Balasurija | |
| Melvyn Sims | |
| Charity registered number 1157399 Principal office Larkins Farm 199 Nine Ashes Road Nine Ashes Ingatestone CM4 0JY Independent auditor MHA 910 The Crescent Colchester Business Park Colchester Essex CO4 9YQ Bankers Coutts & Co 440 The Strand London WC2R 0QS UBS AG 1 Finsbury Avenue London EC2M 2PP CAF Bank Ltd 25 Kings Hill Avenue West Malling ME19 4JQ |
Page 1
THE UTLEY FAMILY CHARITABLE TRUST
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Solicitors Charles Russell Speechlys 5 Fleet Place Farringdon London EC4M 7RD Investment Manager UBS AG 1 Finsbury Avenue London EC2M 2PP Investment Manager Adam & Company PLC 22 King Street London SW17 6QY
Page 2
THE UTLEY FAMILY CHARITABLE TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024
The Trustees present their annual report together with the audited financial statements of the Charity for the year 1 April 2023 to 31 March 2024. These have been prepared in accordance with the accounting policies set out on pages 15 to 18 and comply with the charity's trust deed and applicable law.
The financial statements comply with the Charities Act 2011, the trust deed dated 5 May 2014, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland SORP (FRS 102).
Objectives and activities
a. Policies and objectives
The objectives of the charity are such exclusively charitable purposes as the Trustees may in their absolute discretion determine. The charity is established for general charitable purposes and operates as a grant making charity, supporting charitable projects, organisations and individuals with grants of varying sizes and durations.
The trustees may use the income and capital of the charity in promoting the objectives.
b. Grant-making policies
The charity has been established to provide grants for purposes that are exclusively charitable under the law of England and Wales. The charity has put in place sound grant arrangements so that it can properly select appropriate grantees and impose prudent terms on grants, including, as appropriate, requiring monitoring and evaluation of the way in which funds are applied by grantees.
c. Main activities undertaken to further the Charity's purposes for the public benefit
The Trustees are aware of the Charity Commission guidance on Public Benefit and confirm that they have complied with the duty in Section 4 of the Charities Act 2011 to have due regard to it.
They consider the information which follows in this annual report, about the trust's aims, activities and achievements in the areas of interest that the trust support, demonstrates the benefit to it's beneficiaries and through them to the public.
d. Fundraising
The Trustees have referred to the Code of Fundraising Practice (“the Code”) which were developed on 7 July 2016 by the fundraising community through the work of the Institute of Fundraising and Public Fundraising Association, and the Guidance on Charities and Fundraising issued by the Charity Commission (“CC20”) and the Charities (Protection and Social Investment) Act 2016 (“the Act”). The charity raises the majority of its funds through investment income and donations from the Trustees over the years.
The charity does not undertake any direct fundraising, such as door-to-door collections, direct mailings or cold calling and it states on the website that it does not seek donations.
The charity ensures that grant and gift agreements are in place with its supporters. The charity completes a due diligence process for all new supporters. The Trustees are kept up-to-date on fundraising best practice.
Page 3
THE UTLEY FAMILY CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Objectives and activities (continued)
Achievements and performance
a. Main achievements of the Charity
The Trustees continue to support a range of causes and concentrate the bulk of the Foundation’s programmes and grant-making on (1) the provision of music for people living with dementia; (2) education and causes relating to underprivileged and vulnerable children; (3) the reintegration of veterans into civilian life and (4) causes related to international aid and development.
b. Charitable activities
Expenditure on charitable activities totalled £1,196,026 (2023 - £1,349,832). This included grants and donations totalling £769,971 (2023 - £876,169) to various charities, charitable projects and individuals’ fundraising. A summary of grants made during the year is reflected in note 8.
Grantmaking includes £523,206 (2023 - £496,917) music for dementia programme expenditure for charitable activities including the M4D campaign and m4dradio.com. Governance costs of £52,310 (2023 - £63,570) including Music 4 Demential project costs and grant support costs of £176,067 (2023 - £168,169) were incurred during the year, and are included in Charitable Activities. Bad debts totalling £415,827 (2023 - £371,204) were incurred during the year of which £238,019 (2023: £Nil) related to loan interest accrued.
Music for Dementia programme
Music can be transformative for those living with dementia and those who love and care for them. People who cannot speak may sing; those who struggle to walk may dance; those who have withdrawn into themselves may open their eyes, reach out a hand, reconnect with loved ones. The Trustees believe music should be made freely available to everyone with dementia and could hold the key to transforming dementia care nationwide.
Since 2016 the trustees have sought to combine grantmaking, special projects, partnerships and policy research towards making music an integral part of dementia for all those living with dementia. They have identified 5 strategic impacts they wish to have:
-
Make music more accessible by helping people with dementia and their carers overcome tech barriers.
-
Support grassroots provision of music activity and increase the total funding available
-
Expand training in musical techniques to all frontline health and social care workers
-
Raise awareness of the power of music
-
Embed music in health and care systems so it is as easy as possible to use
This year the Foundation made significant progress against these objectives, building on the recommendations made in the Power of Music policy report we published jointly with UK Music in 2022.
- The Power of Music Fund: The Utley Foundation continued to work with NASP to develop the Power of Music shared investment Fund to which trustees have committed £1million over three years. The fund is intended to bring together public money with funds from philanthropy, business and the NHS. This will be disbursed in grants and scaling projects to music and dementia organisations and evaluation data will be gathered to build evidence of cost savings to the NHS, to be shared with NHS commissioners and inform their decision-making.
The first major funding round launched in November 2023 and 71 grants were administered in March 2023. This included a major grant to the first National Centre of Excellence, awarded to Manchester Camerata after a highly competitive application process. By end March, NASP had secured a total pot of c £2.2m including from Arts Council England, the Greater Manchester Authority and Music For All.
Page 4
THE UTLEY FAMILY CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Achievements and performance (continued)
-
Thank You Day – 2 July 2023: Trustees awarded a grant to charity /together to support delivery of national Thank You Day 2023. We collaborated with them to promote the message that music can bring people together and help people living with dementia. Singing legend Tony Christie re-recorded Andrew Gold’s ‘Thank You For Being A Friend’ with Sting and dementia carers. Over six million people got involved through the national media and community events including singalongs in care homes and Tony Christie came on board as an official ambassador for the Music for Dementia campaign.
-
In Other Words at the Arcola: In Other Words is an award-winning play written and performed by Matt Seager. It is a tender exploration of the heartbreak of dementia but also the hope that can lie in music and the power of human connection. The trustees awarded a grant to support the play’s revival at the Arcola Theatre to bring the play and its themes to a wider audience. To mark World Alzheimer’s Day on 24 September, we hosted a Gala Night performance with an invited audience of previous grantees, strategic partners and frontline health and social care staff.
-
Music Helps: Music Helps is an online training course for professional and family caregivers developed by charity Music As Therapy International. The programme is based on a successful model they developed first in India. The trustees awarded a grant to redevelop the assets and videos for a UK audience. The trustees are excited to see how this is received and its potential for reaching more frontline staff with musical techniques that can make their jobs easier and more enjoyable.
-
Give It A Go – refocusing our messaging: In summer 2023 we undertook a review of our Music for Dementia campaign work to date and decided for the next stage to re-focus awareness-raising on the needs of family carers. Looking after someone with dementia can be lonely and exhausting. Music can help, but it can also feel like ‘just another thing I’ve got to do’. During the winter of 2023 we embarked upon overhauling our website and undertaking content creation to encourage people to ‘Give It A Go’ (launching in 2024).
Trustees are pleased with this impact-focused approach to the Music for Dementia programme and decided work should begin on developing a similar approach to the Veterans programme. The overall aim will be to improve the mental health, wellbeing and career prospects of veterans, particularly from the special forces. Trustees agreed an award to the Clocktower Foundation and are now in the process of identifying the key impacts they wish to make and potential strategic partners to achieve them.
2024/25 will make ten years of the Utley Foundation and in autumn 2023, we embarked upon an internal review of all grant-making to date, This has been a rich and rewarding process revealing the variety of areas where the Foundation has made an impact over the years. It has also informed a number of changes and adjustments to our internal admin processes that will set us up well for the next ten years.
c. Investments
The assets of the charity consist principally of investments and cash, and these are collectively recorded on the Balance Sheet at their market value on that date. Any increase or decrease over cost or restatement of these values is recorded in the Statement of Financial Activities.
To further diversify investment risk, the charity has loaned a total of £1,179,228 (2023 - £2,517,628) to a select group of entities, further details of which can be found in Debtors - Note 18.
The Trustees investment powers are unrestricted.
Page 5
THE UTLEY FAMILY CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Achievements and performance (continued)
d. Incoming Resources & Rescources Expended
Incoming resources totalled £549,048 (2023 - £637,056). The charity’s income comprised restricted and unrestricted donations, income from the investment portfolios, loan interest and interest from cash deposits.
Investment income is shown net of tax credits and gross of investment management costs. Investment management costs are separately accounted for under resources expended and more specifically under costs of generating funds.
e. Investment policy and performance
The Trustees’ investment objective is to achieve an absolute return of 5% over inflation. Grants are paid from investment returns (including income) or anticipated investment returns, such that in a year of underperformance, capital may be used. Equally there is no obligation for Trustees to grant the entire annual return. The charity accepts that this return policy has a risk that is in any one year anticipated returns cannot be delivered. The Trustees believe that over the long term the value of the charity will be maintained and the charity’s investment policy should be driven for the long term.
The Trustees review the performance of their investment portfolios regularly.
The value of the portfolio with UBS at 31 March 2024 was £16,363,496 (2023: £13,967,196).
The portfolio with Adam & Company at 31 March 2024 was £8,611,016 (2023: £7,489,956).
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Reserves policy
The Trustees have examined the charity’s requirements for resources in light of the main risks to the organisation and have no outstanding commitments or cash demands that are not adequately covered by existing resources. The net assets of the charity consist of both restricted and unrestricted reserves. The available unrestricted funds at 31 March 2024 will be retained to make grants in accordance with the charity’s charitable objectives and any policies.
The Trustees consider that the freely expendable funds are appropriate and adequately take into account plans for grants to be awarded in the future. However, the Trustees will keep this under constant review.
The balance of both restricted and unrestricted funds as at 31 March 2024 was £24,512,419 (2023: £23,422,506).
Page 6
THE UTLEY FAMILY CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Structure, governance and management
a. Constitution
The Utley Family Charitable Trust is a registered charity, number 1157399, and is constituted under a Trust deed.
b. Methods of appointment or election of Trustees
The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to auditor
Each of the persons who are Trustees at the time when this Trustees' Report is approved has confirmed that:
-
so far as that Trustee is aware, there is no relevant audit information of which the charity's auditor is unaware, and
-
that Trustee has taken all the steps that ought to have been taken as a Trustee in order to be aware of any relevant audit information and to establish that the charity's auditor is aware of that information.
Page 7
THE UTLEY FAMILY CHARITABLE TRUST
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Auditor
The auditor, Cara Miller ACCA, on behalf of MHA, has indicated her willingness to continue in office. The designated Trustees will propose a motion reappointing the auditor at a meeting of the Trustees.
Approved by order of the members of the board of Trustees and signed on their behalf by: | Neil Utley (Chair of Trustees) Date: 31/01/2025
Page 8
THE UTLEY FAMILY CHARITABLE TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE UTLEY FAMILY CHARITABLE TRUST
Opinion
I have audited the financial statements of The Utley Family Charitable Trust (the 'charity') for the year ended 31 March 2024 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
In my opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 March 2024 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
I conducted my audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. My responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of my report. I am independent of the charity in accordance with the ethical requirements that are relevant to my audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and I have fulfilled my other ethical responsibilities in accordance with these requirements. I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my opinion.
Conclusions relating to going concern
In auditing the financial statements, I have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work I have performed, I have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
My responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 9
THE UTLEY FAMILY CHARITABLE TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE UTLEY FAMILY CHARITABLE TRUST (CONTINUED)
Other information
The other information comprises the information included in the Annual Report other than the financial statements and my Auditor's Report thereon. The Trustees are responsible for the other information contained within the Annual Report. My opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in my report, I do not express any form of assurance conclusion thereon. My responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or my knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If I identify such material inconsistencies or apparent material misstatements, I am required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work I have performed, I conclude that there is a material misstatement of this other information, I am required to report that fact.
I have nothing to report in this regard.
Matters on which we are required to report by exception
I have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires me to report to you if, in my opinion:
-
the information given in the Trustees' Report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
I have not received all the information and explanations I require for my audit.
Responsibilities of trustees
As explained more fully in the Trustees' Responsibilities Statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Page 10
THE UTLEY FAMILY CHARITABLE TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE UTLEY FAMILY CHARITABLE TRUST (CONTINUED)
Auditor's responsibilities for the audit of the financial statements
I have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
My objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes my opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. I design procedures in line with my responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which my procedures are capable of detecting irregularities, including fraud is detailed below:
-
Enquiry of management around actual and potential litigation and claims;
-
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias;
-
Reviewing minutes of meetings of those charged with governance;
-
Reviewing financial statement dsiclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Because of the inherent limitations of an audit, there is a risk that I will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as I will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of my responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of my Auditor's Report.
Page 11
THE UTLEY FAMILY CHARITABLE TRUST
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE UTLEY FAMILY CHARITABLE TRUST (CONTINUED)
Use of my report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My audit work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for my audit work, for this report, or for the opinions I have formed.
Cara Miller ACCA on behalf of MHA
Colchester, United Kingdom
Date: 31 January 2025
MHA is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.
MHA is the trading name of MacIntyre Hudson LLP, a limited liability partnership in England and Wales (registered number OC312313)
Page 12
THE UTLEY FAMILY CHARITABLE TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
| Note Income from: Donations and legacies 4 Investments 5 Total income Expenditure on: Raising funds 6 Charitable activities 7 Total expenditure Net movement in funds before other recognised gains/(losses) Other recognised gains/(losses): Gains/(losses) on revaluation of fixed assets 15 Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2024 £ 4,618 543,424 548,042 662,075 1,196,026 1,858,101 (1,310,059) 2,398,966 1,088,907 23,422,506 1,088,907 24,511,413 |
Restricted funds 2024 £ 1,006 - 1,006 - - - 1,006 - 1,006 - 1,006 1,006 |
Total funds 2024 £ 5,624 543,424 549,048 662,075 1,196,026 1,858,101 (1,309,053) 2,398,966 1,089,913 23,422,506 1,089,913 24,512,419 |
Total funds 2023 £ 6,090 630,966 637,056 523,843 1,349,832 1,873,675 (1,236,619) (965,785) (2,202,404) 25,624,910 (2,202,404) 23,422,506 |
|---|---|---|---|---|
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 16 to 31 form part of these financial statements.
Page 13
THE UTLEY FAMILY CHARITABLE TRUST
BALANCE SHEET AS AT 31 MARCH 2024
| 2024 | 2024 | 2023 | ||||
|---|---|---|---|---|---|---|
| Note | £ | £ | ||||
| Fixed assets | ||||||
| Tangible assets | 16 | 2,518 | 1,667 | |||
| Investments | 17 | 25,074,512 | 21,557,152 | |||
| 25,077,030 | 21,558,819 | |||||
| Current and non current assets | ||||||
| Debtors: amounts falling due after more than | ||||||
| one year | 18 | 593,914 | 750,000 | |||
| Debtors: amounts falling due within one year | 18 | 591,939 | 1,770,378 | |||
| Cash at bank and in hand | 301,203 | 744,147 | ||||
| 1,487,056 | 3,264,525 | |||||
| Creditors: amounts falling due within one | ||||||
| year | 19 | (2,051,667) | (1,400,838) | |||
| Net current and non current liabilities / | ||||||
| assets | (564,611) | 1,863,687 | ||||
| Total net assets | 24,512,419 | 23,422,506 | ||||
| Charity funds | ||||||
| Restricted funds | 1,006 | - | ||||
| Unrestricted funds | 24,511,413 | 23,422,506 | ||||
| Total funds | 24,512,419 | 23,422,506 |
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
/ Neil Utley (Chair of Trustees) Date: 31/01/2025
The notes on pages 16 to 31 form part of these financial statements.
Page 14
THE UTLEY FAMILY CHARITABLE TRUST
| STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024 |
||
|---|---|---|
| Cash flows from operating activities Net cash used in operating activities (note 22) Cash flows from investing activities Dividends, interests and rents from investments Proceeds from sale of investments Purchase of investments Purchase of fixed assets Gains on investments Net cash used in investing activities Cash flows from financing activities Net cash provided by financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year (note 23) The notes on pages 16 to 31 form part of these financial statements |
2024 £ (578,054) 543,424 8,163,752 (9,557,481) (2,497) 290,083 (562,719) - (1,140,773) (530,870) (1,671,643) |
2023 £ (1,681,268) 630,966 3,822,840 (4,520,911) (2,411) - (69,516) - (1,750,784) 1,219,914 (530,870) |
Page 15
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1. General information
The Utley Family Charitable Trust (“the trust” or “the charity”), registered charity number 1157399, is based and administered in the United Kingdom. The registered address is Larkins Farm, 199 Nine Ashes Road, Ingatestone, Essex, CM4 0JY. The nature of the charity’s operations and principal activities are set out in the Trustees’ Annual Report.
The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the period.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The Utley Family Charitable Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The financial statements are presented in sterling which is the functional currency of the charity.
2.2 Going Concern
The Trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the Trust to continue as a going concern.
The Trustees make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements and have concluded that the Trust has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the Trust's ability to continue as a going concern, thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3 Incoming resources
All incoming resources are included in the SOFA when the charity is entitled to the income and the amount can be quantified with reasonable accuracy.
Voluntary donations include donations under Gift Aid with the associated tax credits included when receivable. Interest from deposit accounts are included when received.
Page 16
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
2. Accounting policies (continued)
2.4 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
All expenditure is inclusive of irrecoverable VAT.
2.5 Tangible fixed assets and depreciation
Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following basis:
- Computer equipment 3 years straight line
2.6 Investments
Quoted Investments are included at closing mid-market value at the balance sheet date. Realised gains and losses on investments are recognised on disposal of investments and any gain or loss on revaluation is taken to the Statement of Financial Activities (SOFA). The determination of any gains and losses is calculated by reference to the value of such assets at the beginning of the accounting period.
Private equity investments are accounted for at the cost of the trust’s committed share subscription until such time that a valuation is formally conducted by the company invested.
Page 17
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
2. Accounting policies (continued)
2.7 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
2.9 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.
2.10 Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.11 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Page 18
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
3. Critical accounting estimates and areas of judgment
In preparing these financial statements, the Trustees have to make judgements on how to apply the charity’s accounting policies and make estimates about the future. The critical judgement that has been made at arriving at the amounts recognised in the financial statements and the key area of estimation uncertainty that has a significant risk of causing a material adjustment to the carrying value of assets and liabilities in the next financial year, is discussed below:
-
Assets receivable after more than 1 year
-
Liabilities falling due after more than 1 year
Critical accounting estimates and assumptions:
ii) The Trustees have estimated the asset and liability payment dates based on their expectation of when the payments will be made. A longer period would result in a higher discount and a lower asset or liability value being presented as an asset or a liability in these financial statements. A shorter period would result in a lower discount and a higher asset or liability value being presented as an asset or a liability in these financial statements.
4. Income from donations and legacies
| Unrestricted funds 2024 £ Donations 4,618 Donations |
Restricted funds 2024 £ 1,006 Unrestricted funds 2023 £ 6,090 |
Total funds 2024 £ 5,624 |
|---|---|---|
| Total funds 2023 £ 6,090 |
5. Investment income
| Unrestricted funds 2024 £ Income from local listed investments 346,811 Investment income - other local unlisted 196,613 543,424 |
Total funds 2024 £ 346,811 196,613 |
|---|---|
| 543,424 |
Page 19
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
5. Investment income (continued)
| Unrestricted funds 2023 £ Income from local listed investments 376,865 Investment income - other local unlisted 254,101 630,966 Expenditure on raising funds Unrestricted funds 2024 £ Investment management fees 246,248 Bad debts written off - Loans 177,808 Bad debts written off - Loan interest accrued 238,019 662,075 Unrestricted funds 2023 £ Investment management fees 152,639 Bad debts written off - Loans 371,204 523,843 |
Total funds 2023 £ 376,865 254,101 |
|---|---|
| 630,966 | |
| Total funds 2024 £ 246,248 177,808 238,019 |
|
| 662,075 | |
| Total funds 2023 £ 152,639 371,204 |
|
| 523,843 |
6. Expenditure on raising funds
Page 20
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
7. Expenditure on charitable activities
| Unrestricted funds 2024 £ Grants payable 769,971 Support costs 426,055 1,196,026 Unrestricted funds 2023 £ Grants payable 876,169 Support costs 473,663 1,349,832 |
Total funds 2024 £ 769,971 426,055 |
|---|---|
| 1,196,026 | |
| Total funds 2023 £ 876,169 473,663 |
|
| 1,349,832 |
8. Analysis of grants
The grants awarded above are attributable to the following areas of focus of the Charity:
| Music and Dementia Children Veterans International Aid Other |
Grants to Individuals 2024 £ 523,206 63,383 119,382 30,000 34,000 769,971 |
Total funds 2024 £ 523,206 63,383 119,382 30,000 34,000 |
|---|---|---|
| 769,971 |
Page 21
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
8. Analysis of grants (continued)
| Grants to Individuals 2023 £ Music and Dementia 496,916 Children 150,624 Veterans 95,000 Other 59,869 Other 73,760 876,169 Unrestricted funds 2024 £ Grants awarded to UK registered charities 711,992 Grants awarded to international registered organisations 49,816 Grants awarded to other charitable activities 8,163 769,971 Unrestricted funds 2023 £ Grants awarded to UK registered charities 748,825 Grants awarded to international registered organisations 53,673 Grants awarded to other charitable activities 58,671 Programme expenditure on Music for Dementia and M4D campaign 15,000 876,169 |
Total funds 2023 £ 496,916 150,624 95,000 59,869 73,760 |
|---|---|
| 876,169 | |
| Total funds 2024 £ 711,992 49,816 8,163 |
|
| 769,971 | |
| Total funds 2023 £ 748,825 53,673 58,671 15,000 |
|
| 876,169 |
Page 22
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
9. Support Costs
| Staff and other costs Governance costs Staff and other costs Governance costs |
Unrestricted funds 2024 £ 373,745 52,310 426,055 Unrestricted funds 2023 £ 410,093 63,570 473,663 |
Total funds 2024 £ 373,745 52,310 |
|---|---|---|
| 426,055 | ||
| Total funds 2023 £ 410,093 63,570 |
||
| 473,663 |
10. Staff and other costs
| Unrestricted funds 2024 £ Staff costs 197,678 Management and administration - Dementia Project 176,067 373,745 |
Total funds 2024 £ 197,678 176,067 |
|---|---|
| 373,745 |
Page 23
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
| Staff costs Management and administration - Dementia Project |
Unrestricted funds 2023 £ 241,924 168,609 410,533 |
Total funds 2023 £ 241,924 168,609 |
|---|---|---|
| 410,533 |
11. Governance costs
| Unrestricted funds 2024 £ Management and administration costs 18,270 Accountancy fees 21,466 Audit fees 12,500 Bank interest and charges 74 52,310 Unrestricted funds 2023 £ Management and administration costs 9,318 Accountancy fees 5,924 Audit fees 8,000 Consultancy costs 19,999 Bank interest and charges 20,329 63,570 |
Total funds 2024 £ 18,270 21,466 12,500 74 |
|---|---|
| 52,310 | |
| Total funds 2023 £ 9,318 5,924 8,000 19,999 20,329 |
|
| 63,570 |
Page 24
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
12. Auditor's remuneration
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Fees payable to the Charity's auditor for the audit of the Charity's annual | ||
| accounts | 12,500 | 8,000 |
| Fees payable to the Charity's auditor in respect of: | ||
| All non-audit services not included above | 18,822 | 5,924 |
13. Staff costs
| Wages and salaries | 2024 £ 197,678 197,678 |
2023 £ 241,924 |
|---|---|---|
| 241,924 |
The average number of persons employed by the Charity during the year was as follows:
| 2024 | 2023 | |
|---|---|---|
| No. | No. | |
| Staff | 3 | 3 |
Included in staff costs are social security costs of £14,858 (2023 - £11,609) and pension contributions of £5,061 (2022 - £4,452).
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| 2024 | 2023 | ||
|---|---|---|---|
| No. | No. | ||
| In the band £60,001 - £70,000 | 1 | 1 | |
| In the band £80,001 - £90,000 | - | 1 | |
| 14. | Trustees' remuneration and expenses |
During the year, no Trustees received any remuneration or other benefits (2023 - £NIL) .
During the year ended 31 March 2024, no Trustee expenses have been incurred (2023 - £NIL) .
Page 25
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
| 15. (Loss)/gain on investments Net realised investment (loss)/gain Net unrealised investment (loss)/gain Exchange fluctuations 16. Tangible fixed assets Cost or valuation At 1 April 2023 Additions At 31 March 2024 Depreciation At 1 April 2023 Charge for the year At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
2024 £ 290,083 2,123,631 (13,147) 2,400,567 |
2023 £ (293,283) (639,438) (33,064) (965,785) Computer equipment £ 2,441 2,497 4,938 774 1,646 2,420 2,518 1,667 |
|---|---|---|
Page 26
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
17. Fixed asset investments
| Cost or valuation At 1 April 2023 Additions Disposals Revaluations At 31 March 2024 Net book value At 31 March 2024 At 31 March 2023 |
Listed investments outside the UK £ 16,021,764 2,466,145 (5,747,548) 2,011,454 14,751,815 14,751,815 16,021,764 |
Listed investments within UK £ 5,435,388 7,091,336 (2,416,204) 112,177 10,222,697 10,222,697 5,435,388 |
Unlisted investment £ 100,000 - - - 100,000 100,000 100,000 |
Total £ 21,557,152 9,557,481 (8,163,752) 2,123,631 25,074,512 25,074,512 21,557,152 |
|---|---|---|---|---|
The Trustees subscribed to £100,000 share investment in Ptarmigan Planning Limited. One of the Trustees, Neil Utley, is a 3.00% shareholder of Ptarmigan Planning Limited.
Page 27
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
18. Debtors
| Due after more than one year Loan to NTM ROI Seed Capital LP Loan to Equifinance Ltd Loan to UA Energy Debenture Due within one year Loan to The Route "Benns Lane" Loan to The Route "Tregorrick" Loan to Rothbury Road Loan to The Route "Little Clacton" Other debtors Loan interest due Loan to NTM ROI Seed Capital LP Loan to The Route "Little Clacton" Loan to Equifinance Ltd Prepayments Loan to Eagle Wharf |
2024 £ 343,914 - 250,000 593,914 2024 £ - - - - 2,150 70,784 - - 500,000 4,475 14,530 591,939 |
2023 £ - 500,000 250,000 |
|---|---|---|
| 750,000 | ||
| 2023 £ 41,058 36,750 254,322 100,000 2,750 567,852 571,539 167,046 - - 29,061 |
||
| 1,770,378 |
19. Creditors: Amounts falling due within one year
| Bank overdrafts Other taxation and social security Pension fund loan payable Other creditors Accruals and deferred income |
2024 £ 1,972,846 3,415 854 - 74,552 2,051,667 |
2023 £ 1,275,017 4,005 2,375 35,707 83,734 |
|---|---|---|
| 1,400,838 |
Page 28
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
20. Summary of funds
Summary of funds - current year
| General funds Restricted funds |
Balance at 1 April 2023 £ 23,422,506 - 23,422,506 Balance at 1 April 2022 £ 25,624,910 |
Income £ 548,042 1,006 549,048 Income £ 637,056 |
Expenditure £ (1,858,101) - (1,858,101) Expenditure £ (1,873,675) |
Gains/ (Losses) £ 2,398,966 - 2,398,966 Gains/ (Losses) £ (965,785) |
Balance at 31 March 2024 £ 24,511,413 1,006 |
|---|---|---|---|---|---|
| 24,512,419 | |||||
| Balance at 31 March 2023 £ 23,422,506 |
|||||
| Summary of funds - prior year | |||||
| General funds |
21. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Unrestricted funds 2024 £ Tangible fixed assets 2,518 Fixed asset investments 25,074,512 Debtors due after more than one year 593,914 Current assets 892,136 Creditors due within one year (2,051,667) Total 24,511,413 |
Restricted funds 2024 £ - - - 1,006 - 1,006 |
Total funds 2024 £ 2,518 25,074,512 593,914 893,142 (2,051,667) |
|---|---|---|
| 24,512,419 |
Page 29
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
21. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior period
| Tangible fixed assets Fixed asset investments Debtors due after more than one year Current assets Creditors due within one year Total |
Unrestricted funds 2023 £ 1,667 21,557,152 750,000 2,514,525 (1,400,838) 23,422,506 |
Total funds 2023 £ 1,667 21,557,152 750,000 2,514,525 (1,400,838) 23,422,506 |
|---|---|---|
22. Reconciliation of net movement in funds to net cash flow from operating activities
| Net expenditure for the period (as per Statement of Financial Activities) Adjustments for: Depreciation charges Dividends, interests and rents from investments Decrease in debtors Increase/(decrease) in creditors Foreign exchange differences Net cash used in operating activities |
2024 £ (1,309,053) 1,646 (543,424) 1,334,525 (47,000) (14,748) (578,054) |
2023 £ (1,236,619) 744 (630,966) 121,098 13,725 - (1,732,018) |
|---|---|---|
23.
Analysis of cash and cash equivalents
| Cash in hand Overdraft facility repayable on demand Total cash and cash equivalents |
2024 £ 301,203 (1,972,846) (1,671,643) |
2023 £ 684,147 (1,215,017) (530,870) |
|---|---|---|
Page 30
THE UTLEY FAMILY CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
24. Analysis of changes in net debt
| Cash at bank and in hand Bank overdrafts repayable on demand Debt due within 1 year Liquid investments |
At 1 April 2023 £ 744,147 (1,275,017) (2,375) 29,061 (504,184) |
Cash flows £ (442,944) (697,829) 1,521 (14,531) (1,153,783) |
At 31 March 2024 £ 301,203 (1,972,846) (854) 14,530 (1,657,967) |
|---|---|---|---|
25. Related party transactions
No Trustees received any remuneration during the year to 31 March 2024.
There were no related party transactions in the year to 31 March 2024 other than already disclosed elsewhere in these financial statements.
Page 31