OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-07-31-accounts

Charity Number: 1157391

THE HARPER ADAMS UNIVERSITY STUDENTS’ UNION

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2024

The Harper Adams University Students’ Union

Contents

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees’ report 2-15
Independent auditors’ report on the financial statements 16-19
Statement of financial activities 20
Balance Sheet 21
Statement of cash flows 22
Notes to the financial statements 23-39

The Harper Adams University Students’ Union

Reference and Administrative Details of the Charity, its Trustees and Advisers

Year ended 31 July 2024

Trustees D Douglas (Chair) – appointed 1 July 2024 T P C Owen M Carlisle – appointed 1 July 2024 M Tennant – appointed 1 July 2024 A Allen M J Nicklin (Deputy Chair) L Outten – appointed 6 September 2024 H Ashley H Littler – appointed 30 October 2024 E Mace (Chair) – resigned 30 June 2024 A Houssemayne du Boulay – resigned 1 July 2024 T Logan – resigned 31 October 2024 T York – resigned 8 March 204 Charity registered 1157391 Number Principal Office Edgmond Shropshire TF10 8NB Students’ Union Director Mr Michael Gale Finance Officer Sarah-Jane Etherington Independent Auditors Dean Statham 29 King Street Newcastle under Lyme Staffordshire ST5 1ER Bankers Lloyds Bank 95 High Street Newport Shropshire TF10 7AZ Human Resources Human Resources Ltd Consultants e-Innovation Centre Shifnal Road Telford TF2 9FT

- 1 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

The Trustees present their annual report together with the audited financial statements of the Charity for the period from 1 August 2023 to 31 July 2024.

Structure, governance and management

HASU's purpose is to represent, promote and advance the educational, welfare, sporting, social and cultural interests of all students enrolled across Harper Adams University or those on Harper Adams University accredited courses.

HASU represents the interests of Harper Adams students, both locally and nationally and exists to encourage and enable the wide participation of all students in that representation.

Governing document

The Charity is a Charitable Incorporated Organisation as defined by the Companies Act 2006. The Charity is governed by its Constitution, which in 2013 was revised, presented to the members for approval and formally presented by the Trustees on behalf of the membership for submission to the Charities Commission for endorsement. In preparation for full charitable status in 2013 and in line with anticipated CIO legislation, HASU invited the establishment of a Board of Trustees in 2010 consisting of three external Trustees and two sabbatical Trustees, that being the democratically elected SU President and Vice President.

The Board of Trustees has oversight of the affairs of the Union and may for this purpose exercise all the powers of the Union.

Organisational structure

HASU is administered by its Trustee Board of eight members comprising:

At 31 July 2024 there were nine members in post.

The Board is responsible for the management, administration, governance, and strategy for HASU. The Board operates on democratic principles, working for and with our members who are the students of Harper Adams University. The Board is legally responsible for HASU and ensuring HASU complies with relevant laws and legal frameworks.

The Board’s power is subject to the decisions or policy made by the members in the Annual General Meeting (AGM) or by Referendum. The Trustees may override the decisions or policy only on the grounds of financial considerations, charity or education law or other legal requirements or the reputation or in the best interests of HASU.

The Board of Trustees (assisted by sub committees where appropriate) has delegated the day to day running of HASU to the Students’ Union Director. The Union Director is further assisted by the full time staff team.

The Board of Trustees met 5 times during the year to receive reports from sub committees (where appropriate), officers and management to review HASU’s performance and administration.

- 2 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

Recruitment, appointment and training of new trustees

HASU has a Trustee Appointments Panel as a subcommittee of Trustee Board which considers appropriate persons to be proposed as External Trustees to the Trustee Board. The Trustee Board decides on the proposed persons by a majority vote. The HASU Constitution specifies the period of office for all trustees. The sabbatical officers are elected by the membership as Trustees’ ex officio.

The Student Officer Trustees have a comprehensive training and briefing programme on their responsibilities. External trustees receive a separate briefing session and information pack. Further guidance as and when required is issued during their term.

Key Management Personnel

The Board of Trustees consider that they, together with the Union Director, the Deputy Director (HR & Finance) and the President (Chair of Trustees) comprise the Key Management Personnel.

The Trustees give their time freely. They are responsible for annually reviewing the pay and remuneration of the Union Director.

The Finance Committee, which comprises the Union Director, the Deputy Director and the Deputy Chair of Trustees, review remuneration annually for all other staff, excepting the Union Director.

A number of criteria are used when setting pay:

Members of the Union Ordinary members

Ordinary membership is open to all students who do not opt out of membership of HASU under clause 22 (c) of the Education Act 1994 and are enrolled on any course at Harper Adams University, and to Sabbatical Officers of HASU, and where appropriate to students on Harper Adams University courses at other organisations.

Ordinary Members are entitled to propose, stand and vote in HASU elections, and participate and vote in all student General Meetings.

Associate members

Associate Membership is open to all members of Harper Adams University, HASU staff, past students of the University and to other persons agreed to by the Executive Committee who shall determine the membership fee.

Associate Members may use the services of HASU but shall not vote or stand in HASU elections or meetings. Associate membership may be revoked by the Executive Committee in accordance with relevant HASU disciplinary procedures.

- 3 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

Honorary members

Honorary Membership is awarded to any persons considered appropriate by Executive Committee, and to members of Executive Committee on their last day of office unless considered otherwise by Executive Committee.

Honorary Members enjoy the rights of Associate Members without fee or charge. Honorary membership may be revoked by Executive Committee.

HASU operates on democratic principles, the voice of students is represented through a series of bodies:

Executive Committee

The Executive Committee comprises the two elected Sabbatical Officers, and:

The Executive Committee represents the interests of all members and HASU to the University and other external bodies. The SU Executive has the power to ratify policy, pass routine resolution changes to bye laws, refer constitutional amendments or matters of policy to the student body in a general referendum, and call All Student Meetings as it considers appropriate.

Sabbatical Officers

The Sabbatical Officers act as trustees of HASU and directors of any company established by HASU, they are responsible for setting the strategic direction of HASU and any company established by HASU, as required by the Board of Trustees.

Executive Committee Sub Committees

The following sub committees report to the Executive:

- 4 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

Election

The Executive Committee are elected by the ordinary members of HASU by secret ballot.

Policy

Union policies lapse after three years unless renewed by Student Executive. Executive members are notified of policies due to lapse and may speak in favour of renewing the motion. A simple majority vote is needed to renew it.

General Meetings

All student General Meetings are open to all ordinary members of HASU to attend and put forward ideas to the student body for a vote.

At least one, the Union Annual General Meeting, must be held by the end of each academic year.

Relationship with Harper Adams University and other related parties:

Harper Adams University (The ''University'')

HASU receives a Block Grant from the University as the Education Act 1994 imposes a duty on the University to ensure the financial viability of its student representative body. There is no reason to believe that this or equivalent support from the University will not continue for the foreseeable future.

We at HASU have the University’s continuing support which is reflected in the grant received. Importantly, we continue to benefit from working relationships with University staff at all levels. We aspire to make a continued positive contribution to the lives of our members and the campus community.

Risk Management

Major risks have been reviewed and systems have been established to manage those risks. Since its inception, the Board of Trustees has overseen the introduction of policies and initiatives intended to raise the standards and professionalism, reduced the associated risks of the Union of its size and present the financial statements and systems to our auditors to bring the SU in line with best practice.

This includes, but not limited to:

- 5 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

Objectives and activities

a. Policies and objectives

The objectives of the Union are to advance the education of students at the University for the public benefit by providing an organisation to represent the members; promoting cooperation amongst its members of social, cultural and sporting activities; maintaining communication with the University; representing its members and fostering good relations within its membership, external bodies and within the community at large (HASU Constitution, Aug 2013).

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

b. Strategies for achieving objectives

c. Activities undertaken to achieve objectives

HASU always ensures that it works in partnership with the University and is constantly aware of its actions within the wider community. Regular communication takes place with residents within the immediate proximity of the Edgmond University Campus.’’

d. Main activities undertaken to further the Charity's purposes for the public benefit

When planning the Charity's activities, the trustees had due regard to the guidance published by the Charity Commission of public benefit.

In pursuit of its aims for the public benefit, HASU will ensure the diversity of its membership is valued and respected. HASU encourages members with differing backgrounds and interests to engage in the activities offered by the organisation by listening to feedback from students/Student Voice Survey and running activities for marginalized groups.

The Trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing HASU's aims and objectives and in planning future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set.

In pursuit of its aims for the public benefit, HASU will ensure the diversity of its membership is recognised, valued and supported. HASU has established departments and services for the use of its members to support its work with the University and other organisations on behalf of students.

Achievements and performance

a. Main achievements of the Charity

The Trustees consider the performance of the Charity to be in line with the charitable objectives, values and aims.

- 6 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

b. Review of activities 23-24

Introduction from the SU President 23-24

Over the course of a turbulent year, HASU Staff have developed collectively and independently to improve output and student experience.

A few months into this Presidency, especially with an outgoing interim and then incoming Union Director, it became apparent that the lack of structure – or rather a structure being wholly dependent on one person – was causing a lot of unnecessary stress for staff and students.

HASU’s transition to clearer systems and structure over the course of this year has made workload more manageable, our services more accessible and productive and subsequently our organisation more sustainable. HASU has developed a great deal this year but as always, there is still room for improvement.

Toward the latter half of this year, I am delighted to note a number of improvements, including production of monthly financial dashboards for all to see, development of treasurer training for Club and Society Execs and regular (almost daily) review of the financial position. This final point has been crucial for students as it has enabled small but vital investments in activity that the Members have benefited from, including for example, a reduction in Varsity tickets (as well as the production of this non-budgeted for event), cheaper Ball tickets, cheaper entry into the weekly Flock night, free food at AGM, voting incentives for the Elections, prize draws and non-BUCS club investment.

The final key success I wanted to mention was the improvement in relationship and the trust developed between the HASU Staff team and students, and between HASU and the University.

HASU have managed to deliver a plethora of activities and campaigns, which have been important to students and the University. We launched the free sanitary product scheme with support from Student Services so that students could access free, organic, human and environmentally friendly products in 3 locations on campus.

Similarly, both HASU and the University wanted to work more closely with students to both understand students’ needs and wants and bring about cultural change in the University community.

With regard to academic items, students can be really proud of the fact that they are being represented at every level of University decision making; from Course Committees with Educational Champions, right through to Presidential Representation on Academic Board, University Executive and Board of Governors, student voice is being listened to and acted on.

Ellie Mace (SU President and Chair of the Trustee Board 2023-24) *taken from final Board of Governors paper.

I am delighted to be the President and Chair of the Trustee Board for this academic year and excited to influence and direct the work of HASU to further increase the student experience

I hope you enjoy reading more in-depth about the work the organisation undertook to engage, represent, and support our students throughout 2023/24.

Daisy Douglas (SU President and Chair of the Trustee Board 2024-25)

Our full strategic plan 2022-2025 can be viewed here HASU-Strategic-Plan-2022-Final.pdf (harpersu.com)

- 7 -

The Harper Adams University Students, Union Trustees, Report Year ended 31 July 2024 Our Vision To ensure everyHawAdaJw 8mdent feels home aThdhas aThoutstAndiDg studentexperience. Our StTategic Goals Ajnplify Student Voice Build Conllnunity. Inclusion aud Belonging Ensure Organisational Sustainability Our Values I)￿)itY Tneiugive Agd

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

During this academic year the core staff team developed the values to add behaviours to the 5 values to help provide more clarity:

Ambitious

Quality

Transparent

Inclusive

Agile

Based on the strategic aims the following is a snapshot of the work of the organisation for 2023-24.

Amplify Student Voice:

- 9 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

Build community, inclusion, and belonging:

Ensure organisational sustainability:

- 10 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

KPI Dashboard 23-24:

The organisation is incredibly proud of the work achieved during the 2023-2024 academic year, against a challenging back drop of HASU staff leaving the organisation, a changing student body and the changes this brings. This alongside a strong financial performance sets HASU up for an exciting 20242025.

- 11 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

Union Objectives and Future Plans for 2024/2025

Financial review

a. Going concern

After due consideration and financial planning for the forthcoming financial year, the Trustees have a reasonable expectation that HASU has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.

b. Reserves policy

The Charity Commission defines reserves as “that part of charity’s income funds which can be made available to spend for any or all of the charity’s purposes once it has met its commitments and covered other planned expenditure”. The Trustees are aware of the general duty to apply charitable funds within a reasonable time receiving them. Therefore, to justify the holding of reserves the Charity needs a reserves policy which is based on a realistic assessment of the required reserves.

The Board of Trustees has identified that a minimum level of unrestricted funds should be set to counter balance trading uncertainty and provide a base level for stability. A target level of unrestricted funds has been set allow for growth and for HASU to take advantage of strategic opportunities for future growth. The current level of unrestricted funds should be set as follows:

Lower Limit £90,000. This amount provides HASU with sufficient funds to cover the redundancy of all staff and settle all outstanding financial commitments.

Upper Limit £350,000. This will allow Harper Adams Students’ Union the develop the organisation through capital investment, potential new staffing and purchasing of new equipment.

The Board of Trustees has approved HASU’s reserves policy and identified the following reasons to hold reserves:

- 12 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

Free reserves at the year-end were £185,975 (2023: £126,855). The Trustees believe sufficient funds exist to allow the continued operation of the charity in the event of a significant drop in funding. Trustees review this policy formally on an annual basis. Total funds at year end were £282,849 (2023: £242,276), of which £52,341 were restricted (2023: £60,356) and £230,508 (2023: £181,920) were unrestricted.

Review of the current year financial activities

HASU's gross income from all sources for this period totalled £1,558,170 and total expenditure was £1,517,597.

A block grant of £185,000 was received from Harper Adams University and the University donated facilities and services with an estimated value of £56,200 for the year.

Total expenditure was incurred on wide-ranging student benefits that we have provided during the year leaving an agreed surplus of £40,573.

Principal risks and uncertainties

Factors likely to affect the future financial performance of the student Union are:

Financial risk management

The major strategic, business and operational risks, to which the Charity is exposed, as identified by the Trustees are regularly reviewed and systems or procedures put in place to mitigate those risks.

The Trustees have previously identified the reliance upon the commercial operations of HASU, as its principal source of funding, as a potential risk.

The University continues to hold the Premises License and a member of University staff is the DPS (Designated Premises Supervisor). This has the potential to impact trading should the interests of the two organisations conflict. The expectation that the new Memorandum of Understanding (MOU) with the University will allow HASU staff to take on the role of DPS.

The Trustees recognise that the grant as a source of funding is directly related to the Universities ability to recruit new students. Concerns over student numbers following the Covid 19 pandemic appear to have been unfounded.

The subvention grant received annually from the University, being a significant source of funding for HASU, also represents a potential risk.

The University has recognised that the increase in National Living and Minimum Wage increases of recent years have had a significant impact on HASU and has undertaken to provide an additional £30,000, taking the annual subvention grant to £215,000 per annum. This will ensure that the Union remains a going concern. HASU has sufficient reserves to remain within its Reserves Policy.

HASU Trustees are committed to reviewing the current reserves policy and utilise reserves were appropriate

- 13 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

Principal funding

The Union fund raising is principally from large scale events such as Welcome Week and its number of Balls throughout the year. HASU does not engage in large scale fundraising activities like mass mailings, telephone fundraising or door to door campaigns. The Charity does not employ a professional fund raiser nor engage the services of any third party organisations to help raise funds. To this end, HASU has not considered it necessary or appropriate to sign up to any regulatory code of fundraising practice. HASU has a strong ethos of respect for its memberships ethics and morals and would not countenance any conduct or activities that undermined this.

Plans for future periods

Given the risk represented by such a large proportion of the organisation’s income coming from the operation of the Venues, HASU has identified new income streams, including the provision of food. The relationship with the University strengthens year by year and they continue to show confidence in the SU as it evolves. They have demonstrated this by increasing the annual block grant by a further £30,000 to £215,000 in order to support HASU to further develop its democratic representational work.

The Future and Strategic Planning

HASU is set to update its strategic plan, setting new KPI’s and adapting to the changing culture in the University sector and society as a whole, to ensure organisation stability and professionalism for the long term. The strategy will continue to be monitored regularly by the Trustee Board to ensure its relevance and it will be adapted as the needs of the membership evolve.

- 14 -

The Harper Adams University Students’ Union

Trustees’ Report

Year ended 31 July 2024

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from the legislation in other jurisdictions.

Approved by order of the members of the Board of Trustees and signed on their behalf by:

D Douglas J Nicklin
President Deputy Chair of the Board
Daisy Douglas (Dec 17, 2024 10:02 GMT) M J Nicklin (Dec 24, 2024 08:48 GMT)
M J Nicklin
Date:

17/12/24

17/12/24

- 15 -

The Harper Adams University Students’ Union

Independent Auditors’ Report to the Members of The Harper Adams University Students’ Union

Year ended 31 July 2024

Opinion

We have audited the financial statements of The Harper Adams University Students’ Union (the ‘charity’) for the year ended 31 July 2024 which comprises the Statement of financial activities, the Balance Sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

The Financial Statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained s sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

- 16 -

The Harper Adams University Students’ Union

Independent Auditors’ Report to the Members of The Harper Adams University Students’ Union

Year ended 31 July 2024

Other information

The other information comprises the information included in the annual Report other than the financial statements and our Auditors’ report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees’ responsibilities statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to error or fraud, and to issue an Auditors’ Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

- 17 -

The Harper Adams University Students’ Union

Independent Auditors’ Report to the Members of The Harper Adams University Students’ Union

Year ended 31 July 2024

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of noncompliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

- 18 -

The Harper Adams University Students’ Union

Independent Auditors’ Report to the Members of The Harper Adams University Students’ Union

Year ended 31 July 2024

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity’s Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s Trustees those matters we are required to state to them in an Auditors’ Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its Trustees, as a body, for our audit work, for this report, or for the opinions we have formed.

DEAN STATHAM

Chartered Accountants Statutory Auditors 29 King Street Newcastle-under-Lyme Staffordshire ST5 1ER

Date:

- 19 -

The Harper Adams University Students’ Union

Statement of Financial Activities

Year ended 31 July 2024

Note Restricted Unrestricted Total Total
Funds Funds Funds Funds
2024 2024 2024 2023
£ £ £ £
Income from:
Donations and legacies 4 - 241,200 241,200 201,800
Charitable activities 5 213,963 1,100,376 1,314,339 1,224,564
Other income 6 - 2,631 2,631 2,286
Total income 213,963 1,344,207 1,558,170 1,428,650
Expenditure on:
Charitable activities 7 223,487 1,294,110 1,517,597 1,422,352
Total expenditure 223,487 1,294,110 1,517,597 1,422,352
Net income/(expenditure) (9,524) 50,097 40,573 6,298
Transfers between funds 20 20,383 (20,383) - -
Assets purchased 20 (18,874) 18,874 - -
Net movement in funds (8,015) 48,588 40,573 6,298
Total funds brought forward 60,356 181,920 242,276 235,978
Net movement in funds (8,015) 48,588 40,573 6,298
Total funds carried forward 52,341 230,508 282,849 242,276

The Statement of Financial Activities includes all gains and losses recognised this year.

The notes on pages 23 to 39 form part of these financial statements.

- 20 -

The Harper Adams University Students’ Union

Balance Sheet

Year ended 31 July 2024

Note
Fixed Assets
Intangible assets
14
Tangible assets
15
Current Assets
Stocks
16
Debtors
17
Cash at bank and in hand
Creditors: amounts falling due within one year
18
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more than
19
one year
Total net assets
Charity funds
Restricted funds
20
Unrestricted funds
20
Total funds		 37,428
80,089
134,769
252,286
(50,319)		 2024
£
-
108,258
108,258
201,967
310,225
(27,376)
282,849
52,341
230,508
282,849
49,183
52,958
131,242
233,383
(72,734)		 2023
£
436
116,170
116,606
160,649
277,255
(34,979)
242,276
60,356
181,920
242,276

These financial statements were approved by the trustees and authorised for issue on …………………….. and are signed on its behalf by:

D Douglas
President
Daisy Douglas (Dec 17, 2024 10:02 GMT)		 J Nicklin
Deputy Chair		 of the Board
M J Nicklin (Dec 24, 2024 08:48 GMT)
M J Nicklin
Date Date
17/12/24 17/12/24

The notes on pages 23 to 39 form part of these financial statements.

- 21 -

The Harper Adams University Students’ Union

Statement of Cash Flows

Year ended 31 July 2024

Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Proceeds from the sale of tangible fixed assets
Purchase of tangible fixed assets
Net cash used in investing activities
Cash flows from financing activities
Repayments of / new finance leases
Net cash provided by financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year		 2024
£
18,976
15,972
(23,818)
(7,846)
(7,603)
(7,603)
3,527
131,242
134,769		 2023
£
(16,509)
1,958
(69,460)
(67,502)
42,581
42,581
(41,430)
172,672
131,242

- 22 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

1. General Information

The Harper Adams University Students’ Union, (“HASU”), is a Charitable Incorporated Organisation registered on 9 June 2014.

The objectives of HASU is to advance the education of students at the university for the public benefit by providing an organisation to represent the members; promoting co-operation amongst its members for social, cultural and sporting activities; maintaining communication with the university; representing its members and fostering good relations within its membership, external bosies and within the community at large.

2. Accounting Policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) – Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair’ view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The Charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going Concern

HASU has cash resources and has no requirement for external funding. The Trustees have reasonable expectations that the charity has adequate resources to continue in operational existence for the foreseeable future. They continue to believe that the going concern basis of accounting is appropriate in preparing the annual financial statements and believe there are no material uncertainties which effect HASU’s ability to continue as a going concern.

- 23 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

2. Accounting Policies (continued)

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received, and the amount of income receivable can be measured reliably.

The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Charity has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Charity, can be reliably measured.

Donated services or facilities are recognised when HASU has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by HASU of the item is probable and that economic benefit can be measured reliably.

On receipt, donated professional services and facilities are recognised on the basis of the value of the gift to the Charity which is the amount it would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

The recurrent block grant is receivable from Harper Adams University, HASU’s parent Governing Body. The grant is credited to the income and expenditure account in the year to which it relates. Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities and Governance costs are costs incurred on the union’s operations, including support costs and costs relating to the governance of HASU, apportioned to charitable events.

All expenditure is inclusive of recoverable VAT.

2.5 Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Statement of financial activities as the related expenditure is incurred.

- 24 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

2. Accounting Policies (continued)

2.6 Taxation

The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 201 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

2.7 Intangible assets and amortisation

Intangible assets are initially recognised at costs. After recognition, under the costs model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is provided on intangible assets at rates calculated to write off the cost of each asset on a straight-line basis over its expected useful life.

The estimated useful lives are as follows:

Website - 3 years

2.8 Tangible fixed assets and depreciation

There is no set de minimis level for capitalisation of tangible fixed assets and each case is dealt with on an individual basis.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

General & Bar Assets - 20% reducing balance Social Assets - 20% reducing balance Clubs & Shop Assets - 20% reducing balance

2.9 Investments

Investments held as fixed assets are shown at cost less provision for impairment.

2.10 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

- 25 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

2. Accounting Policies (continued)

2.11 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.12 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.13 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as an advanced payment for goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

2.14 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.15 Finance leases and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Charity. Obligations under such agreements are included in creditors, net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of financial activities so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

2.16 Operating leases

Rentals paid under operating leases are charged to the Statement of financial activities on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee’s benefit from the use of the leased asset.

- 26 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

2. Accounting Policies (continued)

2.17 Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year .

2.18 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

3. Critical accounting estimates and areas of judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions:

The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

(i) Donation of facilities by The Harper Adams University

The Student’s Union occupies its buildings on a rent free basis from the Harper Adams University. In accordance with the Charities SORP FRS 102, the Union has valued the benefit it received from occupying this space which has been estimated at a comparable market rent in the area of £56,200.

(ii) Support costs

Many of the support costs incurred by the Union, such as support staff costs and service costs, are shared between activities. The Union’s policy to allocate these costs on the basis of time spent, and depreciation charges allocated on the proportion of the asset’s use.

- 27 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

4. Income from donations and legacies

Restricted
Funds
2024
£
Unrestricted
Funds
2024
£
Harper Adams University donated services
-
56,200
and facilities
Harper Adams University Block Grant
-
185,000

Total 2024
-
241,200

Total 2023
-
201,800		 Total
Funds
2024
£
56,200
185,000
241,200
201,800		 Total
2023
£
56,800
145,000
201,800

5. Income from charitable activities

Bar & Catering
Events & Security
Clubs & Societies
Shop
Total 2024
Total 2023		 Restricted
Funds
2024
£
Unrestricted
Funds
2024
£
-
600,950
-
429,231
213,963
35,800
-
34,395
213,963
1,100,376

133,056
1,091,508		 Total
Funds
2024
£
600,950
429,231
249,763
34,395
1,314,339
1,224,564		 Total
2023
£
520,801
504,037
173,426
26,300
1,224,564

- 28 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

6. Other incoming resources

Restricted
Funds
2024
£
Unrestricted
Funds
2024
£
Other incoming resources
-
2,631
Total 2024
-
2,631
Total 2023
-
2,286		 Total
Funds
2024
£
2,631
2,631
2,286		 Total
2023
£
2,286
2,286

7. Analysis of expenditure on charitable activities

Summary by fund type

Restricted
Funds
2024
£
Unrestricted
Funds
2024
£
Bar & Catering
-
470,227
Events & Security
-
395,913
Clubs & Societies
223,487
26,460
Shop
-
29,477
Representation, advice & facilities
-
372,033
Total 2024
223,487
1,294,110
Total 2023
153,131
1,269,221		 Total
Funds
2024
£
470,227
395,913
249,947
29,477
372,033
1,517,597
1,422,352		 Total
2023
£
429,036
409,831
182,364
23,677
377,444
1,422,532

8. Raising and Giving (RAG) fund

The Union handles funds with regards to RAG. These funds are not available for general use of the charity. Fundraising events take place throughout the year specifically to raise money for their chosen charities. In the accounting period ending 31 July 2024 the Union raised funds net of costs of £1,901 (2022: £8,812). An amount of £NIL is (2023: £NIL) is included in other creditors relating to undistributed funds.

- 29 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

9. Net income/(expenditure)

2024 2023
£ £
This is stated after charging:
Depreciation of tangible fixed assets 26,887 20,663
Amortisation of intangible fixed assets 436 2,611
Operating lease rentals - 2,908
(Profit)/loss on sale of tangible fixed assets (11,129) 1,003

10. Analysis of expenditure by activities

Activities
undertaken
directly
2024
£
Bar & Catering
330,345
Events & Security
395,327
Clubs & Societies
249,361
Shop
28,891
Representation, advice & facilities
132,411
Total 2024
1,136,335
Total 2023
1,047,694		 Support
costs
2024
£
139,882
586
586
586
239,622
381,262
374,658		 Total
Funds
2024
£
470,227
395,913
249,947
29,477
372,033
1,517,597
1,422,352		 Total
Funds
2023
£
429,036
409,831
182,364
23,677
377,444
1,422,352

- 30 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

10. Analysis of expenditure by activities (continued)

Analysis of support costs

Wages and salaries
Governance costs – Trustees’ expenses
Accountancy
Auditor’s remuneration
Total 2024
Total 2023
Wages and salaries
Governance costs – Trustees’ expenses
Accountancy
Auditor’s remuneration
Total 2024
Total 2023		 Bar &
Catering
2024
£
Events &
Security
2024
£
139,294
-
28
27
338
337
222
222
139,882
586
125,673
523
Representation,
Advice and
Facilities
2024
£
218,516
995
12,123
7,988

239,622


247,416		 Clubs &
Societies
2024
£
-
27
337
222
586
523
Total
Funds
2024
£
357,810
1,104
13,472
8,876
381,262
374,658		 Shop
2024
£
-
27
337
222
586
523
Total
Funds
2023
£
353,742
1,030
8,750
11,136
374,658

Admin wages have been allocated solely to Representation, advice and facilities and Bar Wages have been allocated to Bar & Catering. 90% of Trustees’ expenses, accountancy and auditor’s remuneration have been allocated to Representation, advice and facilities. The remaining 10% has been split equally between the other charitable activities.

- 31 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

11. Auditors’ remuneration

Fees payable to the Charity’s auditor for the audit
of the Charity’s annual accounts
Fees payable to the Charity’s auditor in respect of:
All non-audit services not included above
12.
Staff costs
Wages and salaries
Social security costs
Employer’s pension – defined contributions
Total		 2024
£
7,586
1,290
2024
£
374,028
17,573
7,461
399,062		 2023
£
8,550
1,400
2023
£
340,258
16,254
5,230
361,742

The average number of persons employed by the Charity during the year was as follows:

President
Office staff
Part time bar staff
Total		 2024
No.
1
9
41
51		 2023
No.
1
9
36
46

No employee received remuneration amounting to more that £60,000 in either year.

Key management personnel are considered to be anyone who has authority and responsibility for planning, directing and controlling the activities of the Union. During the year, key management personnel received remuneration, including employers pension contributions totalling £91,826 (2023: £82,683).

- 32 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

13. Trustees’ remuneration and expenses

The President of HASU and the Vice President both receive salaries for the year, as authorised in the Union’s governing document, for the representation, campaigning and support work they undertake as distinct from their trustee responsibilities. The President’s salary paid in the year was £25,819 (2023: £22,372). The Vice President’s salary paid in the year was £22,985 (2023: £13,156).

During the year, four Trustees received reimbursement of expenses totalling £1,453 (2023: £487), in relation to travel and subsistence in attending HASU meetings.

14. Intangible assets

Cost
At 1 August 2023
At 31 July 2024
Amortisation
At 1 August 2023
Charge for the year
At 31 July 2024
Net book value
At 31 July 2024
At 31 July 2023		 Website
£
26,634
26,634
26,198
436
26,634
-
436

- 33 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

15. Tangible fixed assets

Cost or valuation
At 1 August 2023
Additions
Disposals
At 31 July 2024
Depreciation
At 1 August 2023
Charge for the year
On disposals
At 31 July 2024
Net book value
At 31 July 2024
At 31 July 2023		 General &
Bar
Assets
£
133,517
4,944
(13,161)
125,300
83,017
10,369
(10,117)
83,269
42,031
50,500		 Social
Assets
£
23,671
-
(5,947)
17,724
19,663
778
(5,122)
15,319
2,405
4,008		 Clubs &
Shop
Assets
£
94,206
18,874
(3,736)
109,344
32,544
15,740
(2,762)
45,522
63,822
61,662		 Total
£
251,394
23,818
(22,844)
252,368
135,224
26,887
(18,001)
144,110
108,258
116,170

The net book value of assets held under finance leases, included above are as follows:

Clubs & Shop assets
16.
Stocks
Finished goods and goods for resale		 2024
£
32,468
2024
£
37,428		 2023
£
41,744
2023
£
49,183

- 34 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

17. Debtors

Due within one year
Trade debtors
Other debtors
Prepayments and accrued income
18.
Creditors: Amounts falling due within one year
Trade creditors
Other taxation and social security
Obligations under finance lease and hire purchase contracts
Other creditors
Accruals and deferred income
19.
Creditors: Amounts falling due after more than one year
Obligations under finance lease and hire purchase contracts		 2024
£
29,933
3,587
46,569
80,089
2024
£
20,419
5,583
7,602
1,767
14,948
50,319
2024
£
27,376		 2023
£
27,201
3,540
22,217
52,958
2023
£
39,149
10,617
7,602
167
15,199
72,734
2023
£
34,979

- 35 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

20. Statement of funds

Statement of funds – current year

Balance at
1 August
2023
£
Unrestricted funds
General Funds
181,920
Restricted funds
Harper Ireland
12,524
Other Clubs & Societies
47,832
60,356
Total of funds
242,276
Statement of funds – prior year
Balance at
1 August
2022
£
Unrestricted funds
General Funds
187,896
Restricted funds
Harper Ireland
12,277
Other Clubs & Societies
35,805
48,082
Total of funds
235,978		 Income
£
Expenditure
£

1,344,207
(1,294,110)
5,841
(7,364)
208,122
(216,123)
213,963
(223,487)
1,558,170
(1,517,597)
Income
£
Expenditure
£
1,295,594
(1,269,221)
6,137
(5,890)
126,919
(147,241)
133,056
(153,131)
1,428,650
(1,422,352)		 Transfers
In/out
£
Fixed
Assets
Purchased
£
Balance at
31 July
2024
£
(20,383)
18,874
230,508
-
-
11,001
20,383
(18,874)
41,340
20,383
(18,874)
52,341
-
-
282,849
Transfers
In/out
£
Fixed
Assets
Purchased
£
Balance at
31 July
2023
£
(32,349)
-
181,920
-
-
12,524
32,349
-
47,832
32,349
-
60,356
-
-
242,276

- 36 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

21. Restricted funds

Harper Ireland and other clubs and societies funds represent balances held for specific clubs and societies for the specific benefit of that club or society, where the ultimate control would vest with the Union.

Transfers represent the designation of funds and to meet the shortfall of funding of restricted activities from unrestricted reserves.

22. Analysis of net assets between funds

Analysis of net assets between funds – current year

Restricted
Funds
2024
£
Unrestricted
Funds
2024
£
Tangible fixed assets
63,725
44,533
Intangible fixed assets
-
-
Current assets
23,594
228,692
Creditors due within one year
(7,602)
(42,717)
Creditors due in more than one year
(27,376)
-
Total
52,341
230,508
Analysis of net assets between funds – prior year
Restricted
Funds
2023
£
Unrestricted
Funds
2023
£
Tangible fixed assets
61,541
54,629
Intangible fixed assets
-
436
Current assets
41,396
191,987
Creditors due within one year
(7,602)
(65,132)
Creditors due in more than one year
(34,979)
-
Total
60,356
181,920		 Total
Funds
2024
£
108,258
-
252,286
(50,319)
(27,376)
282,849
Total
Funds
2023
£
116,170
436
233,383
(72,734)
(34,979)
242,276

- 37 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

23. Reconciliation of net movement in funds to net cash flow from operating activities

2024
£
Net income/expenditure for the year (as per Statement of Financial
Activities)
40,573
Adjustments for:
Depreciation charges
26,887
Amortisation charges
436
Loss on sale of tangible fixed assets
(11,129)
Increase in stocks
11,755
Decrease in debtors
(27,131)
Increase/(decrease) in creditors
(22,415)
Net cash provided by/(used in) operating activities
18,976
24.
Analysis of cash and cash equivalents
2024
£
Cash in hand
134,769
Total cash and cash equivalents
134,769
25.
Analysis of changes in net debt
At 1 August
2023
£
Cash flows
£
New finance
Leases
£
Cash at bank and in hand
131,242
3,527
-
Finance leases
(42,581)
7,603
-
Total cash and cash equivalents
88,661
11,130
-

- 38 -

The Harper Adams University Students’ Union

Notes to the Financial Statements

Year ended 31 July 2024

26. Pension commitments

The Charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Charity in an independently administered fund. The pension cost charge represents contributions payable by the Charity to the fund and amounted to £7,461 (2023: £5,230). Contributions totalling £NIL (2023: £NIL) were payable to the fund at the balance sheet date.

27. Related party transactions

During the year, HASU received a grant of £185,000 (2023: £145,000) from Harper Adams University. At the year end, £27,854 remained outstanding (2023: £16,302). In addition, HASU made purchases totalling £28,321 from Harper Adams University (2023: £42,223). At the year-end £6,189 (2023: £33,638) was due to Harper Adams University.

Rent and overheads with an estimated value of £56,200 have also been donated by the University for the year (2023: £56,800).

There were no other related party transaction to disclose.

- 39 -

Accounts for Signing 2024

Final Audit Report

2024-12-24

Created: 2024-12-17 By: Sarah-jane Etherington (hasuaccounts@harper-adams.ac.uk) Status: Signed Transaction ID: CBJCHBCAABAAQCJwwlNTGe6Cu7lZgHmqjQVsXWf-KgKd

"Accounts for Signing 2024" History

Document created by Sarah-jane Etherington (hasuaccounts@harper-adams.ac.uk) 2024-12-17 - 9:59:41 AM GMT- IP address: 193.61.96.229

Document emailed to Daisy Douglas (ddouglas@harper-adams.ac.uk) for signature 2024-12-17 - 9:59:48 AM GMT

Document emailed to Jonanthan Nicklin (jon@mjnassociates.co.uk) for signature 2024-12-17 - 9:59:49 AM GMT

Email viewed by Daisy Douglas (ddouglas@harper-adams.ac.uk)

2024-12-17 - 10:00:02 AM GMT- IP address: 52.102.18.21

Document e-signed by Daisy Douglas (ddouglas@harper-adams.ac.uk)

Signature Date: 2024-12-17 - 10:02:32 AM GMT - Time Source: server- IP address: 193.61.96.229

Email viewed by Jonanthan Nicklin (jon@mjnassociates.co.uk) 2024-12-24 - 8:42:30 AM GMT- IP address: 31.94.71.36

Signer Jonanthan Nicklin (jon@mjnassociates.co.uk) entered name at signing as M J Nicklin 2024-12-24 - 8:48:44 AM GMT- IP address: 31.94.71.36

Document e-signed by M J Nicklin (jon@mjnassociates.co.uk)

Signature Date: 2024-12-24 - 8:48:46 AM GMT - Time Source: server- IP address: 31.94.71.36

Agreement completed.

2024-12-24 - 8:48:46 AM GMT