TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
STATEMENT OF ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2023
REGISTERED CHARITY NUMBER 1157358
TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
INDEX TO THE FINANCIAL STATEMENTS
| Legal and Administrative Details Trustees' Report Independent Examiner's Report Statement of Financial Activities Balance Sheet Notes to the Financial Statements |
PAGE |
|---|---|
| 1 2 - 3 4 5 6 7 - 9 |
TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
LEGAL AND ADMINISTRATIVE DETAILS
TRUSTEES Lyn Edwards Shelley Rees-Owen Maureen Weaver Jonathan Williams John Evans Tim Jones Craig Weaver Geraint Richard Evans John Chapman REGISTERED OFFICE: Ton Pentre & District Recreation Association CIO 12 Kennard Street Ton Pentre Pentre Mid Glamorgan CF41 7AH CHARITY COMMISSION REGISTRATION NUMBER 1157358 INDEPENDENT EXAMINER J Wallage, FCA on behalf of CISWO (Trading) Limited The Old Rectory Rectory Drive Whiston ROTHERHAM S60 4JG BANKERS Barclays Bank
1
TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2023
The trustees present their report along with the financial statements of the charity for the year ended 30 June 2023. The financial statements have been prepared in accordance with the accounting policies set out in Note 1 to the accounts (page 7).
Constitution and Objects
The Charity is governed by a Charitable Incorporated Organisation (CIO) Foundation document registered on the 6th June 2014, as amended on 14th January 2018. The charity registration number is 1157358.
The objects of the newly formed CIO are as follows:
-
The provision and maintenance of a recreation ground for the benefit of the inhabitants of the Pentre and Ystrad wards of the Borough of Rhondda and the neighbourhood thereof (the area of benefit) with the object of improving the conditions of life for the said inhabitants;
-
The provision of a club for the recreation and other leisure-time occupation of persons who are resident in the area of benefit to help and educate them so to develop their physical, mental and spiritual capacities that they may grow to full maturity as individuals and members of society and that their conditions of life might be improved.
The trustees have referred to the guidance given by the Charity Commission on public benefit when reviewing the charity's aims and objectives and details of the activities that have taken place during the year can be found later in this report.
Organisational Structure
The trustees who have served the charity during the period are shown on page 1.
The charity is responsible for maintaining the premises and its contents and grounds in a suitable state of repair for use by those who live in the surrounding area. It raises income through various charitable activities, the main one being the hiring out of its facilities to the general public along with the sale of goods from the community kitchen.
Trustee vacancies are advertised and interested parties are asked to apply in writing. Suitable candidates will be informed by the relevant nominating body, either CISWO or the NUM South Wales Area.
Financial Review
The charity recorded total income of £15,717 (£18,948) during the year, with total expenditure (including depreciation) of £43,418 (£55,916). Therefore there was an overall deficit of £27,701 as compared to a deficit of £36,968 in the previous year.
Review of Activities
The recreation ground known as Ynys Park is well used by the community with a number of local football teams of varying age groups using the ground as a home venue in their respective leagues.
The main building, commonly referred to as the community centre, is available for a large number of user groups, with the youth of the village in particular gaining benefit.
The 3G facility is well used by local football teams and the local school, as well as the general public.
2
TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2023 (CONTINUED)
Investment Policy
The charity's liquid assets have been placed in interest bearing bank accounts, thus providing some income for the charity in the form of interest received whilst keeping the monies readily available should they be required.
Reserves Policy
It is the policy of the trustees to maintain unrestricted funds which are the free reserves of the charity, at a level to provide sufficient funds to cover anticipated administration and support costs. Any additional reserves are held to provide a capital fund for repairs that will be required to upkeep the premises. The trustees understand that reserves will need to be increased to replace the 3G 'carpet' which has a limited useful economic life.
Risk Management
The trustees are aware of the operational and financial risks which the charity faces and regularly review those risks to mitigate against any impact they may have on the charity. The trustees have a healthy volunteer bank which aids in the running of the charity, recruitment and succession planning for volunteers and trustees alike is important.
Statement of Trustee Responsibilities
Law applicable to charities in England and Wales required the Trustees to prepare financial statements for each financial year which give a true and fair view of the charity and of the incoming resources and application of resources of the charity for that period. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention of fraud and other irregularities.
The Trustees are carefully managing the charity’s finances and are satisfied that it will be able to continue to meet its obligations for the foreseeable future.
……………………………………….. Signed - Trustee
……………………………………….. Print name - Trustee
Date - ……………………………….
3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
I report to the Trustees on my examination of the accounts of the above named charity (registered no.1157358) for the year ended 30 June 2023, set out on pages 5 to 9.
Responsibilities and basis of report
As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the Act).
I report in respect of my examination of The Trustees' accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiners Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(1) accounting records were not kept in respect of the Charity as required by section 130 of the act: or
-
(2) the accounts do not accord with those records; or
-
(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give 'a true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
……………………….. J Wallage FCA On behalf of CISWO (Trading) Ltd The Old Rectory Rectory Drive Whiston Rotherham S60 4JG
………………………….. Date
4
TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 JUNE 2023
| Note INCOMING RESOURCES 3G - Hire Ynys Park Annual Fees Pool Table (net of repairs) Hall Hire Bank Interest Kitchen Donations Grants South Wales Miners Total Incoming Resources 1 RESOURCES EXPENDED Direct Charitable Expenditure: Repairs, Maintenance & Cleaning Grounds Maintenance - Grass Cutting Electricity Gas Water Insurance Kitchen Costs Equipment TV & Telephone Ynys Park Maintenance 3G Repairs 3G Electricity Accountancy Sundry Expenses Depreciation 2 Total Resources Expended 1 Net (Outgoing) resources for the year Fund Balances at 1 July 2022 Fund Balances at 30 June 2023 |
Unrestricted Fund £ 2,570 1,110 38 10,276 27 696 - 1,000 15,717 5,751 1,080 1,731 928 317 2,249 815 127 1,282 1,380 15 262 624 - 189 16,750 (1,033) 244,525 243,492 |
Restricted Fund (Centre) £ - - - - - - - - - - - - - - - - - - - - - - - 12,965 12,965 (12,965) 193,897 180,932 |
Restricted Fund (3G) £ - - - - - - - - - - - - - - - - - - - - - - - 12,032 12,032 (12,032) 30,546 18,514 |
Restricted Fund (Ynys Park) £ - - - - - - - - - - - - - - - - - - - - - - - 1,671 1,671 (1,671) 5,013 3,342 |
Totals 2023 £ 2,570 1,110 38 10,276 27 696 - 1,000 15,717 5,751 1,080 1,731 928 317 2,249 815 127 1,282 1,380 15 262 624 - 26,857 43,418 (27,701) 473,981 446,280 |
Totals 2022 £ 3,556 3,143 77 10,516 1 655 1,000 - |
|---|---|---|---|---|---|---|
| 18,948 | ||||||
| 9,464 180 2,261 1,141 266 2,018 688 252 1,282 9,529 440 289 600 25 27,481 |
||||||
| 55,916 | ||||||
| (36,968) 510,949 |
||||||
| 473,981 |
5
TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
BALANCE SHEET AS AT 30 JUNE 2023
| FIXED ASSETS Tangible Assets CURRENT ASSETS Debtors Cash at bank and in hand LESS: CURRENT LIABILITIES Creditors NET CURRENT ASSETS TOTAL NET ASSETS FUNDS Unrestricted Funds Restricted Fund (Centre) Restricted Fund (3G) Restricted Fund (Ynys Park) |
Note 2 3 4 5 6 6 6 |
£ £ 400,198 2,445 44,417 46,862 (780) 46,082 446,280 243,492 180,932 18,514 3,342 446,280 2023 |
£ £ 427,055 2,249 45,479 47,728 (802) 46,926 473,981 244,525 193,897 30,546 5,013 473,981 2022 |
£ £ 427,055 2,249 45,479 47,728 (802) 46,926 473,981 244,525 193,897 30,546 5,013 473,981 2022 |
|---|---|---|---|---|
| 473,981 | ||||
| 244,525 193,897 30,546 5,013 |
||||
| 473,981 |
Approved by the Trustees
……………………………..
Date
……………………………..
6
TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2023
1. ACCOUNTING POLICIES
a. Basis of preparation and assessment of going concern
The financial statements have been prepared under the historical cost convention unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (FRS 102), the Financial Reporting Standard (FRS 102) and the Charities Act 2011.
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. The trustees have a reasonable expectation that the charity has adequate reserves to continue in operational existence for the foreseeable future. Accordingly the trustees continue to adopt the going concern basis in the preparation of the accounts.
b. Income Recognition
Income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
c. Expenditure Recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis.
d. Depreciation
Depreciation is provided on fixed assets other than the land in order to write off the cost of those assets over their expected economic lives. The rate of depreciation used is:-
Land No Depreciation Buildings 25 years Straight Line Garage No Depreciation Quad Bike 25% Reducing Balance Tractors 25% Reducing Balance 3G Facility 10 years Straight Line
e. Grant Recognition
Grants received have been placed into a restricted fund. They are then amortised in line with the depreciation of the Capital projects they have funded. Any amounts not spent in the period are held as 'deferred income' until physically expended.
7
TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2023
| 2. 3. 4. **5. ** |
FIXED ASSETS (Restricted) Land Buildings £ £ Cost At 01.07.2022 150,000 324,126 Additions - - At 30.06.2023 150,000 324,126 Depreciation At 01.07.2022 - 110,745 Charge for Year - 12,965 At 30.06.2023 - 123,710 Net Book Value At 30.06.2023 150,000 200,416 At 30.06.2022 150,000 213,381 DEBTORS Prepaid insurance CASH AT BANK AND IN HAND Community Account Community Centre Account Business Premium Account Cash in Hand CREDITORS Accountancy Fees British Gas - Gas British Gas - Electricity |
Garage £ 8,102 - 8,102 - - - 8,102 8,102 |
(Restricted) 3G Pitch £ 119,922 - 119,922 71,790 12,032 83,822 36,100 48,132 |
Quad Bike £ 3,600 - 3,600 2,844 189 3,033 567 756 2023 £ 2,445 2,445 7,490 28,615 6,565 1,747 44,417 624 23 133 780 |
(Restricted) Tractors £ 13,290 - 13,290 6,606 1,671 8,277 5,013 6,684 2022 £ 2,249 2,249 7,760 29,100 6,538 2,081 45,479 600 21 181 802 |
Total £ 619,040 - |
|
|---|---|---|---|---|---|---|---|
| 619,040 | |||||||
| 191,985 26,857 |
|||||||
| 218,842 | |||||||
| 400,198 | |||||||
| 427,055 | |||||||
| Community Account Community Centre Account Business Premium Account Cash in Hand CREDITORS Accountancy Fees British Gas - Gas British Gas - Electricity |
|||||||
8
TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2023
| **6. ** | RESTRICTED FUNDS Centre WAG (CFP) 3G WAG (CFP) YNYS PARK National Lottery ** |
B/F 193,897 193,897 30,546 30,546 5,013 5,013 01/07/2022 |
Incoming Resources - - - - - - |
Outgoing Resources 12,965 12,965 12,032 12,032 1,671 1,671 |
C/F 180,932 30/06/2023 |
|---|---|---|---|---|---|
| 180,932 | |||||
| 18,514 | |||||
| 18,514 | |||||
| 3,342 | |||||
| 3,342 |
** The £10,000 grant from national lottery was used to purchase a tractor and trailer.
9