OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

STATEMENT OF ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2023

REGISTERED CHARITY NUMBER 1157358

TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

INDEX TO THE FINANCIAL STATEMENTS

Legal and Administrative Details
Trustees' Report
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements
PAGE
1
2 - 3
4
5
6
7 - 9

TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

LEGAL AND ADMINISTRATIVE DETAILS

TRUSTEES Lyn Edwards Shelley Rees-Owen Maureen Weaver Jonathan Williams John Evans Tim Jones Craig Weaver Geraint Richard Evans John Chapman REGISTERED OFFICE: Ton Pentre & District Recreation Association CIO 12 Kennard Street Ton Pentre Pentre Mid Glamorgan CF41 7AH CHARITY COMMISSION REGISTRATION NUMBER 1157358 INDEPENDENT EXAMINER J Wallage, FCA on behalf of CISWO (Trading) Limited The Old Rectory Rectory Drive Whiston ROTHERHAM S60 4JG BANKERS Barclays Bank

1

TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2023

The trustees present their report along with the financial statements of the charity for the year ended 30 June 2023. The financial statements have been prepared in accordance with the accounting policies set out in Note 1 to the accounts (page 7).

Constitution and Objects

The Charity is governed by a Charitable Incorporated Organisation (CIO) Foundation document registered on the 6th June 2014, as amended on 14th January 2018. The charity registration number is 1157358.

The objects of the newly formed CIO are as follows:

The trustees have referred to the guidance given by the Charity Commission on public benefit when reviewing the charity's aims and objectives and details of the activities that have taken place during the year can be found later in this report.

Organisational Structure

The trustees who have served the charity during the period are shown on page 1.

The charity is responsible for maintaining the premises and its contents and grounds in a suitable state of repair for use by those who live in the surrounding area. It raises income through various charitable activities, the main one being the hiring out of its facilities to the general public along with the sale of goods from the community kitchen.

Trustee vacancies are advertised and interested parties are asked to apply in writing. Suitable candidates will be informed by the relevant nominating body, either CISWO or the NUM South Wales Area.

Financial Review

The charity recorded total income of £15,717 (£18,948) during the year, with total expenditure (including depreciation) of £43,418 (£55,916). Therefore there was an overall deficit of £27,701 as compared to a deficit of £36,968 in the previous year.

Review of Activities

The recreation ground known as Ynys Park is well used by the community with a number of local football teams of varying age groups using the ground as a home venue in their respective leagues.

The main building, commonly referred to as the community centre, is available for a large number of user groups, with the youth of the village in particular gaining benefit.

The 3G facility is well used by local football teams and the local school, as well as the general public.

2

TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2023 (CONTINUED)

Investment Policy

The charity's liquid assets have been placed in interest bearing bank accounts, thus providing some income for the charity in the form of interest received whilst keeping the monies readily available should they be required.

Reserves Policy

It is the policy of the trustees to maintain unrestricted funds which are the free reserves of the charity, at a level to provide sufficient funds to cover anticipated administration and support costs. Any additional reserves are held to provide a capital fund for repairs that will be required to upkeep the premises. The trustees understand that reserves will need to be increased to replace the 3G 'carpet' which has a limited useful economic life.

Risk Management

The trustees are aware of the operational and financial risks which the charity faces and regularly review those risks to mitigate against any impact they may have on the charity. The trustees have a healthy volunteer bank which aids in the running of the charity, recruitment and succession planning for volunteers and trustees alike is important.

Statement of Trustee Responsibilities

Law applicable to charities in England and Wales required the Trustees to prepare financial statements for each financial year which give a true and fair view of the charity and of the incoming resources and application of resources of the charity for that period. In preparing those financial statements, the trustees are required to:

The Trustees are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention of fraud and other irregularities.

The Trustees are carefully managing the charity’s finances and are satisfied that it will be able to continue to meet its obligations for the foreseeable future.

……………………………………….. Signed - Trustee

……………………………………….. Print name - Trustee

Date - ……………………………….

3

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

I report to the Trustees on my examination of the accounts of the above named charity (registered no.1157358) for the year ended 30 June 2023, set out on pages 5 to 9.

Responsibilities and basis of report

As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the Act).

I report in respect of my examination of The Trustees' accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent Examiners Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

……………………….. J Wallage FCA On behalf of CISWO (Trading) Ltd The Old Rectory Rectory Drive Whiston Rotherham S60 4JG

………………………….. Date

4

TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 JUNE 2023

Note
INCOMING RESOURCES
3G - Hire
Ynys Park Annual Fees
Pool Table (net of repairs)
Hall Hire
Bank Interest
Kitchen
Donations
Grants
South Wales Miners
Total Incoming Resources
1
RESOURCES EXPENDED
Direct Charitable Expenditure:
Repairs, Maintenance & Cleaning
Grounds Maintenance - Grass Cutting
Electricity
Gas
Water
Insurance
Kitchen Costs
Equipment
TV & Telephone
Ynys Park Maintenance
3G Repairs
3G Electricity
Accountancy
Sundry Expenses
Depreciation
2
Total Resources Expended
1
Net (Outgoing) resources for the year
Fund Balances at 1 July 2022
Fund Balances at 30 June 2023
Unrestricted
Fund
£
2,570
1,110
38
10,276
27
696
-
1,000
15,717
5,751
1,080
1,731
928
317
2,249
815
127
1,282
1,380
15
262
624
-
189
16,750
(1,033)
244,525
243,492
Restricted
Fund
(Centre)
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12,965
12,965
(12,965)
193,897
180,932
Restricted
Fund
(3G)
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12,032
12,032
(12,032)
30,546
18,514
Restricted
Fund
(Ynys Park)
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,671
1,671
(1,671)
5,013
3,342
Totals
2023
£
2,570
1,110
38
10,276
27
696
-
1,000
15,717
5,751
1,080
1,731
928
317
2,249
815
127
1,282
1,380
15
262
624
-
26,857
43,418
(27,701)
473,981
446,280
Totals
2022
£
3,556
3,143
77
10,516
1
655
1,000
-
18,948
9,464
180
2,261
1,141
266
2,018
688
252
1,282
9,529
440
289
600
25
27,481
55,916
(36,968)
510,949
473,981

5

TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

BALANCE SHEET AS AT 30 JUNE 2023

FIXED ASSETS
Tangible Assets
CURRENT ASSETS
Debtors
Cash at bank and in hand
LESS: CURRENT LIABILITIES
Creditors
NET CURRENT ASSETS
TOTAL NET ASSETS
FUNDS
Unrestricted Funds
Restricted Fund (Centre)
Restricted Fund (3G)
Restricted Fund (Ynys Park)
Note
2
3
4
5
6
6
6
£
£
400,198
2,445
44,417
46,862
(780)
46,082
446,280
243,492
180,932
18,514
3,342
446,280
2023
£
£
427,055
2,249
45,479
47,728
(802)
46,926
473,981
244,525
193,897
30,546
5,013
473,981
2022
£
£
427,055
2,249
45,479
47,728
(802)
46,926
473,981
244,525
193,897
30,546
5,013
473,981
2022
473,981
244,525
193,897
30,546
5,013
473,981

Approved by the Trustees

……………………………..

Date

……………………………..

6

TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2023

1. ACCOUNTING POLICIES

a. Basis of preparation and assessment of going concern

The financial statements have been prepared under the historical cost convention unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (FRS 102), the Financial Reporting Standard (FRS 102) and the Charities Act 2011.

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. The trustees have a reasonable expectation that the charity has adequate reserves to continue in operational existence for the foreseeable future. Accordingly the trustees continue to adopt the going concern basis in the preparation of the accounts.

b. Income Recognition

Income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

c. Expenditure Recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis.

d. Depreciation

Depreciation is provided on fixed assets other than the land in order to write off the cost of those assets over their expected economic lives. The rate of depreciation used is:-

Land No Depreciation Buildings 25 years Straight Line Garage No Depreciation Quad Bike 25% Reducing Balance Tractors 25% Reducing Balance 3G Facility 10 years Straight Line

e. Grant Recognition

Grants received have been placed into a restricted fund. They are then amortised in line with the depreciation of the Capital projects they have funded. Any amounts not spent in the period are held as 'deferred income' until physically expended.

7

TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2023

2.
3.
4.
**5. **
FIXED ASSETS
(Restricted)
Land
Buildings
£
£
Cost
At 01.07.2022
150,000
324,126
Additions
-
-
At 30.06.2023
150,000
324,126
Depreciation
At 01.07.2022
-
110,745
Charge for Year
-
12,965
At 30.06.2023
-
123,710
Net Book Value
At 30.06.2023
150,000
200,416
At 30.06.2022
150,000
213,381
DEBTORS
Prepaid insurance
CASH AT BANK AND IN HAND
Community Account
Community Centre Account
Business Premium Account
Cash in Hand
CREDITORS
Accountancy Fees
British Gas - Gas
British Gas - Electricity
Garage
£
8,102
-
8,102
-
-
-
8,102
8,102
(Restricted)
3G Pitch
£
119,922
-
119,922
71,790
12,032
83,822
36,100
48,132
Quad Bike
£
3,600
-
3,600
2,844
189
3,033
567
756
2023
£
2,445
2,445
7,490
28,615
6,565
1,747
44,417
624
23
133
780
(Restricted)
Tractors
£
13,290
-
13,290
6,606
1,671
8,277
5,013
6,684
2022
£
2,249
2,249
7,760
29,100
6,538
2,081
45,479
600
21
181
802
Total
£
619,040
-
619,040
191,985
26,857
218,842
400,198
427,055
Community Account
Community Centre Account
Business Premium Account
Cash in Hand
CREDITORS
Accountancy Fees
British Gas - Gas
British Gas - Electricity

8

TON PENTRE & DISTRICT RECREATION ASSOCIATION CHARITABLE INCORPORATED ORGANISATION

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30 JUNE 2023

**6. ** RESTRICTED FUNDS
Centre
WAG (CFP)
3G
WAG (CFP)
YNYS PARK
National Lottery **
B/F
193,897
193,897
30,546
30,546
5,013
5,013
01/07/2022
Incoming
Resources
-
-
-
-
-
-
Outgoing
Resources
12,965
12,965
12,032
12,032
1,671
1,671
C/F
180,932
30/06/2023
180,932
18,514
18,514
3,342
3,342

** The £10,000 grant from national lottery was used to purchase a tractor and trailer.

9